Market cap
₹2 Cr
Revenue (TTM)
₹192 Cr
P/E Ratio
1.6
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 38.73 | 24.59 | 13.29 | 9.26 | 5.90 |
| EBIT | -1.89 | 54.10 | 7.86 | 23.61 | 23.30 |
| Net Profit | 124.00 | 182.01 | 18.74 | 5.89 | -0.97 |
| EPS | 124.00 | 182.03 | 18.75 | -1.09 | -4.94 |
| Book Value | -- | -- | 3.13 | -1.32 | -0.18 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-17 | Mar-16 |
| EBIT-Margin
| 5.78 | 5.02 | 6.72 | 5.83 | 7.07 |
| Net Margin
| 0.39 | 0.29 | 0.52 | 0.43 | 0.42 |
| Return on equity
| 3.91 | 2.96 | 5.43 | 4.49 | 3.98 |
| Return on Capital
| 21.40 | 19.81 | -- | 20.23 | 25.68 |
| Return on Assets
| 0.74 | 0.59 | 0.92 | 0.67 | 0.80 |
| Debt to Equity (x)
| -- | -- | 0.92 | 2.13 | 1.81 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
--
|
20.23
|
25.68
|
18.29
|
18.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
5.43
Lower than Peers by 8.63
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
5.43
|
4.49
|
3.98
|
3.25
|
2.72
|
|
Peer Median
|
14.06
|
--
|
--
|
--
|
--
|
ROA
0.92
Lower than Peers by 7.04
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
0.92
|
0.67
|
0.80
|
0.76
|
0.64
|
|
Peer Median
|
7.95
|
--
|
--
|
--
|
--
|
EBIT Margin
6.72
Higher than Peers by 0.17
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
6.72
|
5.83
|
7.07
|
4.45
|
4.10
|
|
Peer Median
|
6.55
|
--
|
--
|
--
|
--
|
Net Margin
0.52
Lower than Peers by 3.69
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
0.52
|
0.43
|
0.42
|
0.31
|
0.25
|
|
Peer Median
|
4.21
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
--
|
0.74
|
0.77
|
0.71
|
0.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.29
Lower than Peers by 5.26
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
13.29
|
19.37
|
-2.22
|
-0.80
|
1.11
|
|
Peer Median
|
18.55
|
--
|
--
|
--
|
--
|
EBIT Growth
7.86
Lower than Peers by 11.43
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
7.86
|
-1.63
|
55.53
|
7.71
|
12.76
|
|
Peer Median
|
19.28
|
--
|
--
|
--
|
--
|
Net Profit Growth
18.74
Lower than Peers by 3.01
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
18.74
|
20.63
|
31.10
|
22.83
|
634.15
|
|
Peer Median
|
21.75
|
--
|
--
|
--
|
--
|
EPS Growth
18.75
Higher than Peers by 9.29
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
18.75
|
9.34
|
6.85
|
22.83
|
634.17
|
|
Peer Median
|
9.45
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
--
|
3.13
|
10.97
|
3.03
|
2.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.92
Higher than Peers by 0.91
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
0.92
|
2.13
|
1.81
|
1.49
|
1.77
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
1.15
|
1.19
|
0.88
|
1.48
|
1.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.35
Lower than Peers by 0.79
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
1.35
|
1.33
|
1.45
|
1.25
|
1.22
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
Quick Ratio
0.75
Lower than Peers by 0.73
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
0.75
|
0.90
|
0.94
|
0.87
|
0.88
|
|
Peer Median
|
1.48
|
--
|
--
|
--
|
--
|
Interest Coverage
1.14
Lower than Peers by 5.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
1.14
|
1.13
|
1.11
|
1.09
|
1.09
|
|
Peer Median
|
6.17
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
31.35
Higher than Peers by 15.64
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
31.35
|
43.87
|
29.83
|
22.78
|
23.49
|
|
Peer Median
|
15.71
|
--
|
--
|
--
|
--
|
Asset Turnover
1.76
Higher than Peers by 0.16
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
1.76
|
1.74
|
2.12
|
2.59
|
2.65
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
--
|
113.50
|
87.25
|
79.02
|
69.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
--
|
67.28
|
53.77
|
38.49
|
40.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
--
|
122.47
|
91.96
|
57.76
|
48.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
--
|
58.31
|
49.06
|
59.74
|
61.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1.59
Lower than Peers by 40.34
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
1.59
|
10.43
|
10.47
|
8.80
|
--
|
|
Peer Median
|
41.93
|
--
|
--
|
--
|
--
|
Price / Book Value
0.09
Lower than Peers by 4.41
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
0.09
|
0.42
|
0.40
|
0.28
|
--
|
|
Peer Median
|
4.50
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
EV/EBITDA
2.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
2.69
|
3.95
|
2.99
|
3.08
|
3.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 5,572
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Emgee Cables
|
2
|
7
|
6
|
4
|
--
|
|
Peer Median
|
5,573
|
--
|
--
|
--
|
--
|