Market cap
₹2 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.98
|
1.90
|
6.34
|
10.60
|
16.57
|
24.34
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.08
|
0.00
|
|||||
|
Total Income
|
0.98
|
1.90
|
6.34
|
10.60
|
16.65
|
24.34
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.03
|
1.18
|
1.59
|
0.48
|
|||||
|
Operating Expenses
|
35.00
|
11.58
|
11.41
|
10.20
|
14.59
|
22.93
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-34.02
|
-9.68
|
-5.11
|
-0.85
|
0.26
|
0.69
|
|||||
|
Taxes
|
--
|
0.00
|
--
|
-0.01
|
0.10
|
0.15
|
|||||
|
Profit after Tax
|
-34.02
|
-9.68
|
-5.11
|
-0.84
|
0.16
|
0.54
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-34.02
|
-9.68
|
-5.11
|
-0.84
|
0.16
|
0.54
|
Liabilities (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-43.93
|
-9.91
|
-0.23
|
4.88
|
5.75
|
5.58
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
32.48
|
0.63
|
0.63
|
310.52
|
541.94
|
1,001.89
|
|||||
|
Current Liabilities
|
11.49
|
42.50
|
45.30
|
4.22
|
18.92
|
25.38
|
|||||
|
Total Liabilities
|
0.04
|
33.22
|
45.69
|
319.62
|
566.63
|
1,032.88
|
Cashflow (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-8.65
|
3.89
|
0.81
|
0.39
|
-5.36
|
|||||
|
Cash Flow from Investing Activities
|
--
|
13.51
|
273.92
|
4.58
|
-13.27
|
6.86
|
|||||
|
Cash from Financing Activities
|
--
|
-3.81
|
-277.83
|
-5.30
|
12.64
|
-3.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.04
|
-0.01
|
0.09
|
-0.25
|
-1.70
|
Financials Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-112.91
|
-32.13
|
-16.96
|
-2.79
|
0.53
|
1.79
|
|||||
|
Cash EPS (₹)
|
--
|
-32.13
|
-16.92
|
-2.57
|
1.22
|
2.57
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-32.90
|
-0.77
|
16.19
|
19.07
|
18.54
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-28.72
|
12.92
|
2.68
|
1.28
|
-17.79
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-28.71
|
12.92
|
2.68
|
0.88
|
-18.49
|
Profitability Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-33.19
|
-2.87
|
0.08
|
0.23
|
0.12
|
|||||
|
ROE (%)
|
--
|
--
|
-219.99
|
-15.81
|
2.84
|
10.12
|
|||||
|
ROA (%)
|
-204.58
|
-24.54
|
-2.80
|
-0.19
|
0.02
|
0.05
|
|||||
|
EBIT Margin (%)
|
-3,471.43
|
-508.63
|
-80.17
|
3.16
|
10.71
|
4.79
|
|||||
|
Net Margin (%)
|
-3,471.43
|
-508.64
|
-80.58
|
-7.92
|
0.97
|
2.21
|
|||||
|
Cash Profit Margin (%)
|
--
|
-508.64
|
-80.38
|
-7.31
|
2.23
|
3.18
|
Growth Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-54.14
|
-69.99
|
-40.15
|
-36.04
|
-31.91
|
9.79
|
|||||
|
EBIT Growth (%)
|
-277.41
|
-90.39
|
-1,619.52
|
-81.15
|
52.28
|
-87.62
|
|||||
|
Net Profit Growth (%)
|
-54.10
|
-89.41
|
-508.65
|
-622.46
|
-70.14
|
18.34
|
|||||
|
EPS Growth (%)
|
-277.33
|
-89.41
|
-508.65
|
-622.46
|
-70.14
|
18.34
|
|||||
|
Book Value Growth (%)
|
--
|
-4,168.56
|
-104.76
|
-15.09
|
2.88
|
10.66
|
Valuation Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
16.40
|
2.72
|
|||||
|
Price / Book Value
|
-0.05
|
-0.12
|
-6.12
|
0.48
|
0.46
|
0.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.02
|
-3.31
|
-7.30
|
789.21
|
272.78
|
732.86
|
|||||
|
Close Price (₹)
|
6.82
|
4.10
|
4.72
|
7.75
|
8.75
|
4.85
|
|||||
|
High Price (₹)
|
7.56
|
5.95
|
9.35
|
8.90
|
8.92
|
4.85
|
|||||
|
Low Price (₹)
|
3.70
|
3.06
|
2.85
|
5.75
|
2.24
|
2.70
|
|||||
|
Market Cap (₹ Cr)
|
2.31
|
1.24
|
1.42
|
2.34
|
2.64
|
1.46
|
Solvency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.74
|
-3.26
|
-155.65
|
64.36
|
97.50
|
183.75
|
|||||
|
Short term debt to equity ratio
|
--
|
-3.26
|
-155.65
|
0.83
|
3.27
|
4.41
|
|||||
|
Current Ratio
|
0.00
|
0.55
|
0.54
|
70.32
|
28.49
|
40.29
|
|||||
|
Quick Ratio
|
0.00
|
0.55
|
0.54
|
70.32
|
28.49
|
40.29
|
|||||
|
Interest Coverage
|
--
|
-4,609.62
|
-191.86
|
0.28
|
1.16
|
2.44
|