Schaeffler India Peer Comparison

NSE: SCHAEFFLER | BSE: 505790

₹4,118.20

₹-99.40 (-2.36%)

As on 21-Sep-2026IST

Market cap

₹64,446 Cr

Revenue (TTM)

₹10,505 Cr

P/E Ratio

51.4

P/B Ratio

10.5

Div. Yield

0.8 %

Edit

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Market cap (₹ Cr)	64,446	23,576	7,596	5,094	4,532
Revenue (₹ Cr)	10,505	3,540	3,068	1,395	1,156
Net Profit (₹ Cr)	1,253.47	409.24	209.79	150.58	152.08
Net Margin (%)	11.76	11.47	6.61	10.57	12.56
RoE (%)	20.56	14.26	11.42	15.70	9.32
Price to Earnings	51.41	57.61	36.23	34.53	29.80
Price-To-Book	10.48	7.63	5.46	5.09	4.14

Income Statement (₹ Cr)

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Operating Revenue	10,505.04	3,539.58	3,068.03	1,394.63	1,156.25
Total Income	10,655.77	3,567.74	3,171.44	1,425.06	1,210.73
Total Expenditure	8,587.68	2,897.87	2,698.54	1,149.94	918.86
EBITDA	1,917.36	641.71	369.49	244.69	237.39
Depreciation	361.46	116.26	71.96	62.35	37.16
EBIT	1,555.90	525.45	297.53	182.34	200.23
Interest	5.13	3.31	0.28	7.77	1.50
Other Income	150.73	28.16	103.41	30.43	54.48
Exceptional Items	0.00	0.00	-43.12	-4.38	-51.64
Profit before Tax	1,701.50	550.31	357.54	200.62	201.58
Provision for Tax	448.03	141.07	147.75	50.04	49.49
Profit after Tax	1,253.47	409.24	209.79	150.58	152.08

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Shareholder's Funds	6,147.30	2,973.50	1,329.43	962.63	1,213.58
Minority Interest	0.00	0.00	0.00	-3.08	0.00
Non-Current Liabilities	51.92	88.75	41.20	16.88	55.24
Current Liabilities	2,312.92	689.17	708.40	355.70	102.33
Total Liabilities	--	4,080.48	5,986.60	1,667.13	1,282.21

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Non-Current Assets	2,480.34	1,567.73	495.20	495.62	485.54
Current Assets	5,752.02	1,991.56	1,460.19	803.44	848.09
Total Assets	--	4,080.48	5,986.60	1,667.13	1,282.21
Total Debt*	--	0.00	0.00	183.99	14.11
Net Current Assets	3,439.10	1,302.39	751.79	447.74	745.76
Contingent Liabilities	--	171.54	582.04	46.72	20.18

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Cash From Operating Activities	--	398.68	203.07	83.69	227.24
Cash Flow from Investing Activities	--	-336.81	-59.83	-59.78	-191.05
Cash from Financing Activities	--	-27.69	-650.01	-28.59	-6.18
Net Cash Inflow / Outflow	--	34.17	-506.77	-4.68	30.01

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
ROCE (%)	--	19.91	28.93	11.65	20.98
ROE (%)	20.56	14.26	11.42	15.70	9.32
ROA (%)	15.85	11.40	7.44	11.34	11.46
EBIT Margin (%)	14.81	14.84	9.70	13.07	17.32
Net Margin (%)	11.76	11.47	6.61	10.57	12.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Revenue Growth (%)	19.66	11.56	-38.60	14.37	1.82
EBIT Growth (%)	24.78	3.38	-51.31	14.72	4.81
Net Profit Growth (%)	23.81	-10.12	-60.03	68.23	-12.22
EPS Growth (%)	23.81	-10.12	-55.61	425.58	-94.08
Book Value Growth (%)	--	0.00	-3.16	6.78	19.36

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Price / Earnings	51.41	57.61	32.58	33.84	42.45
Price / Book Value	10.48	7.63	5.46	5.09	4.14
Dividend Yield (%)	0.85	0.08	2.61	1.52	0.00
EV/EBITDA	32.65	36.23	19.75	21.13	17.54
Market Cap (₹ Cr)	--	20,691.29	19,022.38	1,958.89	3,474.22

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	0.20	0.01
Current Ratio	2.49	2.89	2.06	2.26	8.29
Quick Ratio	1.51	1.76	1.60	1.04	5.99
Interest Coverage	332.68	167.46	1,277.93	26.82	135.65

	Schaeffler India	Timken India	SKF India	NRB Bearings	Rolex Rings
Debtors to sales (%)	17.00	22.54	23.36	17.51	18.99
Asset Turnover	1.33	0.99	1.09	1.05	0.87
Receivable days	--	79.27	59.35	58.16	64.84
Inventory Days	--	72.98	57.76	128.32	76.56
Payable days	--	76.53	83.26	79.78	59.68
Cash Conversion Cycle	--	75.71	33.85	106.69	81.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.