Market cap
₹6 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -94.93 | -81.78 | -64.77 |
| EBIT | 17.54 | 39.79 | 44.40 | 18.60 | -296.33 |
| Net Profit | 14.36 | 29.19 | -1,859.15 | 17.69 | -5.43 |
| EPS | 14.35 | 29.18 | -1,861.49 | 12.66 | -5.44 |
| Book Value | -- | -- | -21.87 | -208.92 | -252.80 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-16 | Mar-15 |
| EBIT-Margin
| -271.34 | -164.53 | -- | -702.29 | -80.87 |
| Net Margin
| -279.36 | -170.18 | -3,900.72 | -754.71 | -41.10 |
| Return on equity
| 0.00 | -33.28 | -- | 0.00 | 0.00 |
| Return on Capital
| -17.85 | -15.11 | -- | -23.06 | -7.30 |
| Return on Assets
| -18.65 | -15.38 | -17.78 | -21.70 | -12.22 |
| Debt to Equity (x)
| -- | -- | -0.93 | -1.82 | -2.53 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
-23.06
|
-7.30
|
-23.18
|
-21.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.22
|
--
|
--
|
--
|
--
|
ROA
-17.78
Lower than Peers by 22.89
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-17.78
|
-21.70
|
-12.22
|
-22.03
|
-16.26
|
|
Peer Median
|
5.11
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
-702.29
|
-80.87
|
-30.87
|
-8.12
|
|
Peer Median
|
8.15
|
--
|
--
|
--
|
--
|
Net Margin
-3,900.72
Lower than Peers by 3,906.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-3,900.72
|
-754.71
|
-41.10
|
-42.26
|
-10.05
|
|
Peer Median
|
5.44
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
-593.24
|
-23.75
|
-31.26
|
-7.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
-94.93
|
-55.09
|
-73.44
|
-20.99
|
|
Peer Median
|
4.17
|
--
|
--
|
--
|
--
|
EBIT Growth
44.40
Higher than Peers by 30.41
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
44.40
|
55.96
|
-17.67
|
-0.94
|
-1,191.85
|
|
Peer Median
|
13.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,859.15
Lower than Peers by 1,879.67
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-1,859.15
|
-13.99
|
55.40
|
-12.15
|
-188.62
|
|
Peer Median
|
20.52
|
--
|
--
|
--
|
--
|
EPS Growth
-1,861.49
Lower than Peers by 1,876.79
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-1,861.49
|
-13.98
|
55.39
|
-12.16
|
-188.61
|
|
Peer Median
|
15.30
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
-21.87
|
-24.94
|
-116.22
|
-2,860.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.93
Lower than Peers by 1.06
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-0.93
|
-1.82
|
-2.53
|
-5.07
|
9.73
|
|
Peer Median
|
0.12
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.36
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-0.36
|
-0.38
|
-1.13
|
-1.60
|
3.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.22
Lower than Peers by 1.16
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
0.22
|
0.32
|
0.34
|
0.90
|
1.04
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Quick Ratio
0.09
Lower than Peers by 0.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
0.09
|
0.15
|
0.17
|
0.37
|
0.52
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.02
Lower than Peers by 6.45
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-2.02
|
-2.48
|
-0.60
|
-2.45
|
-1.96
|
|
Peer Median
|
4.43
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
200.43
|
13.72
|
18.87
|
4.39
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
0.03
|
0.32
|
0.57
|
1.78
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
760.27
|
91.52
|
58.71
|
24.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
1,963.37
|
310.38
|
193.44
|
73.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
5,321.02
|
397.83
|
367.68
|
109.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
-2,597.38
|
4.06
|
-115.54
|
-12.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.12
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.06
Lower than Peers by 2.39
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-0.06
|
-0.08
|
-0.16
|
-0.22
|
-0.61
|
|
Peer Median
|
2.33
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
EV/EBITDA
-29.18
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
-29.18
|
-20.79
|
-6.78
|
-9.38
|
-8.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
6
Lower than Peers by 6,267
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Facor Steels
|
6
|
6
|
10
|
11
|
15
|
|
Peer Median
|
6,273
|
--
|
--
|
--
|
--
|