Federal-Mogul Goetze Peer Comparison

NSE: FMGOETZE | BSE: 505744

₹443.20

₹8.35 (1.92%)

As on 09-Oct-2026IST

Market cap

₹2,478 Cr

Revenue (TTM)

₹2,001 Cr

P/E Ratio

14.5

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Market cap (₹ Cr)	2,478	26,084	25,701	24,119	23,724
Revenue (₹ Cr)	2,001	4,994	3,753	5,175	4,210
Net Profit (₹ Cr)	178.18	255.62	350.03	439.52	499.25
Net Margin (%)	8.67	5.09	9.18	8.44	11.45
RoE (%)	13.12	23.29	12.48	11.70	14.23
Price to Earnings	14.50	87.63	73.76	55.11	47.52
Price-To-Book	1.67	18.13	8.11	5.91	6.17

Income Statement (₹ Cr)

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Operating Revenue	2,001.00	4,522.68	3,752.87	5,174.58	4,209.56
Total Income	2,055.09	4,584.46	3,814.04	5,210.66	4,361.78
Total Expenditure	1,701.31	4,134.18	3,056.79	4,124.19	3,548.23
EBITDA	299.69	388.51	696.09	1,050.39	661.34
Depreciation	86.72	81.02	220.18	297.63	131.37
EBIT	212.96	307.49	475.91	752.76	529.97
Interest	8.65	7.85	39.28	191.26	5.23
Other Income	54.09	61.78	61.17	36.08	152.22
Exceptional Items	-17.53	-13.35	-33.17	-11.74	-7.94
Profit before Tax	240.87	348.07	464.63	585.84	669.02
Provision for Tax	62.70	84.56	114.60	146.32	169.77
Profit after Tax	178.18	263.51	350.03	439.52	499.25

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Shareholder's Funds	1,436.75	1,333.11	3,087.37	3,932.09	3,690.58
Minority Interest	-7.31	0.00	-2.81	-1.74	0.00
Non-Current Liabilities	39.30	70.30	354.78	2,206.53	76.03
Current Liabilities	455.82	704.52	1,032.40	1,631.55	658.89
Total Liabilities	2,011.17	--	5,058.81	7,772.25	4,425.50

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Non-Current Assets	567.85	701.22	2,423.84	4,601.49	706.49
Current Assets	1,357.23	1,306.17	1,804.13	2,329.69	3,492.80
Total Assets	2,011.17	--	5,058.81	7,772.25	4,425.50
Total Debt*	0.00	--	456.51	2,058.67	0.00
Net Current Assets	901.41	601.65	771.73	698.14	2,833.91
Contingent Liabilities	107.35	--	90.10	1,124.94	58.89

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Cash From Operating Activities	321.06	--	387.07	501.69	810.16
Cash Flow from Investing Activities	-211.08	--	-441.43	-665.03	-707.43
Cash from Financing Activities	-13.99	--	104.45	244.98	-52.09
Net Cash Inflow / Outflow	95.99	--	50.09	81.64	50.64

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
ROCE (%)	18.36	--	14.29	11.84	20.23
ROE (%)	13.12	21.35	12.48	11.70	14.23
ROA (%)	9.44	13.53	8.51	6.04	12.16
EBIT Margin (%)	10.64	6.80	12.68	14.55	12.59
Net Margin (%)	8.67	5.75	9.18	8.44	11.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Revenue Growth (%)	8.80	17.45	23.49	10.32	9.03
EBIT Growth (%)	4.43	14.08	40.86	33.40	6.91
Net Profit Growth (%)	0.17	19.60	52.25	27.62	3.22
EPS Growth (%)	8.03	17.94	57.34	30.71	-13.55
Book Value Growth (%)	13.31	--	12.50	47.32	14.81

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Price / Earnings	13.51	75.24	68.89	54.03	9.46
Price / Book Value	1.67	18.45	8.11	5.91	6.17
Dividend Yield (%)	0.00	0.37	0.10	0.21	0.03
EV/EBITDA	5.50	66.56	37.01	24.69	32.50
Market Cap (₹ Cr)	2,163.06	--	12,936.70	20,024.76	26,393.36

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debt to Equity	0.00	0.00	0.03	0.40	0.00
Short term debt to equity ratio	--	--	0.09	0.03	--
Current Ratio	2.98	1.85	1.75	1.43	5.30
Quick Ratio	2.48	1.41	1.10	0.68	4.87
Interest Coverage	28.86	45.37	12.83	4.06	128.89

	Federal-Mogul Goetze	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debtors to sales (%)	13.32	14.00	16.71	9.83	22.37
Asset Turnover	1.06	2.32	0.91	0.71	1.03
Receivable days	55.61	--	56.43	34.82	89.54
Inventory Days	38.11	--	61.16	85.94	20.50
Payable days	173.43	--	113.71	233.34	62.65
Cash Conversion Cycle	-79.70	--	3.89	-112.59	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.