Energy Development Peer Comparison

NSE: ENERGYDEV | BSE: 532219

₹16.06

₹-0.07 (-0.43%)

As on 28-Aug-2026IST

Market cap

₹77 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Market cap (₹ Cr)	77	25,500	19,625	11,528	9,937
Revenue (₹ Cr)	42	5,005	18,853	5,756	6,480
Net Profit (₹ Cr)	-3.70	632.98	1,627.00	641.34	124.33
Net Margin (%)	-8.40	13.41	8.47	10.75	1.90
RoE (%)	36.63	4.86	12.29	6.93	7.96
Price to Earnings	--	39.89	12.65	17.97	79.92
Price-To-Book	39.99	1.76	1.52	1.23	6.06

Income Statement (₹ Cr)

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Operating Revenue	42.30	5,005.22	18,853.00	5,756.00	5,659.46
Total Income	44.00	5,180.00	19,201.00	5,967.22	5,718.66
Total Expenditure	18.84	1,513.69	14,529.00	4,231.34	5,551.57
EBITDA	23.46	3,491.53	4,324.00	1,524.66	107.89
Depreciation	8.72	1,128.91	1,214.00	472.73	8.51
EBIT	14.74	2,362.62	3,110.00	1,051.93	99.38
Interest	10.22	1,408.03	1,309.00	380.11	35.99
Other Income	1.69	174.78	348.00	211.22	59.20
Exceptional Items	-5.66	0.00	0.00	-193.63	0.00
Profit before Tax	0.56	1,129.37	2,149.00	689.41	122.59
Provision for Tax	4.26	434.68	522.00	48.07	31.42
Profit after Tax	-3.70	694.69	1,627.00	641.34	91.17

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Shareholder's Funds	3.91	14,238.84	12,530.00	12,732.26	1,541.81
Minority Interest	0.00	0.23	-76.00	0.00	0.00
Non-Current Liabilities	79.85	28,511.99	22,697.00	3,670.84	3.56
Current Liabilities	103.30	9,004.32	10,584.00	1,554.54	388.54
Total Liabilities	196.47	46,776.66	41,010.26	17,785.60	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Non-Current Assets	131.91	42,966.69	25,805.00	13,039.19	431.63
Current Assets	36.85	5,737.80	9,745.00	4,192.41	1,351.56
Total Assets	196.47	46,776.66	41,010.26	17,785.60	--
Total Debt*	146.45	26,925.37	17,719.01	3,765.62	--
Net Current Assets	-66.45	-3,266.52	-839.00	2,637.87	963.02
Contingent Liabilities	341.81	962.14	1,117.72	2,699.36	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Cash From Operating Activities	21.97	2,482.95	2,581.44	1,714.28	--
Cash Flow from Investing Activities	-3.37	-6,429.63	-3,012.47	39.11	--
Cash from Financing Activities	-20.52	3,939.00	1,336.87	-891.89	--
Net Cash Inflow / Outflow	-1.92	-7.68	905.84	861.50	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
ROCE (%)	-33.80	4.88	11.75	10.26	--
ROE (%)	36.63	4.86	12.29	6.93	5.99
ROA (%)	-1.99	1.42	3.72	3.59	4.36
EBIT Margin (%)	34.85	47.20	16.50	18.28	1.76
Net Margin (%)	-8.40	13.41	8.47	10.75	1.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Revenue Growth (%)	16.63	60.47	8.73	8.80	4.37
EBIT Growth (%)	84.37	49.22	12.44	-12.05	15.37
Net Profit Growth (%)	96.11	-2.28	12.36	-13.70	-5.00
EPS Growth (%)	119.12	-1.03	12.23	18.72	-12.46
Book Value Growth (%)	-96.08	0.77	4.94	10.62	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Price / Earnings	20.87	36.38	12.65	13.07	108.97
Price / Book Value	39.99	1.76	1.52	1.23	6.31
Dividend Yield (%)	0.00	2.31	4.05	0.00	0.00
EV/EBITDA	8.83	15.78	8.16	8.46	85.12
Market Cap (₹ Cr)	79.18	36,004.88	20,387.95	9,766.40	--

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Debt to Equity	20.23	1.91	1.22	0.23	0.00
Short term debt to equity ratio	14.36	0.01	0.23	0.03	--
Current Ratio	0.36	0.64	0.92	2.70	3.48
Quick Ratio	0.35	0.62	0.85	2.38	2.91
Interest Coverage	1.05	1.80	2.64	2.81	4.41

	Energy Development	SJVN	CESC	Jaiprakash Venture	SG Mart
Debtors to sales (%)	9.59	40.14	12.81	18.95	1.67
Asset Turnover	0.23	0.10	0.43	0.32	2.70
Receivable days	266.45	54.25	50.26	71.15	--
Inventory Days	8.28	9.81	17.20	36.96	--
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.