Excel Peer Comparison

NSE: EXCELINDUS | BSE: 500650

₹1,041.60

₹1.85 (0.18%)

As on 27-Aug-2026IST

Market cap

₹1,312 Cr

Revenue (TTM)

₹1,079 Cr

P/E Ratio

18.4

P/B Ratio

0.8

Div. Yield

1.3 %

Edit

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	1,312	19,377	16,020	14,154	8,055
Revenue (₹ Cr)	1,079	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	71.37	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	6.48	11.74	9.69	3.14	2.60
RoE (%)	4.07	13.10	16.37	16.62	11.90
Price to Earnings	18.38	24.36	11.18	30.45	25.46
Price-To-Book	0.76	2.99	1.91	1.56	2.68

Income Statement (₹ Cr)

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	1,078.84	6,643.49	14,593.40	38,839.87	10,311.95
Total Income	1,100.67	6,853.46	14,795.13	39,129.45	10,315.86
Total Expenditure	968.79	5,454.66	13,063.01	35,444.92	9,642.78
EBITDA	110.04	1,188.83	1,530.39	3,394.95	669.17
Depreciation	37.58	318.18	519.19	830.24	163.41
EBIT	72.46	870.65	1,011.20	2,564.71	505.76
Interest	2.05	16.91	172.71	465.10	147.68
Other Income	21.83	209.97	201.73	289.58	3.91
Exceptional Items	0.00	0.00	56.03	-478.38	-0.83
Profit before Tax	92.24	1,063.71	1,096.25	1,910.81	361.16
Provision for Tax	20.87	259.34	-338.08	683.28	93.22
Profit after Tax	71.37	804.37	1,434.33	1,227.53	267.94

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	1,703.01	6,221.96	7,711.97	8,766.12	2,932.78
Minority Interest	0.00	-15.53	-2.78	-762.63	0.00
Non-Current Liabilities	176.80	481.91	2,678.72	1,126.98	1,576.06
Current Liabilities	225.51	1,122.05	3,725.20	13,207.34	2,014.11
Total Liabilities	1,920.18	7,135.10	14,774.14	24,371.09	6,176.10

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	1,474.19	3,738.40	8,228.02	9,527.28	4,875.38
Current Assets	562.14	4,055.60	5,564.08	18,746.53	1,497.81
Total Assets	1,920.18	7,135.10	14,774.14	24,371.09	6,176.10
Total Debt*	0.05	197.69	2,408.19	2,121.01	1,804.27
Net Current Assets	336.62	2,933.55	1,838.88	5,539.19	-516.30
Contingent Liabilities	2.29	162.18	19.49	459.30	41.24

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	61.82	603.13	1,126.96	1,936.39	362.11
Cash Flow from Investing Activities	-41.29	-495.09	-849.80	-2,782.30	-735.99
Cash from Financing Activities	-16.07	-117.78	-0.53	73.84	353.75
Net Cash Inflow / Outflow	4.46	-9.74	276.63	-772.07	-20.12

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	7.73	12.86	11.79	30.76	12.33
ROE (%)	4.07	13.10	16.37	16.62	11.90
ROA (%)	3.55	10.80	10.68	4.58	4.22
EBIT Margin (%)	6.72	13.11	6.93	6.60	4.90
Net Margin (%)	6.48	11.74	9.69	3.14	2.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	5.49	15.75	11.20	15.66	11.37
EBIT Growth (%)	-17.58	44.40	6.38	5.20	22.48
Net Profit Growth (%)	-18.94	57.96	132.17	-40.10	41.40
EPS Growth (%)	-18.94	59.14	97.98	60.42	-38.92
Book Value Growth (%)	11.33	9.47	7.39	12.47	9.99

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	18.38	24.36	13.11	9.78	24.99
Price / Book Value	0.76	2.99	1.91	1.56	2.68
Dividend Yield (%)	1.32	0.46	1.09	0.00	0.62
EV/EBITDA	9.87	14.98	11.71	4.03	14.32
Market Cap (₹ Cr)	1,218.38	18,057.11	16,766.99	13,964.68	3,437.03

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	0.00	0.03	0.21	0.02	0.31
Short term debt to equity ratio	0.00	0.00	0.12	0.22	0.20
Current Ratio	2.49	3.61	1.49	1.42	0.74
Quick Ratio	1.92	2.89	0.66	0.76	0.30
Interest Coverage	46.06	63.90	7.35	5.11	3.45

	Excel	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	24.20	19.13	7.41	6.08	3.41
Asset Turnover	0.54	0.89	1.09	1.45	1.62
Receivable days	74.76	65.62	21.80	20.74	15.12
Inventory Days	37.40	43.06	76.27	78.72	45.98
Payable days	119.75	79.37	64.58	39.02	185.71
Cash Conversion Cycle	-7.59	29.31	33.49	60.44	-124.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.