Everest Kanto Peer Comparison

NSE: EKC | BSE: 532684

₹108.87

₹-0.29 (-0.27%)

As on 28-Aug-2026IST

Market cap

₹1,225 Cr

Revenue (TTM)

₹1,430 Cr

P/E Ratio

9.8

P/B Ratio

0.9

Div. Yield

0.6 %

Edit

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Market cap (₹ Cr)	1,225	9,938	6,313	8	4
Revenue (₹ Cr)	1,430	10,718	6,110	--	--
Net Profit (₹ Cr)	125.25	362.29	144.63	-0.81	-0.10
Net Margin (%)	8.61	3.41	2.36	-40.99	--
RoE (%)	9.81	24.93	6.53	--	--
Price to Earnings	9.78	27.53	43.65	--	--
Price-To-Book	0.86	6.09	2.69	-0.15	-4.31

Income Statement (₹ Cr)

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Operating Revenue	1,499.21	6,429.38	6,350.80	--	--
Total Income	1,509.06	6,465.44	6,423.86	0.00	0.00
Total Expenditure	1,320.64	6,058.51	5,489.42	0.26	0.46
EBITDA	178.57	370.87	861.38	-0.26	-0.46
Depreciation	41.49	14.22	93.79	0.00	--
EBIT	137.08	356.65	767.59	-0.26	-0.46
Interest	16.52	89.36	62.66	2.27	--
Other Income	9.85	36.06	73.06	--	--
Exceptional Items	-6.48	--	--	--	-0.10
Profit before Tax	123.93	303.11	777.99	-2.54	-0.46
Provision for Tax	26.21	81.31	220.11	--	--
Profit after Tax	97.72	221.80	557.88	-2.54	-0.46

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Shareholder's Funds	1,206.40	726.07	2,124.84	-53.56	-0.56
Minority Interest	-0.01	-1.34	--	--	--
Non-Current Liabilities	132.36	22.10	207.22	25.58	0.00
Current Liabilities	338.33	1,089.42	1,558.62	53.49	1.16
Total Liabilities	1,677.08	1,836.24	3,890.68	25.51	0.60

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Non-Current Assets	701.30	191.11	1,917.82	25.45	0.00
Current Assets	966.84	1,645.13	1,972.86	0.06	0.60
Total Assets	1,677.08	1,836.24	3,890.68	25.51	0.60
Total Debt*	143.22	919.92	557.96	27.33	0.99
Net Current Assets	628.51	555.71	414.24	-53.43	-0.56
Contingent Liabilities	369.87	21.74	276.32	--	--

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Cash From Operating Activities	58.01	3.82	311.28	-0.24	-0.45
Cash Flow from Investing Activities	-119.84	-26.21	-352.21	--	--
Cash from Financing Activities	76.70	-35.43	88.00	0.28	0.93
Net Cash Inflow / Outflow	14.87	-57.82	47.07	0.04	0.48

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
ROCE (%)	11.27	26.84	36.09	0.00	-237.85
ROE (%)	8.47	41.30	30.93	0.00	0.00
ROA (%)	6.24	13.18	15.85	-9.95	-129.63
EBIT Margin (%)	12.57	6.33	14.71	--	--
Net Margin (%)	6.48	3.43	8.68	--	--
Cash Profit Margin (%)	9.29	3.67	10.21	--	--

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Revenue Growth (%)	22.59	45.18	-0.98	--	--
EBIT Growth (%)	11.08	42.06	-16.67	0.99	-627.07
Net Profit Growth (%)	0.12	35.39	-36.57	-28.72	-183.46
EPS Growth (%)	-1.31	-13.18	-43.11	-28.71	-183.45
Book Value Growth (%)	9.62	108.67	43.28	-4.97	-478.48

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Price / Earnings	13.58	0.00	22.56	0.00	0.00
Price / Book Value	1.10	0.00	5.92	0.00	-5.87
Dividend Yield (%)	0.59	--	0.00	--	0.00
EV/EBITDA	7.39	1.81	13.93	-118.75	-7.97
Market Cap (₹ Cr)	1,329.50	0.00	12,584.75	--	--

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Debt to Equity	0.12	1.27	0.26	-0.51	-1.76
Short term debt to equity ratio	0.09	1.26	0.19	-0.03	-1.76
Current Ratio	2.86	1.51	1.27	0.00	0.52
Quick Ratio	1.44	0.89	0.46	0.00	0.52
Interest Coverage	8.50	4.39	13.42	-0.12	--

	Everest Kanto	Jain Resource Recycling	Jai Balaji	Monind	Heera Ispat
Debtors to sales (%)	16.66	2.01	6.78	--	--
Asset Turnover	0.96	3.82	1.81	0.00	0.00
Receivable days	51.45	8.88	19.22	--	--
Inventory Days	117.13	34.79	62.85	--	--
Payable days	30.90	3.21	71.10	--	--
Cash Conversion Cycle	137.68	40.46	10.97	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.