Energy Development Peer Comparison

NSE: ENERGYDEV | BSE: 532219

₹14.60

₹-0.51 (-3.38%)

As on 06-Nov-2026IST

Market cap

₹70 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

P/B Ratio

33.6

Div. Yield

0 %

Edit

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Market cap (₹ Cr)	70	22,475	16,729	10,871	9,499
Revenue (₹ Cr)	42	6,217	19,193	6,338	5,830
Net Profit (₹ Cr)	-3.70	982.95	1,620.00	151.81	492.58
Net Margin (%)	-8.40	16.71	8.29	2.38	8.12
RoE (%)	36.63	7.35	12.39	9.20	18.19
Price to Earnings	--	22.73	10.80	71.61	19.28
Price-To-Book	33.56	1.50	1.34	6.38	0.72

Income Statement (₹ Cr)

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Operating Revenue	42.30	6,217.14	19,193.00	5,507.92	5,829.82
Total Income	44.00	6,392.02	19,536.00	5,557.10	6,068.07
Total Expenditure	18.84	2,000.68	14,860.00	5,362.15	4,119.35
EBITDA	23.46	4,216.46	4,333.00	145.77	1,710.47
Depreciation	8.72	1,220.76	1,199.00	9.33	472.07
EBIT	14.74	2,995.70	3,134.00	136.44	1,238.40
Interest	10.22	1,581.03	1,307.00	32.31	364.16
Other Income	1.69	174.88	343.00	49.18	238.25
Exceptional Items	-5.66	0.00	0.00	0.00	-704.63
Profit before Tax	0.56	1,589.55	2,170.00	153.31	407.86
Provision for Tax	4.26	521.49	550.00	39.18	-84.72
Profit after Tax	-3.70	1,068.06	1,620.00	114.13	492.58

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Shareholder's Funds	3.91	14,983.17	12,468.00	1,619.90	13,234.69
Minority Interest	0.00	-0.21	-71.00	0.00	0.00
Non-Current Liabilities	79.85	32,034.33	23,859.00	5.42	3,273.25
Current Liabilities	103.30	7,056.35	10,865.00	303.75	1,859.49
Total Liabilities	185.48	52,248.46	46,470.17	--	18,082.82

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Non-Current Assets	131.91	44,744.53	26,977.00	555.90	12,748.05
Current Assets	36.85	6,047.24	18,491.00	1,108.18	5,096.90
Total Assets	185.48	52,248.46	46,470.17	--	18,082.82
Total Debt*	137.36	32,103.02	21,318.54	--	3,380.25
Net Current Assets	-66.45	-1,009.11	7,626.00	804.43	3,237.41
Contingent Liabilities	565.48	1,838.33	1,251.27	--	9,728.27

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Cash From Operating Activities	26.21	1,859.66	4,057.49	--	1,300.99
Cash Flow from Investing Activities	0.73	-3,481.13	-3,235.28	--	-676.36
Cash from Financing Activities	-20.99	2,384.69	1,204.90	--	-762.22
Net Cash Inflow / Outflow	5.95	763.22	2,027.11	--	-137.59

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
ROCE (%)	9.76	5.59	11.48	--	6.98
ROE (%)	36.63	7.35	12.39	7.22	18.19
ROA (%)	-1.99	2.08	3.56	5.41	2.70
EBIT Margin (%)	34.85	48.18	16.33	2.48	21.24
Net Margin (%)	-8.40	16.71	8.29	2.05	8.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Revenue Growth (%)	16.63	98.93	7.18	6.60	5.95
EBIT Growth (%)	84.37	90.87	9.27	60.76	-3.37
Net Profit Growth (%)	96.11	92.07	6.37	18.84	-33.67
EPS Growth (%)	119.12	94.06	6.31	11.73	218.12
Book Value Growth (%)	-1.54	0.42	4.33	--	5.32

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Price / Earnings	19.14	20.93	10.80	95.22	4.02
Price / Book Value	33.56	1.50	1.34	6.71	0.72
Dividend Yield (%)	0.00	2.62	4.75	0.00	0.00
EV/EBITDA	7.90	12.35	7.47	69.41	6.36
Market Cap (₹ Cr)	62.94	24,903.33	19,911.12	--	9,615.33

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Debt to Equity	20.23	2.04	1.30	0.00	0.20
Short term debt to equity ratio	13.54	0.01	0.25	--	0.03
Current Ratio	0.36	0.86	1.70	3.65	2.74
Quick Ratio	0.35	0.83	1.64	2.98	2.55
Interest Coverage	1.05	2.01	2.66	5.74	2.12

	Energy Development	SJVN	CESC	SG Mart	Jaiprakash Venture
Debtors to sales (%)	9.59	39.25	16.56	1.94	17.58
Asset Turnover	0.23	0.12	0.42	2.61	0.32
Receivable days	47.04	92.49	47.58	--	66.72
Inventory Days	4.27	8.84	13.97	--	35.14
Payable days	0.00	--	--	--	--
Cash Conversion Cycle	51.31	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.