Everest Kanto Peer Comparison

NSE: EKC | BSE: 532684

₹106.01

₹-2.89 (-2.65%)

As on 01-Oct-2026IST

Market cap

₹1,191 Cr

Revenue (TTM)

₹1,430 Cr

P/E Ratio

9.5

P/B Ratio

0.8

Div. Yield

0.7 %

Edit

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Market cap (₹ Cr)	1,191	9,728	5,611	7	4
Revenue (₹ Cr)	1,430	10,718	6,110	--	--
Net Profit (₹ Cr)	125.25	362.29	144.63	-0.81	-0.10
Net Margin (%)	8.61	3.41	2.36	-40.99	--
RoE (%)	9.81	24.93	6.53	--	--
Price to Earnings	9.50	26.95	38.80	--	--
Price-To-Book	0.83	5.96	2.40	-0.13	-4.31

Income Statement (₹ Cr)

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Operating Revenue	1,470.57	9,543.11	5,784.27	--	--
Total Income	1,495.46	9,571.48	5,864.15	0.00	0.00
Total Expenditure	1,268.40	8,979.67	5,478.29	0.26	0.46
EBITDA	202.17	563.45	305.98	-0.26	-0.46
Depreciation	50.13	14.55	125.15	0.00	--
EBIT	152.04	548.90	180.83	-0.26	-0.46
Interest	17.05	100.24	65.82	2.27	--
Other Income	24.89	28.37	79.88	--	--
Exceptional Items	-0.25	--	-3.31	--	--
Profit before Tax	159.63	476.09	191.58	-2.54	-0.46
Provision for Tax	12.96	123.87	61.63	--	--
Profit after Tax	146.67	352.22	129.95	-2.54	-0.46

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Shareholder's Funds	1,399.91	1,561.25	2,257.56	-53.56	-0.56
Minority Interest	-0.13	-3.14	--	--	--
Non-Current Liabilities	222.14	53.43	171.82	25.58	0.00
Current Liabilities	275.07	1,767.38	1,648.08	53.49	1.16
Total Liabilities	1,915.19	3,382.21	4,077.46	25.51	0.60

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Non-Current Assets	869.08	197.56	2,022.77	25.45	0.00
Current Assets	1,017.28	3,154.01	2,054.69	0.06	0.60
Total Assets	1,915.19	3,382.21	4,077.46	25.51	0.60
Total Debt*	198.97	1,271.49	406.61	27.33	0.99
Net Current Assets	742.21	1,386.63	406.61	-53.43	-0.56
Contingent Liabilities	364.77	11.32	427.28	--	--

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Cash From Operating Activities	141.89	-590.67	357.97	-0.24	-0.45
Cash Flow from Investing Activities	-200.21	-79.25	-241.88	--	--
Cash from Financing Activities	30.52	716.02	-208.90	0.28	0.93
Net Cash Inflow / Outflow	-27.80	46.09	-92.81	0.04	0.48

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
ROCE (%)	11.98	25.74	9.63	0.00	-237.85
ROE (%)	11.26	30.80	5.93	0.00	0.00
ROA (%)	8.21	13.50	3.26	-9.95	-129.63
EBIT Margin (%)	15.44	6.20	6.67	--	--
Net Margin (%)	9.81	3.68	2.22	--	--
Cash Profit Margin (%)	13.38	3.84	4.40	--	--

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Revenue Growth (%)	-1.91	48.43	-8.92	--	--
EBIT Growth (%)	20.51	45.44	-58.71	0.99	-627.07
Net Profit Growth (%)	50.09	58.80	-76.71	-28.72	-183.46
EPS Growth (%)	49.95	45.79	-76.71	-28.71	-183.45
Book Value Growth (%)	16.04	115.03	6.25	-4.97	-478.48

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Price / Earnings	6.92	45.12	38.01	0.00	0.00
Price / Book Value	0.73	10.08	2.19	0.00	-5.87
Dividend Yield (%)	0.77	0.00	0.00	--	0.00
EV/EBITDA	4.96	28.34	13.70	-118.75	-7.97
Market Cap (₹ Cr)	1,016.02	15,741.36	4,939.19	--	--

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Debt to Equity	0.14	0.81	0.18	-0.51	-1.76
Short term debt to equity ratio	0.07	0.81	0.16	-0.03	-1.76
Current Ratio	3.70	1.78	1.25	0.00	0.52
Quick Ratio	1.78	0.95	0.39	0.00	0.52
Interest Coverage	10.36	5.75	3.91	-0.12	--

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Debtors to sales (%)	15.20	4.99	5.71	--	--
Asset Turnover	0.82	3.66	1.46	0.00	0.00
Receivable days	58.73	11.58	23.94	--	--
Inventory Days	125.02	41.15	83.96	--	--
Payable days	30.70	2.58	66.59	--	--
Cash Conversion Cycle	153.06	50.15	41.31	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.