Market cap
₹94 Cr
Revenue (TTM)
₹45 Cr
P/E Ratio
3.1
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -70.71 | 221.59 | 321.53 | 51.90 | 14.19 |
| EBIT | -51.93 | 123.67 | 197.44 | 91.36 | 37.23 |
| Net Profit | -93.39 | 109.66 | 1,042.13 | 94.71 | 12.22 |
| EPS | -93.39 | 109.66 | 243.77 | 161.53 | 12.41 |
| Book Value | -- | -- | -10.36 | 19.23 | 16.70 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-24 | Mar-23 |
| EBIT-Margin
| -5.50 | -14.32 | 62.96 | -27.46 | 55.31 |
| Net Margin
| 24.93 | 15.91 | 49.31 | -3.02 | 20.97 |
| Return on equity
| 26.07 | 19.88 | 96.59 | -1.39 | 11.36 |
| Return on Assets
| 8.49 | 6.44 | 26.18 | -0.36 | 3.14 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
--
|
6.81
|
9.54
|
27.79
|
10.38
|
|
Peer Median
|
--
|
10.60
|
9.14
|
6.69
|
6.40
|
ROE
96.59
Higher than Peers by 87.93
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
96.59
|
-1.39
|
11.36
|
68.23
|
9.17
|
|
Peer Median
|
8.66
|
10.78
|
8.66
|
3.91
|
4.15
|
ROA
26.18
Higher than Peers by 23.57
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
26.18
|
-0.36
|
3.14
|
22.71
|
2.83
|
|
Peer Median
|
2.61
|
3.50
|
2.67
|
1.71
|
1.45
|
EBIT Margin
62.96
Lower than Peers by 7.24
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
62.96
|
-27.46
|
55.31
|
-44.36
|
-51.35
|
|
Peer Median
|
70.21
|
61.18
|
97.28
|
57.74
|
45.84
|
Net Margin
49.31
Higher than Peers by 25.33
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
49.31
|
-3.02
|
20.97
|
56.84
|
4.08
|
|
Peer Median
|
23.98
|
26.68
|
51.92
|
19.92
|
18.04
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
0.00
|
-4.38
|
24.44
|
233.87
|
7.03
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
321.53
Higher than Peers by 302.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
321.53
|
-64.67
|
105.41
|
-59.14
|
-91.24
|
|
Peer Median
|
18.94
|
17.06
|
34.70
|
13.78
|
9.10
|
EBIT Growth
197.44
Higher than Peers by 179.76
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
197.44
|
-117.54
|
356.10
|
64.70
|
-19.74
|
|
Peer Median
|
17.68
|
15.67
|
38.04
|
29.81
|
14.06
|
Net Profit Growth
1,042.13
Higher than Peers by 1,023.48
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
1,042.13
|
-110.78
|
-78.69
|
1,258.63
|
-12.90
|
|
Peer Median
|
18.65
|
11.48
|
49.18
|
49.38
|
15.01
|
EPS Growth
243.77
Higher than Peers by 236.12
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
243.77
|
-110.79
|
-78.69
|
1,258.64
|
-12.90
|
|
Peer Median
|
7.65
|
-3.51
|
50.00
|
46.43
|
16.57
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
--
|
-10.36
|
-13.23
|
117.94
|
35.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
--
|
1.28
|
2.91
|
1.93
|
1.53
|
|
Peer Median
|
--
|
2.00
|
1.60
|
0.41
|
0.59
|
Short term debt to equity ratio
1.19
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
1.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.54
Higher than Peers by 0.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
1.54
|
3.26
|
18.68
|
28.08
|
5.34
|
|
Peer Median
|
1.47
|
4.14
|
2.82
|
3.70
|
4.69
|
Quick Ratio
1.54
Higher than Peers by 0.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
1.54
|
3.26
|
18.63
|
27.72
|
5.26
|
|
Peer Median
|
1.46
|
1.54
|
1.36
|
1.66
|
1.65
|
Interest Coverage
4.64
Higher than Peers by 2.70
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
4.64
|
1.12
|
1.80
|
9.13
|
1.68
|
|
Peer Median
|
1.94
|
1.98
|
2.17
|
2.17
|
1.78
|
Valuation
Price / Earnings
3.15
Lower than Peers by 18.81
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
3.15
|
--
|
1.91
|
0.47
|
2.78
|
|
Peer Median
|
21.96
|
20.09
|
19.35
|
28.54
|
36.14
|
Price / Book Value
0.93
Lower than Peers by 1.04
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
0.93
|
0.44
|
0.23
|
0.23
|
0.22
|
|
Peer Median
|
1.97
|
1.53
|
1.83
|
1.10
|
1.22
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.12
|
0.05
|
0.16
|
--
|
--
|
EV/EBITDA
3.07
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
3.07
|
7.15
|
8.64
|
3.77
|
7.36
|
|
Peer Median
|
--
|
13.42
|
23.06
|
17.63
|
16.89
|
Market Cap
94
Lower than Peers by 8,859
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Esaar (India)
|
94
|
14
|
9
|
10
|
4
|
|
Peer Median
|
8,953
|
3,133
|
4,482
|
525
|
1,505
|