Market cap
₹7 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
12.7
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2.95
|
6.50
|
5.25
|
6.55
|
8.60
|
7.17
|
|||||
|
Total Income
|
3.72
|
7.55
|
5.96
|
7.18
|
9.74
|
7.99
|
|||||
|
Total Expenditure
|
2.97
|
6.94
|
5.61
|
6.98
|
9.44
|
6.95
|
|||||
|
EBITDA
|
-0.03
|
-0.43
|
-0.36
|
-0.44
|
-0.84
|
0.22
|
|||||
|
Depreciation
|
0.03
|
0.08
|
0.07
|
0.07
|
0.07
|
0.09
|
|||||
|
EBIT
|
-0.06
|
-0.51
|
-0.42
|
-0.50
|
-0.90
|
0.14
|
|||||
|
Interest
|
--
|
0.09
|
0.06
|
0.14
|
0.04
|
0.06
|
|||||
|
Other Income
|
0.77
|
1.05
|
0.71
|
0.63
|
1.13
|
0.81
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.72
|
0.45
|
0.22
|
-0.01
|
0.19
|
0.89
|
|||||
|
Provision for Tax
|
0.17
|
-0.06
|
0.07
|
-0.05
|
0.05
|
0.20
|
|||||
|
Profit after Tax
|
0.55
|
0.50
|
0.15
|
0.04
|
0.14
|
0.69
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.22
|
13.64
|
13.77
|
10.47
|
10.40
|
10.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.54
|
0.86
|
1.21
|
0.07
|
0.47
|
0.41
|
|||||
|
Current Liabilities
|
0.85
|
0.57
|
0.12
|
0.05
|
1.21
|
0.39
|
|||||
|
Total Liabilities
|
14.61
|
15.07
|
15.09
|
10.59
|
12.08
|
11.02
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.88
|
11.36
|
12.09
|
5.79
|
6.63
|
1.92
|
|||||
|
Current Assets
|
9.02
|
3.71
|
3.00
|
4.80
|
5.45
|
9.09
|
|||||
|
Total Assets
|
14.61
|
15.07
|
15.09
|
10.59
|
12.08
|
11.02
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.84
|
0.08
|
|||||
|
Net Current Assets
|
8.17
|
3.14
|
2.89
|
4.75
|
4.24
|
8.70
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.59
|
0.11
|
0.60
|
-2.60
|
-2.50
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.09
|
-0.33
|
0.44
|
0.90
|
0.56
|
|||||
|
Cash from Financing Activities
|
--
|
0.41
|
0.43
|
-0.40
|
1.18
|
-0.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.09
|
0.21
|
0.64
|
-0.52
|
-2.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.84
|
1.69
|
0.50
|
0.14
|
0.48
|
2.31
|
|||||
|
Cash EPS (₹)
|
1.84
|
1.97
|
0.73
|
0.36
|
0.71
|
2.59
|
|||||
|
Adjusted Book Value (₹)
|
44.28
|
45.67
|
46.10
|
35.03
|
34.82
|
34.13
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.98
|
0.38
|
2.01
|
-8.70
|
-8.34
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.94
|
1.25
|
3.61
|
-5.91
|
-7.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.88
|
2.36
|
1.17
|
2.13
|
9.51
|
|||||
|
ROE (%)
|
4.21
|
3.69
|
1.24
|
0.40
|
1.39
|
7.00
|
|||||
|
ROA (%)
|
3.73
|
3.35
|
1.17
|
0.37
|
1.24
|
6.41
|
|||||
|
EBIT Margin (%)
|
-1.97
|
-7.90
|
-8.07
|
-7.66
|
-10.51
|
1.90
|
|||||
|
Net Margin (%)
|
14.74
|
6.69
|
2.51
|
0.59
|
1.48
|
8.65
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
9.04
|
4.15
|
1.66
|
2.47
|
10.82
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-56.27
|
23.85
|
-19.83
|
-23.86
|
19.91
|
-67.95
|
|||||
|
EBIT Growth (%)
|
90.98
|
-21.34
|
15.51
|
44.52
|
-764.62
|
-44.70
|
|||||
|
Net Profit Growth (%)
|
17.60
|
236.86
|
256.62
|
-70.74
|
-79.22
|
4.73
|
|||||
|
EPS Growth (%)
|
17.59
|
236.84
|
256.68
|
-70.74
|
-79.16
|
4.73
|
|||||
|
Book Value Growth (%)
|
--
|
-0.93
|
31.58
|
0.62
|
1.68
|
7.25
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.69
|
14.19
|
61.57
|
110.09
|
44.47
|
3.18
|
|||||
|
Price / Book Value
|
0.53
|
0.53
|
0.67
|
0.44
|
0.61
|
0.22
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.25
|
8.34
|
23.45
|
20.19
|
23.92
|
1.61
|
|||||
|
Close Price (₹)
|
21.85
|
24.00
|
30.92
|
15.50
|
21.40
|
7.35
|
|||||
|
High Price (₹)
|
29.66
|
41.43
|
33.63
|
28.65
|
36.00
|
10.36
|
|||||
|
Low Price (₹)
|
17.67
|
22.00
|
14.33
|
13.05
|
6.53
|
4.00
|
|||||
|
Market Cap (₹ Cr)
|
6.95
|
7.16
|
9.23
|
4.63
|
6.39
|
2.20
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.08
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.08
|
--
|
|||||
|
Current Ratio
|
10.67
|
6.50
|
25.59
|
90.71
|
4.51
|
23.44
|
|||||
|
Quick Ratio
|
10.65
|
5.28
|
24.89
|
89.68
|
4.11
|
23.21
|
|||||
|
Interest Coverage
|
--
|
6.14
|
4.53
|
0.91
|
6.03
|
15.88
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
46.96
|
10.30
|
--
|
11.39
|
16.54
|
13.64
|
|||||
|
Asset Turnover
|
0.20
|
0.43
|
0.41
|
0.58
|
0.74
|
0.67
|
|||||
|
Receivable days
|
--
|
37.59
|
--
|
60.45
|
50.96
|
72.56
|
|||||
|
Inventory Days
|
--
|
21.88
|
4.74
|
15.08
|
12.19
|
3.79
|
|||||
|
Payable days
|
--
|
13.90
|
2.78
|
--
|
10.82
|
9.35
|
|||||
|
Cash Conversion Cycle
|
--
|
45.57
|
1.97
|
--
|
52.33
|
67.00
|