Empire Peer Comparison

BSE: 509525

₹1,038.10

₹-16.10 (-1.53%)

As on 22-Sep-2026IST

Market cap

₹624 Cr

Revenue (TTM)

₹748 Cr

P/E Ratio

11.1

P/B Ratio

1.7

Div. Yield

2.4 %

Edit

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	624	38,311	15,963	11,695	3,976
Revenue (₹ Cr)	748	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	56.10	912.34	806.25	387.10	60.74
Net Margin (%)	7.29	13.12	7.74	5.65	1.37
RoE (%)	16.67	16.52	8.20	8.42	3.26
Price to Earnings	11.12	41.99	18.83	29.59	65.46
Price-To-Book	1.71	6.43	1.48	2.37	2.10

Income Statement (₹ Cr)

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	731.20	6,650.37	9,869.05	6,701.05	3,811.18
Total Income	749.67	6,784.29	10,092.53	6,775.16	3,830.66
Total Expenditure	644.47	5,383.09	8,630.44	5,831.87	3,515.98
EBITDA	86.73	1,267.28	1,238.61	869.18	295.20
Depreciation	16.40	215.60	464.53	317.30	93.10
EBIT	70.33	1,051.68	774.08	551.88	202.10
Interest	28.26	51.60	92.49	113.98	106.78
Other Income	18.47	133.92	223.48	74.11	19.48
Exceptional Items	-0.41	--	--	--	--
Profit before Tax	60.13	1,134.00	955.13	519.93	114.80
Provision for Tax	8.58	267.50	201.93	142.82	37.45
Profit after Tax	51.55	866.50	753.20	377.11	77.35

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	351.47	5,697.60	10,513.74	4,771.42	1,872.07
Minority Interest	--	--	74.05	--	--
Non-Current Liabilities	220.73	178.24	1,598.25	1,162.73	1,393.13
Current Liabilities	242.89	957.00	1,679.51	1,602.68	1,425.86
Total Liabilities	815.09	6,832.84	13,865.55	7,536.83	4,691.06

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	379.57	2,648.60	6,892.12	5,013.44	3,165.33
Current Assets	435.52	4,184.24	6,972.97	2,523.39	1,525.73
Total Assets	815.09	6,832.84	13,865.55	7,536.83	4,691.06
Total Debt*	165.14	596.14	1,854.78	1,767.77	1,487.24
Net Current Assets	192.63	3,227.24	5,293.46	920.71	99.87
Contingent Liabilities	6.87	104.46	185.58	64.80	85.59

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	59.01	1,107.84	1,108.12	760.18	322.41
Cash Flow from Investing Activities	-51.33	-1,068.32	-1,516.41	-676.46	-631.40
Cash from Financing Activities	-20.31	-90.20	398.03	-136.66	288.52
Net Cash Inflow / Outflow	-12.62	-50.68	-10.26	-52.94	-20.47

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	18.16	20.16	8.91	9.95	7.09
ROE (%)	15.49	16.20	7.39	8.03	4.21
ROA (%)	6.58	13.55	5.73	5.13	1.88
EBIT Margin (%)	14.39	21.07	14.81	14.08	8.26
Net Margin (%)	6.88	12.77	7.46	5.57	2.02
Cash Profit Margin (%)	9.29	16.25	12.34	10.36	4.45

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	8.01	4.11	0.86	-4.09	27.10
EBIT Growth (%)	24.46	6.12	-8.55	-2.85	9.53
Net Profit Growth (%)	49.63	6.30	-15.06	1.72	-51.79
EPS Growth (%)	49.63	6.30	-15.66	1.96	-51.79
Book Value Growth (%)	11.91	13.91	6.21	3.26	3.51

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	9.69	32.71	20.05	30.46	39.30
Price / Book Value	1.42	4.97	1.42	2.41	1.63
Dividend Yield (%)	3.00	0.60	0.95	2.22	0.00
EV/EBITDA	5.18	19.68	11.43	13.38	13.85
Market Cap (₹ Cr)	499.56	28,341.88	14,939.77	11,486.27	3,039.80

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.47	0.10	0.18	0.37	0.80
Short term debt to equity ratio	0.28	0.10	0.04	0.17	0.05
Current Ratio	1.79	4.37	4.15	1.57	1.07
Quick Ratio	1.20	2.45	1.98	0.82	0.54
Interest Coverage	3.13	22.98	11.33	5.56	2.08

	Empire	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	18.63	9.62	13.23	3.68	5.69
Asset Turnover	0.93	1.04	0.75	0.91	0.93
Receivable days	69.06	33.61	48.14	14.83	17.41
Inventory Days	59.73	101.77	136.93	66.72	53.90
Payable days	52.39	20.36	33.29	37.26	101.40
Cash Conversion Cycle	76.39	115.02	151.78	44.29	-30.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.