Eveready Ind Peer Comparison
NSE: EVEREADY | BSE: 531508
₹311.85
As on 05-Nov-2026 12:19IST
Market cap
₹2,286 Cr
Revenue (TTM)
₹1,530 Cr
P/E Ratio
10.5
P/B Ratio
3.4
Div. Yield
0.8 %
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,286 | 500 | 13 | 24,347 | 26,553 |
Revenue (₹ Cr) |
1,530 | 90 | 5 | 8,272 | 13,683 |
Net Profit (₹ Cr) |
218.10 | 16.51 | 0.81 | 505.72 | 685.43 |
Net Margin (%) |
14.21 | 18.07 | 16.73 | 6.08 | 5.01 |
RoE (%) |
15.59 | 15.52 | 15.70 | 14.59 | 31.86 |
Price to Earnings |
10.48 | 30.27 | 15.81 | 47.26 | 38.74 |
Price-To-Book |
3.38 | 4.42 | 1.42 | 6.44 | 12.40 |
Income Statement (₹ Cr)
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,530.42 | 89.92 | 4.85 | 8,272.40 | 13,682.78 |
|
Total Income
|
1,534.95 | 91.35 | 4.86 | 8,321.25 | 13,691.57 |
|
Total Expenditure
|
1,357.72 | 64.78 | 4.04 | 6,927.55 | 12,514.57 |
|
EBITDA
|
172.70 | 25.14 | 0.81 | 1,344.85 | 1,168.21 |
|
Depreciation
|
32.03 | 1.20 | 0.00 | 192.47 | 234.83 |
|
EBIT
|
140.67 | 23.94 | 0.81 | 1,152.38 | 933.38 |
|
Interest
|
16.59 | 1.88 | 0.00 | 484.58 | 36.21 |
|
Other Income
|
4.53 | 1.43 | 0.01 | 48.85 | 8.79 |
|
Exceptional Items
|
93.32 | -1.25 | 0.00 | -32.45 | 0.00 |
|
Profit before Tax
|
221.93 | 22.24 | 0.81 | 684.20 | 905.96 |
|
Provision for Tax
|
3.83 | 5.73 | 0.00 | 178.48 | 220.53 |
|
Profit after Tax
|
218.10 | 16.51 | 0.81 | 505.72 | 685.43 |
Liabilities (₹ Cr)
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
676.33 | 113.18 | 9.01 | 3,779.14 | 2,140.66 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 9.44 | 0.00 |
|
Non-Current Liabilities
|
154.94 | 3.94 | 0.00 | 3,562.18 | 254.75 |
|
Current Liabilities
|
502.54 | 24.50 | 1.70 | 4,159.70 | 2,497.35 |
|
Total Liabilities
|
1,256.00 | 137.97 | 2.74 | 10,845.90 | 4,745.70 |
Assets (₹ Cr)
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
617.13 | 46.15 | 0.00 | 5,389.65 | 667.36 |
|
Current Assets
|
700.16 | 94.40 | 10.71 | 5,758.76 | 3,973.42 |
|
Total Assets
|
1,256.00 | 137.97 | 2.74 | 10,845.90 | 4,745.70 |
|
Total Debt*
|
179.37 | 11.56 | 0.00 | 5,313.78 | 10.40 |
|
Net Current Assets
|
197.62 | 69.90 | 9.01 | 1,599.06 | 1,476.07 |
|
Contingent Liabilities
|
192.36 | -- | -- | 234.24 | 40.80 |
Cashflow (₹ Cr)
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
83.36 | 14.34 | -15.79 | 932.21 | 761.30 |
|
Cash Flow from Investing Activities
|
63.33 | -10.12 | -- | -320.68 | -199.90 |
|
Cash from Financing Activities
|
-145.81 | -4.24 | 15.78 | -588.96 | -509.50 |
|
Net Cash Inflow / Outflow
|
0.88 | -0.01 | -0.01 | 22.57 | 51.90 |
Ratios
Profitability Ratios
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.95 | 19.33 | 0.00 | 14.46 | 43.72 |
|
ROE (%)
|
15.59 | 15.52 | 15.70 | 14.59 | 31.86 |
|
ROA (%)
|
17.49 | 11.88 | 14.89 | 4.56 | 15.43 |
|
EBIT Margin (%)
|
9.19 | 26.62 | 16.64 | 13.93 | 6.82 |
|
Net Margin (%)
|
14.21 | 18.07 | 16.73 | 6.08 | 5.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 13.09 | 0.00 | 0.00 |
Growth Ratios
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.83 | 13.38 | -- | 19.70 | 35.93 |
|
EBIT Growth (%)
|
9.59 | 98.49 | 100.13 | 3.29 | 11.67 |
|
Net Profit Growth (%)
|
375.79 | 22.75 | -93.90 | 4.04 | 11.75 |
|
EPS Growth (%)
|
-86.40 | 29.61 | -94.22 | 11.17 | -10.50 |
|
Book Value Growth (%)
|
35.10 | 11.95 | 109.01 | 17.20 | 27.29 |
Valuation Ratios
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.74 | 27.89 | 12.82 | 48.61 | 37.95 |
|
Price / Book Value
|
3.41 | 4.29 | 1.42 | 7.09 | 12.15 |
|
Dividend Yield (%)
|
0.79 | 0.55 | 0.20 | 0.39 | 1.48 |
|
EV/EBITDA
|
14.33 | 19.79 | 15.84 | 22.31 | 22.21 |
|
Market Cap (₹ Cr)
|
1,909.18 | 464.06 | 1.90 | 19,284.87 | 24,465.65 |
Solvency Ratios
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.00 | 0.00 | 0.88 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | 0.10 | -- | 0.21 | 0.00 |
|
Current Ratio
|
1.39 | 3.85 | 6.31 | 1.38 | 1.59 |
|
Quick Ratio
|
0.69 | 1.79 | 5.54 | 1.11 | 0.83 |
|
Interest Coverage
|
14.38 | 12.81 | -- | 2.41 | 26.02 |
Operating Efficiency Ratios
| Eveready Ind | High Energy | PAE | Kirloskar Oil | Motherson Wiring | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.00 | 26.58 | 49.40 | 13.16 | 14.09 |
|
Asset Turnover
|
1.23 | 0.65 | 0.89 | 0.75 | 3.08 |
|
Receivable days
|
26.87 | 120.71 | 365.00 | 39.08 | 49.74 |
|
Inventory Days
|
72.02 | 176.92 | 0.00 | 31.64 | 47.90 |
|
Payable days
|
92.44 | 60.08 | 365.00 | 65.92 | 74.53 |
|
Cash Conversion Cycle
|
6.46 | 237.55 | 0.00 | 4.80 | 23.11 |