Esab India Financials
NSE: ESABINDIA | BSE: 500133
₹6,072.00
₹33.50
(0.55%)
As on 03-Sep-2026 14:04IST
Market cap
₹9,390 Cr
Revenue (TTM)
₹1,577 Cr
P/E Ratio
42.3
P/B Ratio
19.3
Div. Yield
1.2 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,577.25
|
1,525.20
|
1,389.76
|
1,259.44
|
1,104.38
|
907.84
|
|
|
|
|
|
|
Total Income
|
1,584.18
|
1,531.23
|
1,397.54
|
1,265.93
|
1,112.18
|
912.52
|
|
|
|
|
|
|
Total Expenditure
|
1,287.39
|
1,254.84
|
1,144.87
|
1,029.99
|
917.51
|
787.02
|
|
|
|
|
|
|
EBITDA
|
289.86
|
270.36
|
244.89
|
229.45
|
186.87
|
120.82
|
|
|
|
|
|
|
Depreciation
|
17.41
|
17.06
|
14.92
|
13.79
|
11.88
|
11.33
|
|
|
|
|
|
|
EBIT
|
272.45
|
253.30
|
229.97
|
215.66
|
174.99
|
109.49
|
|
|
|
|
|
|
Interest
|
1.71
|
2.59
|
2.03
|
2.19
|
0.50
|
0.61
|
|
|
|
|
|
|
Other Income
|
6.93
|
6.03
|
7.78
|
6.49
|
7.80
|
4.68
|
|
|
|
|
|
|
Exceptional Items
|
17.26
|
17.26
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
294.93
|
274.00
|
235.72
|
219.96
|
182.29
|
113.56
|
|
|
|
|
|
|
Provision for Tax
|
73.04
|
67.31
|
60.30
|
56.98
|
46.61
|
29.25
|
|
|
|
|
|
|
Profit after Tax
|
221.89
|
206.69
|
175.42
|
162.98
|
135.68
|
84.31
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
429.38
|
429.38
|
361.25
|
306.06
|
260.27
|
244.22
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
24.56
|
15.26
|
-0.14
|
8.79
|
9.02
|
4.78
|
|
|
|
|
|
|
Current Liabilities
|
244.93
|
244.93
|
276.41
|
234.16
|
203.64
|
185.48
|
|
|
|
|
|
|
Total Liabilities
|
698.87
|
698.87
|
649.18
|
550.99
|
474.01
|
436.10
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
162.03
|
164.22
|
158.86
|
140.21
|
121.76
|
98.23
|
|
|
|
|
|
|
Current Assets
|
525.35
|
525.35
|
476.57
|
406.71
|
349.08
|
334.16
|
|
|
|
|
|
|
Total Assets
|
698.87
|
698.87
|
649.18
|
550.99
|
474.01
|
436.10
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
280.42
|
280.42
|
200.16
|
172.55
|
145.44
|
148.68
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
24.93
|
25.69
|
31.99
|
29.95
|
29.99
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
180.69
|
198.81
|
141.03
|
129.24
|
84.53
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-45.78
|
-14.62
|
-54.99
|
5.17
|
19.96
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-142.56
|
-157.44
|
-81.12
|
-122.17
|
-101.86
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-7.65
|
26.75
|
4.92
|
12.24
|
2.63
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
134.96
|
134.30
|
113.98
|
105.90
|
88.16
|
54.78
|
|
|
|
|
|
|
Cash EPS (₹)
|
144.15
|
145.39
|
123.68
|
114.86
|
95.88
|
62.14
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
315.42
|
279.00
|
234.73
|
198.87
|
169.12
|
158.69
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.24
|
75.00
|
90.00
|
86.00
|
78.00
|
60.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
117.41
|
129.18
|
91.64
|
83.98
|
54.93
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
109.77
|
111.48
|
73.16
|
59.60
|
45.82
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
69.97
|
71.26
|
78.45
|
72.47
|
45.36
|
|
|
|
|
|
|
ROE (%)
|
49.11
|
52.28
|
52.58
|
57.56
|
53.79
|
33.49
|
|
|
|
|
|
|
ROA (%)
|
32.97
|
31.15
|
29.57
|
31.90
|
29.90
|
20.53
|
|
|
|
|
|
|
EBIT Margin (%)
|
17.27
|
16.61
|
16.55
|
17.12
|
15.85
|
12.06
|
|
|
|
|
|
|
Net Margin (%)
|
14.01
|
13.50
|
12.55
|
12.87
|
12.20
|
9.24
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
14.49
|
13.53
|
13.94
|
13.30
|
10.48
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.99
|
9.75
|
10.35
|
14.04
|
21.65
|
31.74
|
|
|
|
|
|
|
EBIT Growth (%)
|
20.68
|
10.14
|
6.64
|
23.24
|
59.82
|
53.99
|
|
|
|
|
|
|
Net Profit Growth (%)
|
20.85
|
17.83
|
7.63
|
20.12
|
60.93
|
42.20
|
|
|
|
|
|
|
EPS Growth (%)
|
29.07
|
17.83
|
7.63
|
20.12
|
60.93
|
42.20
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
18.86
|
18.03
|
17.59
|
6.57
|
-5.79
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
42.32
|
36.90
|
39.90
|
49.64
|
40.11
|
55.34
|
|
|
|
|
|
|
Price / Book Value
|
19.34
|
17.76
|
19.37
|
26.44
|
20.91
|
19.10
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.23
|
1.51
|
1.98
|
1.64
|
2.21
|
1.98
|
|
|
|
|
|
|
EV/EBITDA
|
31.39
|
27.32
|
27.39
|
33.92
|
27.67
|
36.82
|
|
|
|
|
|
|
Close Price (₹)
|
5,718.50
|
4,955.50
|
4,528.55
|
5,252.05
|
3,532.85
|
3,021.45
|
|
|
|
|
|
|
High Price (₹)
|
7,325.00
|
6,425.00
|
6,999.00
|
6,585.95
|
4,337.95
|
3,615.00
|
|
|
|
|
|
|
Low Price (₹)
|
4,710.00
|
4,129.75
|
4,260.95
|
3,221.35
|
3,018.20
|
1,750.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
9,389.74
|
7,625.85
|
6,998.55
|
8,091.02
|
5,442.27
|
4,665.75
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
2.14
|
2.14
|
1.72
|
1.74
|
1.71
|
1.80
|
|
|
|
|
|
|
Quick Ratio
|
1.57
|
1.57
|
1.25
|
1.26
|
1.11
|
1.24
|
|
|
|
|
|
|
Interest Coverage
|
173.47
|
106.79
|
117.12
|
101.44
|
365.58
|
187.16
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.11
|
16.66
|
16.28
|
14.99
|
13.79
|
14.89
|
|
|
|
|
|
|
Asset Turnover
|
2.34
|
2.33
|
2.37
|
2.48
|
2.44
|
2.22
|
|
|
|
|
|
|
Receivable days
|
--
|
56.77
|
53.86
|
49.10
|
47.31
|
46.82
|
|
|
|
|
|
|
Inventory Days
|
--
|
32.07
|
31.39
|
33.78
|
37.57
|
35.68
|
|
|
|
|
|
|
Payable days
|
--
|
83.42
|
73.45
|
69.97
|
80.29
|
77.68
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
5.42
|
11.80
|
12.91
|
4.59
|
4.82
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
