Energy Development Peer Comparison

NSE: ENERGYDEV | BSE: 532219

₹13.44

₹-0.22 (-1.61%)

As on 13-Oct-2026IST

Market cap

₹63 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

P/B Ratio

30.3

Div. Yield

0 %

Edit

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Market cap (₹ Cr)	63	22,027	18,074	10,294	9,841
Revenue (₹ Cr)	42	5,005	18,853	5,756	6,480
Net Profit (₹ Cr)	-3.70	632.98	1,627.00	641.34	124.33
Net Margin (%)	-8.40	13.41	8.47	10.75	1.90
RoE (%)	36.63	4.86	12.29	6.93	7.96
Price to Earnings	--	34.46	11.65	16.05	79.15
Price-To-Book	30.25	1.52	1.40	1.10	6.00

Income Statement (₹ Cr)

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Operating Revenue	42.30	5,005.22	18,853.00	5,756.00	6,480.09
Total Income	44.00	5,180.00	19,201.00	5,967.22	6,538.47
Total Expenditure	18.84	1,513.69	14,529.00	4,231.34	6,320.52
EBITDA	23.46	3,491.53	4,324.00	1,524.66	159.57
Depreciation	8.72	1,128.91	1,214.00	472.73	13.85
EBIT	14.74	2,362.62	3,110.00	1,051.93	145.72
Interest	10.22	1,408.03	1,309.00	380.11	45.34
Other Income	1.69	174.78	348.00	211.22	58.38
Exceptional Items	-5.66	0.00	0.00	-193.63	0.00
Profit before Tax	0.56	1,129.37	2,149.00	689.41	158.76
Provision for Tax	4.26	434.68	522.00	48.07	34.43
Profit after Tax	-3.70	694.69	1,627.00	641.34	124.33

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Shareholder's Funds	3.91	14,238.84	12,530.00	12,732.26	1,596.53
Minority Interest	0.00	0.23	-76.00	0.00	0.00
Non-Current Liabilities	79.85	28,511.99	22,697.00	3,670.84	39.25
Current Liabilities	103.30	9,004.32	10,584.00	1,554.54	613.84
Total Liabilities	185.48	52,248.46	46,470.17	18,082.82	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Non-Current Assets	131.91	42,966.69	25,805.00	13,039.19	340.20
Current Assets	36.85	5,737.80	9,745.00	4,192.41	1,721.04
Total Assets	185.48	52,248.46	46,470.17	18,082.82	--
Total Debt*	137.36	32,103.02	21,318.54	3,380.25	--
Net Current Assets	-66.45	-3,266.52	-839.00	2,637.87	1,107.20
Contingent Liabilities	565.48	1,838.33	1,251.27	9,728.27	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Cash From Operating Activities	26.21	1,859.66	4,057.49	1,300.99	--
Cash Flow from Investing Activities	0.73	-3,481.13	-3,235.28	-676.36	--
Cash from Financing Activities	-20.99	2,384.69	1,204.90	-762.22	--
Net Cash Inflow / Outflow	5.95	763.22	2,027.11	-137.59	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
ROCE (%)	9.76	5.59	11.48	6.98	--
ROE (%)	36.63	4.86	12.29	6.93	7.96
ROA (%)	-1.99	1.42	3.72	3.59	5.47
EBIT Margin (%)	34.85	47.20	16.50	18.28	2.25
Net Margin (%)	-8.40	13.41	8.47	10.75	1.90
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Revenue Growth (%)	16.63	60.47	8.73	8.80	10.46
EBIT Growth (%)	84.37	49.22	12.44	-12.05	37.37
Net Profit Growth (%)	96.11	-2.28	12.36	-13.70	13.61
EPS Growth (%)	119.12	-1.03	12.23	18.72	4.58
Book Value Growth (%)	-1.54	0.42	4.33	5.32	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Price / Earnings	17.64	30.59	11.64	11.41	77.58
Price / Book Value	30.93	1.48	1.39	1.07	5.88
Dividend Yield (%)	0.00	2.75	4.41	0.00	0.00
EV/EBITDA	7.67	14.61	7.79	7.50	55.76
Market Cap (₹ Cr)	62.94	24,903.33	19,911.12	9,615.33	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Debt to Equity	20.23	1.91	1.22	0.23	0.00
Short term debt to equity ratio	13.54	0.01	0.25	0.03	--
Current Ratio	0.36	0.64	0.92	2.70	2.80
Quick Ratio	0.35	0.62	0.85	2.38	2.34
Interest Coverage	1.05	1.80	2.64	2.81	4.50

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Debtors to sales (%)	9.59	40.14	12.81	18.95	4.08
Asset Turnover	0.23	0.10	0.43	0.32	2.85
Receivable days	47.04	92.49	47.58	66.72	--
Inventory Days	4.27	8.84	13.97	35.14	--
Payable days	0.00	--	--	--	--
Cash Conversion Cycle	51.31	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.