Fenoplast Peer Comparison

BSE: 526689

₹13.04

₹0.62 (4.99%)

As on 02-Aug-2021IST

Market cap

₹6 Cr

Revenue (TTM)

₹111 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	6	3,536	3,194	3,106	2,594
Revenue (₹ Cr)	111	3,505	1,020	1,440	3,168
Net Profit (₹ Cr)	-2.42	272.84	207.13	198.87	213.46
Net Margin (%)	-2.17	7.74	19.20	13.46	6.66
RoE (%)	-7.78	21.48	19.27	18.84	22.13
Price to Earnings	--	12.96	15.42	15.54	12.15
Price-To-Book	0.20	2.35	2.69	2.70	2.41

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	110.91	1,579.00	528.00	1,104.33	--
Total Income	111.31	1,585.78	547.88	1,110.23	--
Total Expenditure	125.64	1,513.86	424.15	1,017.99	--
EBITDA	-14.73	65.14	103.85	86.34	--
Depreciation	1.96	31.57	18.44	9.52	--
EBIT	-16.69	33.57	85.42	76.82	--
Interest	12.45	15.90	1.74	0.11	--
Other Income	0.40	6.78	19.88	5.90	--
Exceptional Items	26.40	-37.95	--	--	--
Profit before Tax	-2.33	-13.50	103.56	82.80	--
Provision for Tax	0.09	-3.98	23.78	15.79	--
Profit after Tax	-2.42	-9.52	79.78	67.01	--

Liabilities (₹ Cr)

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	29.96	609.29	577.37	356.21	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	5.06	151.88	17.80	20.57	--
Current Liabilities	102.06	294.05	124.57	276.29	--
Total Liabilities	137.08	1,055.22	720.99	653.07	--

Assets (₹ Cr)

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	32.35	529.38	271.84	178.91	--
Current Assets	104.72	525.84	447.89	474.16	--
Total Assets	137.08	1,055.22	720.99	653.07	--
Total Debt*	67.30	173.01	32.55	0.00	--
Net Current Assets	2.66	231.78	323.32	197.86	--
Contingent Liabilities	12.63	127.85	2.01	--	--

Cashflow (₹ Cr)

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	-14.24	165.85	63.25	88.12	--
Cash Flow from Investing Activities	24.12	-83.60	-47.87	-42.86	--
Cash from Financing Activities	-10.15	-124.49	-6.69	-10.11	--
Net Cash Inflow / Outflow	-0.27	-42.25	8.69	35.15	--

Ratios

Profitability Ratios

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	10.20	0.29	18.32	25.32	--
ROE (%)	-7.78	-1.55	14.57	20.46	--
ROA (%)	-1.67	-0.87	11.51	11.34	--
EBIT Margin (%)	-12.92	4.55	23.43	8.35	--
Net Margin (%)	-2.17	-0.60	14.56	6.04	--
Cash Profit Margin (%)	-0.37	1.39	18.40	5.91	--

Growth Ratios

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	-40.30	-24.47	-10.70	-9.83	--
EBIT Growth (%)	-240.18	240.41	-18.05	7.36	--
Net Profit Growth (%)	-461.30	23.62	-10.95	44.03	--
EPS Growth (%)	-461.31	23.62	-10.95	41.95	--
Book Value Growth (%)	-7.15	-2.24	11.47	19.25	--

Valuation Ratios

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	0.00	0.00	8.62	4.76	--
Price / Book Value	0.00	1.48	1.19	1.34	--
Dividend Yield (%)	--	0.00	2.64	1.73	--
EV/EBITDA	-4.92	14.92	5.62	4.50	--
Market Cap (₹ Cr)	0.00	903.28	687.39	478.64	--

Solvency Ratios

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	2.25	0.28	0.06	0.00	--
Short term debt to equity ratio	2.16	0.13	0.02	--	--
Current Ratio	1.03	1.79	3.60	1.72	--
Quick Ratio	0.44	0.88	2.51	0.96	--
Interest Coverage	0.81	0.15	60.49	738.32	--

Operating Efficiency Ratios

	Fenoplast	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	32.92	10.91	18.37	13.92	--
Asset Turnover	0.87	1.46	0.77	2.19	--
Receivable days	121.18	46.93	63.58	53.19	--
Inventory Days	180.82	67.18	88.22	43.46	--
Payable days	123.81	48.85	71.30	95.36	--
Cash Conversion Cycle	178.19	65.26	80.51	1.30	--

Annual
Quarterly