Schaeffler India Peer Comparison

NSE: SCHAEFFLER | BSE: 505790

₹4,033.40

₹-17.70 (-0.44%)

As on 28-Aug-2026IST

Market cap

₹62,997 Cr

Revenue (TTM)

₹10,505 Cr

P/E Ratio

50.3

P/B Ratio

10.2

Div. Yield

0.9 %

Edit

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Market cap (₹ Cr)	62,997	23,717	7,772	4,735	4,547
Revenue (₹ Cr)	10,505	3,540	3,068	1,156	1,395
Net Profit (₹ Cr)	1,253.47	409.24	209.79	152.08	150.58
Net Margin (%)	11.76	11.47	6.61	12.56	10.57
RoE (%)	20.56	14.26	11.42	9.32	15.70
Price to Earnings	50.26	57.95	37.07	31.14	30.82
Price-To-Book	10.25	7.68	5.59	4.33	4.54

Income Statement (₹ Cr)

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Operating Revenue	10,191.57	3,539.58	3,068.03	1,156.25	1,394.63
Total Income	10,352.66	3,567.74	3,171.44	1,210.73	1,425.06
Total Expenditure	8,265.61	2,897.87	2,698.54	918.86	1,149.94
EBITDA	1,925.96	641.71	369.49	237.39	244.69
Depreciation	346.51	116.26	71.96	37.16	62.35
EBIT	1,579.45	525.45	297.53	200.23	182.34
Interest	3.98	3.31	0.28	1.50	7.77
Other Income	161.09	28.16	103.41	54.48	30.43
Exceptional Items	0.00	0.00	-43.12	-51.64	-4.38
Profit before Tax	1,736.56	550.31	357.54	201.58	200.62
Provision for Tax	445.51	141.07	147.75	49.49	50.04
Profit after Tax	1,291.05	409.24	209.79	152.08	150.58

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Shareholder's Funds	6,256.52	2,973.50	1,329.43	1,213.58	962.63
Minority Interest	0.00	0.00	0.00	0.00	-3.08
Non-Current Liabilities	40.57	88.75	41.20	55.24	16.88
Current Liabilities	2,269.51	689.17	708.40	102.33	355.70
Total Liabilities	--	4,080.48	5,986.60	1,282.21	1,667.13

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Non-Current Assets	2,621.11	1,567.73	495.20	485.54	495.62
Current Assets	5,680.60	1,991.56	1,460.19	848.09	803.44
Total Assets	--	4,080.48	5,986.60	1,282.21	1,667.13
Total Debt*	--	0.00	0.00	14.11	183.99
Net Current Assets	3,411.09	1,302.39	751.79	745.76	447.74
Contingent Liabilities	--	171.54	582.04	20.18	46.72

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Cash From Operating Activities	--	398.68	203.07	227.24	83.69
Cash Flow from Investing Activities	--	-336.81	-59.83	-191.05	-59.78
Cash from Financing Activities	--	-27.69	-650.01	-6.18	-28.59
Net Cash Inflow / Outflow	--	34.17	-506.77	30.01	-4.68

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
ROCE (%)	--	19.91	28.93	20.98	11.65
ROE (%)	20.82	14.26	11.42	9.32	15.70
ROA (%)	16.24	11.40	7.44	11.46	11.34
EBIT Margin (%)	15.50	14.84	9.70	17.32	13.07
Net Margin (%)	12.47	11.47	6.61	12.56	10.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Revenue Growth (%)	19.24	11.56	-38.60	1.82	14.37
EBIT Growth (%)	23.01	3.38	-51.31	4.81	14.72
Net Profit Growth (%)	22.02	-10.12	-60.03	-12.22	68.23
EPS Growth (%)	22.02	-10.12	-55.61	-94.08	425.58
Book Value Growth (%)	--	0.00	-3.16	19.36	6.78

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Price / Earnings	48.79	57.95	33.34	44.36	30.21
Price / Book Value	10.07	7.68	5.59	4.33	4.54
Dividend Yield (%)	0.87	0.08	2.54	0.00	1.69
EV/EBITDA	31.75	36.45	20.22	18.62	18.89
Market Cap (₹ Cr)	--	20,691.29	19,022.38	3,474.22	1,958.89

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	0.01	0.20
Current Ratio	2.50	2.89	2.06	8.29	2.26
Quick Ratio	1.52	1.76	1.60	5.99	1.04
Interest Coverage	437.32	167.46	1,277.93	135.65	26.82

	Schaeffler India	Timken India	SKF India	Rolex Rings	NRB Bearings
Debtors to sales (%)	17.21	22.54	23.36	18.99	17.51
Asset Turnover	1.28	0.99	1.09	0.87	1.05
Receivable days	--	79.27	59.35	64.84	58.16
Inventory Days	--	72.98	57.76	76.56	128.32
Payable days	--	76.53	83.26	59.68	79.78
Cash Conversion Cycle	--	75.71	33.85	81.72	106.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.