Market cap
₹236 Cr
Revenue (TTM)
₹164 Cr
P/E Ratio
12.2
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -15.62 | 40.78 | 46.49 | 150.99 | 366.79 |
| EBIT | -111.11 | 75.40 | 161.52 | 75.46 | 105.25 |
| Net Profit | -89.28 | 779.41 | 492.68 | 248.48 | 204.05 |
| EPS | -89.32 | 753.33 | 491.10 | 246.29 | 42.09 |
| Book Value | -- | -- | 1.58 | 1.32 | 2.66 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 0.44 | 0.93 | 1.57 | -0.01 | 3.24 |
| Net Margin
| 4.17 | 3.81 | 10.68 | 4.03 | 5.76 |
| Return on equity
| 0.90 | 0.24 | 6.14 | 1.73 | 2.33 |
| Return on Capital
| 0.95 | 0.39 | -- | 1.78 | 2.36 |
| Return on Assets
| 0.88 | 0.34 | 4.85 | 1.53 | 2.25 |
| Debt to Equity (x)
| -- | -- | 0.11 | 0.07 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
1.78
|
2.36
|
0.07
|
-0.03
|
|
Peer Median
|
--
|
22.05
|
29.68
|
--
|
27.49
|
ROE
6.14
Lower than Peers by 12.75
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
6.14
|
1.73
|
2.33
|
0.05
|
-0.03
|
|
Peer Median
|
18.89
|
19.97
|
23.48
|
--
|
22.61
|
ROA
4.85
Lower than Peers by 7.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
4.85
|
1.53
|
2.25
|
0.05
|
-0.03
|
|
Peer Median
|
12.20
|
11.62
|
13.53
|
--
|
16.11
|
EBIT Margin
1.57
Lower than Peers by 14.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
1.57
|
-0.01
|
3.24
|
1.87
|
-1.37
|
|
Peer Median
|
16.22
|
16.09
|
16.30
|
--
|
17.85
|
Net Margin
10.68
Lower than Peers by 2.37
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
10.68
|
4.03
|
5.76
|
1.64
|
-1.38
|
|
Peer Median
|
13.05
|
12.79
|
13.87
|
--
|
15.31
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
4.21
|
5.92
|
1.64
|
-1.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
46.49
Higher than Peers by 35.87
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
46.49
|
6.08
|
1,100.05
|
52.92
|
--
|
|
Peer Median
|
10.62
|
14.92
|
7.66
|
--
|
26.03
|
EBIT Growth
161.52
Higher than Peers by 153.92
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
161.52
|
-100.42
|
1,979.46
|
309.31
|
14.03
|
|
Peer Median
|
7.60
|
7.18
|
7.59
|
--
|
12.02
|
Net Profit Growth
492.68
Higher than Peers by 485.22
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
492.68
|
-24.51
|
4,225.84
|
282.00
|
98.85
|
|
Peer Median
|
7.46
|
1.14
|
11.84
|
--
|
18.29
|
EPS Growth
491.10
Higher than Peers by 485.66
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
491.10
|
-24.58
|
4,142.86
|
275.00
|
98.78
|
|
Peer Median
|
5.44
|
0.58
|
8.05
|
--
|
12.79
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
1.58
|
2.36
|
0.02
|
13.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.11
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
0.11
|
0.07
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
0.00
|
0.01
|
--
|
0.00
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
0.07
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.94
Lower than Peers by 0.49
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
1.94
|
0.92
|
0.91
|
1.04
|
1.34
|
|
Peer Median
|
2.42
|
2.22
|
2.58
|
--
|
2.85
|
Quick Ratio
1.39
Lower than Peers by 1.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
1.39
|
0.75
|
0.56
|
0.10
|
0.09
|
|
Peer Median
|
2.42
|
2.30
|
2.69
|
--
|
2.79
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
6,948.88
|
2,192.47
|
36.14
|
-108.75
|
|
Peer Median
|
28.65
|
20.90
|
30.59
|
--
|
50.97
|
Operating Efficiency
Debtors to sales
24.32
Higher than Peers by 2.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
24.32
|
0.71
|
3.84
|
--
|
--
|
|
Peer Median
|
22.13
|
21.29
|
20.69
|
--
|
20.13
|
Asset Turnover
0.41
Lower than Peers by 0.47
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
0.41
|
0.36
|
0.38
|
0.03
|
0.02
|
|
Peer Median
|
0.88
|
0.95
|
0.96
|
--
|
1.07
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
7.90
|
14.02
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
25.10
|
17.26
|
194.96
|
296.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
82.67
|
33.39
|
168.33
|
174.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
-49.67
|
-2.11
|
26.64
|
121.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.22
Lower than Peers by 16.60
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
12.22
|
33.48
|
51.85
|
221.43
|
--
|
|
Peer Median
|
28.82
|
31.33
|
35.28
|
--
|
33.30
|
Price / Book Value
0.73
Lower than Peers by 4.89
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
0.73
|
0.57
|
1.20
|
0.12
|
0.06
|
|
Peer Median
|
5.62
|
5.07
|
6.21
|
--
|
7.11
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.69
|
0.39
|
0.25
|
--
|
0.88
|
EV/EBITDA
13.61
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
13.61
|
28.08
|
50.98
|
178.37
|
-199.93
|
|
Peer Median
|
--
|
21.27
|
25.17
|
--
|
27.58
|
Market Cap
236
Lower than Peers by 13,911
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empower India
|
236
|
175
|
358
|
36
|
17
|
|
Peer Median
|
14,147
|
10,363
|
10,709
|
--
|
33,214
|