Excel Peer Comparison

NSE: EXCELINDUS | BSE: 500650

₹963.80

₹-3.00 (-0.31%)

As on 17-Sep-2026IST

Market cap

₹1,212 Cr

Revenue (TTM)

₹1,079 Cr

P/E Ratio

P/B Ratio

0.7

Div. Yield

1.4 %

Edit

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Market cap (₹ Cr)	1,212	18,048	15,352	12,511	7,521
Revenue (₹ Cr)	1,079	6,643	14,593	38,840	1,874
Net Profit (₹ Cr)	71.37	804.37	1,434.33	1,227.53	154.94
Net Margin (%)	6.48	11.74	9.69	3.14	8.19
RoE (%)	4.07	13.10	16.37	16.62	30.75
Price to Earnings	16.98	22.69	10.71	26.91	48.54
Price-To-Book	0.70	2.79	1.83	1.38	12.82

Income Statement (₹ Cr)

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Operating Revenue	1,078.84	6,643.49	14,593.40	38,839.87	1,873.60
Total Income	1,100.67	6,853.46	14,795.13	39,129.45	1,892.86
Total Expenditure	968.79	5,454.66	13,063.01	35,444.92	1,638.15
EBITDA	110.04	1,188.83	1,530.39	3,394.95	235.45
Depreciation	37.58	318.18	519.19	830.24	39.90
EBIT	72.46	870.65	1,011.20	2,564.71	195.55
Interest	2.05	16.91	172.71	465.10	40.64
Other Income	21.83	209.97	201.73	289.58	19.26
Exceptional Items	0.00	0.00	56.03	-478.38	0.00
Profit before Tax	92.24	1,063.71	1,096.25	1,910.81	174.17
Provision for Tax	20.87	259.34	-338.08	683.28	19.23
Profit after Tax	71.37	804.37	1,434.33	1,227.53	154.94

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Shareholder's Funds	1,703.01	6,221.96	7,711.97	8,766.12	549.70
Minority Interest	0.00	-15.53	-2.78	-762.63	0.00
Non-Current Liabilities	176.80	481.91	2,678.72	1,126.98	499.36
Current Liabilities	225.51	1,122.05	3,725.20	13,207.34	633.38
Total Liabilities	2,104.99	8,031.35	16,276.68	29,211.55	1,682.43

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Non-Current Assets	1,474.19	3,738.40	8,228.02	9,527.28	686.85
Current Assets	562.14	4,055.60	5,564.08	18,746.53	910.71
Total Assets	2,104.99	8,031.35	16,276.68	29,211.55	1,682.43
Total Debt*	0.09	179.76	2,812.49	2,854.14	855.41
Net Current Assets	336.62	2,933.55	1,838.88	5,539.19	277.33
Contingent Liabilities	15.83	162.71	78.08	497.03	2.10

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Cash From Operating Activities	52.90	1,022.77	1,233.80	1,541.51	-127.38
Cash Flow from Investing Activities	-25.09	-894.55	-1,240.63	-173.91	-373.45
Cash from Financing Activities	-26.97	-98.46	-306.83	-550.88	500.82
Net Cash Inflow / Outflow	0.84	29.76	-313.66	816.72	-0.01

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
ROCE (%)	6.19	15.05	11.72	23.60	19.41
ROE (%)	4.07	13.10	16.37	16.62	30.75
ROA (%)	3.55	10.80	10.68	4.58	11.79
EBIT Margin (%)	6.72	13.11	6.93	6.60	10.44
Net Margin (%)	6.48	11.74	9.69	3.14	8.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Revenue Growth (%)	5.49	15.75	11.20	15.66	47.70
EBIT Growth (%)	-17.58	44.40	6.38	5.20	45.93
Net Profit Growth (%)	-18.94	57.96	132.17	-40.10	108.82
EPS Growth (%)	-18.94	59.14	97.98	60.42	73.28
Book Value Growth (%)	7.19	11.14	10.11	10.53	36.12

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Price / Earnings	16.98	22.69	12.56	8.64	11.17
Price / Book Value	0.70	2.79	1.83	1.38	12.82
Dividend Yield (%)	1.43	0.49	1.14	0.00	0.06
EV/EBITDA	9.70	13.87	11.27	3.54	35.47
Market Cap (₹ Cr)	1,011.89	18,762.28	17,435.78	13,791.35	4,034.73

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debt to Equity	0.00	0.03	0.21	0.02	0.74
Short term debt to equity ratio	0.00	0.00	0.13	0.29	0.77
Current Ratio	2.49	3.61	1.49	1.42	1.44
Quick Ratio	1.92	2.89	0.66	0.76	0.87
Interest Coverage	46.06	63.90	7.35	5.11	5.29

	Excel	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debtors to sales (%)	24.20	19.13	7.41	6.08	22.75
Asset Turnover	0.54	0.89	1.09	1.45	1.43
Receivable days	79.48	67.96	24.70	19.51	66.73
Inventory Days	37.24	43.79	72.95	72.68	51.53
Payable days	83.07	80.97	62.67	42.60	30.33
Cash Conversion Cycle	33.66	30.78	34.99	49.59	87.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.