Stock Report

All about this stock under one free report Last Updated: 20-Oct-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Ess Dee Aluminium Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: ESSDEE | BSE: 532787

₹1.95

up-down-arrow ₹-0.10 (-4.88%)

As on 20-Jan-2020IST

Market cap

info icon

₹6 Cr

Revenue (TTM)

info icon

₹0 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

-0

Div. Yield

info icon

0 %

Edit peer-selector-edit
Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Market cap (₹ Cr)
 6 15,140 13,942 9,527 7,470
Revenue (₹ Cr)
 -- 4,437 5,808 8,002 6,962
Net Profit (₹ Cr)
 -768.65 434.14 799.43 688.69 345.04
Net Margin (%)
 -1,76,296.10 9.63 13.52 8.58 4.91
RoE (%)
 -- 13.57 14.86 22.61 10.43
Price to Earnings
 -- 34.74 17.29 13.83 21.65
Price-To-Book
 0.00 4.40 2.35 2.87 1.90

Income Statement (₹ Cr)

Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Operating Revenue arrow
0.00 1,063.79 3,321.64 4,226.53 2,159.15
Total Income arrow
1.72 1,069.19 3,327.47 4,245.64 2,164.68
Total Expenditure arrow
4.40 939.11 2,532.27 3,704.96 1,947.30
EBITDA arrow
-4.40 124.68 789.37 521.57 211.85
Depreciation arrow
38.99 14.09 132.85 272.68 54.20
EBIT arrow
-43.38 110.58 656.52 248.89 157.65
Interest arrow
164.52 5.99 252.61 712.03 16.47
Other Income arrow
1.72 5.40 5.83 19.11 5.53
Exceptional Items arrow
-589.19 -- -5.52 7.06 --
Profit before Tax arrow
-795.37 110.00 413.58 -444.03 146.71
Provision for Tax arrow
-- 38.37 152.91 -0.16 48.60
Profit after Tax arrow
-795.37 71.63 260.66 -443.87 98.11

Liabilities (₹ Cr)

Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Shareholder's Funds arrow
-1,183.63 635.07 1,169.30 699.80 658.11
Minority Interest arrow
-- -- 167.15 -- --
Non-Current Liabilities arrow
56.46 0.99 1,655.75 2,367.58 137.51
Current Liabilities arrow
1,264.29 81.71 518.91 3,648.17 594.33
Total Liabilities arrow
137.11 717.78 3,511.11 6,715.56 1,389.95

Assets (₹ Cr)

Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Non-Current Assets arrow
106.60 554.61 2,526.11 5,170.23 728.86
Current Assets arrow
30.52 163.17 984.99 1,545.33 661.09
Total Assets arrow
137.11 717.78 3,511.11 6,715.56 1,389.95
Total Debt* arrow
1,166.36 51.26 1,885.56 3,941.77 126.88
Net Current Assets arrow
-1,233.77 81.46 466.08 -2,102.84 66.76
Contingent Liabilities arrow
410.41 16.07 136.09 307.63 42.58

Cashflow (₹ Cr)

Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Cash From Operating Activities arrow
0.69 75.74 549.83 373.97 157.73
Cash Flow from Investing Activities arrow
-2.53 -68.52 -66.43 -13.49 -161.21
Cash from Financing Activities arrow
1.81 -10.20 -490.75 -372.46 2.44
Net Cash Inflow / Outflow arrow
-0.03 -2.97 -7.35 -11.98 -1.04

Ratios

Profitability Ratios

 Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
ROCE (%) arrow
-218.11 18.19 21.84 5.45 22.51
ROE (%) arrow
0.00 12.26 24.91 -48.01 15.75
ROA (%) arrow
-155.94 10.34 7.56 -6.59 7.58
EBIT Margin (%) arrow
-75,207.92 12.23 23.94 12.79 10.07
Net Margin (%) arrow
-46,261.06 6.70 7.83 -10.45 4.53
Cash Profit Margin (%) arrow
0.00 8.06 11.85 -4.05 7.05

Growth Ratios

 Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Revenue Growth (%) arrow
-100.00 29.43 31.43 21.54 22.32
EBIT Growth (%) arrow
99.29 43.15 31.32 62.51 89.16
Net Profit Growth (%) arrow
-39.82 45.19 21.41 9.67 158.18
EPS Growth (%) arrow
-39.82 66.31 21.42 9.67 157.54
Book Value Growth (%) arrow
-199.78 19.09 26.64 -39.15 10.84

Valuation Ratios

 Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Price / Earnings arrow
0.00 3.88 0.78 0.00 13.70
Price / Book Value arrow
-0.04 0.64 0.68 0.53 2.05
Dividend Yield (%) arrow
0.00 0.50 0.00 0.00 2.05
EV/EBITDA arrow
-455.24 3.47 3.31 7.79 6.75
Market Cap (₹ Cr) arrow
145.34 404.58 789.22 370.40 1,344.05

Solvency Ratios

 Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Debt to Equity arrow
-0.98 0.08 1.61 5.63 0.19
Short term debt to equity ratio arrow
-0.99 0.08 0.12 1.24 0.11
Current Ratio arrow
0.02 2.00 1.90 0.42 1.11
Quick Ratio arrow
0.02 0.64 0.71 0.20 0.70
Interest Coverage arrow
-3.83 19.36 2.64 0.38 9.91

Operating Efficiency Ratios

 Ess Dee Aluminium Gallantt Ispat Godawari Power Jayaswal Neco Kirloskar Ferrous
Debtors to sales (%) arrow
-- 3.53 4.49 11.49 17.61
Asset Turnover arrow
0.00 1.54 0.96 0.63 1.67
Receivable days arrow
0.00 15.11 16.75 45.18 56.82
Inventory Days arrow
6,240.57 37.83 57.62 59.46 39.17
Payable days arrow
2,585.82 18.49 36.21 52.13 44.17
Cash Conversion Cycle arrow
3,654.76 34.45 38.16 52.51 51.82
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...