Emco Peer Comparison

NSE: EMCO | BSE: 504008

₹1.95

₹0.05 (2.63%)

As on 26-Oct-2021IST

Market cap

₹12 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Market cap (₹ Cr)	12	13,052	11,517	10,925	8,355
Revenue (₹ Cr)	--	2,003	1,003	2,274	2,552
Net Profit (₹ Cr)	25.09	217.46	190.30	317.06	269.00
Net Margin (%)	69.53	10.77	17.80	13.51	10.31
RoE (%)	11.47	25.52	26.35	18.45	18.08
Price to Earnings	--	60.02	86.40	34.46	32.31
Price-To-Book	-0.04	13.37	19.60	5.80	5.33

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Operating Revenue	0.00	867.55	301.82	1,616.22	1,291.03
Total Income	36.08	872.05	331.59	1,705.21	1,296.85
Total Expenditure	10.99	748.89	262.94	1,293.88	1,156.93
EBITDA	-10.99	118.66	38.88	322.34	134.11
Depreciation	--	5.86	3.37	11.37	24.73
EBIT	-10.99	112.80	35.51	310.97	109.38
Interest	0.01	30.03	2.29	2.08	50.80
Other Income	36.08	4.50	29.77	88.98	5.82
Exceptional Items	--	--	0.27	--	--
Profit before Tax	25.09	87.27	63.26	397.88	64.39
Provision for Tax	--	23.90	7.78	90.52	17.39
Profit after Tax	25.09	63.36	55.48	307.36	47.01

Liabilities (₹ Cr)

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Shareholder's Funds	191.32	228.47	153.19	1,353.61	554.43
Minority Interest	--	--	37.14	--	8.51
Non-Current Liabilities	0.00	7.18	2.54	20.25	62.36
Current Liabilities	21.69	323.60	165.27	147.21	539.37
Total Liabilities	213.02	559.25	358.76	1,521.08	1,168.30

Assets (₹ Cr)

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Non-Current Assets	0.00	91.09	126.46	975.09	176.08
Current Assets	132.71	468.16	231.67	545.98	988.58
Total Assets	213.02	559.25	358.76	1,521.08	1,168.30
Total Debt*	0.00	48.60	38.28	0.00	255.93
Net Current Assets	111.01	144.57	66.40	398.77	449.21
Contingent Liabilities	--	16.03	40.33	344.61	18.67

Cashflow (₹ Cr)

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Cash From Operating Activities	32.90	88.31	51.52	216.28	29.16
Cash Flow from Investing Activities	1.19	-35.65	-38.59	-141.44	-22.44
Cash from Financing Activities	-79.85	-55.57	25.38	-63.33	-9.86
Net Cash Inflow / Outflow	-45.76	-2.91	38.30	11.50	-3.14

Ratios

Profitability Ratios

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
ROCE (%)	11.48	45.55	41.73	32.51	15.02
ROE (%)	11.47	32.22	41.82	24.98	9.91
ROA (%)	10.80	11.31	16.60	22.41	4.00
EBIT Margin (%)	--	14.20	22.75	25.45	10.84
Net Margin (%)	69.53	7.27	16.73	18.02	3.62
Cash Profit Margin (%)	--	7.98	19.50	19.72	5.54

Growth Ratios

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Revenue Growth (%)	--	-0.72	19.18	16.69	-7.49
EBIT Growth (%)	-91.22	-13.94	30.87	51.81	8.00
Net Profit Growth (%)	-91.22	-27.62	39.07	53.72	11.01
EPS Growth (%)	-91.22	-27.38	39.07	53.72	1.56
Book Value Growth (%)	-22.25	38.56	36.65	22.25	40.67

Valuation Ratios

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Price / Earnings	0.00	0.00	0.00	31.89	63.40
Price / Book Value	0.00	0.00	0.00	7.24	10.18
Dividend Yield (%)	--	--	--	0.93	0.05
EV/EBITDA	0.19	0.26	0.91	23.76	41.96
Market Cap (₹ Cr)	--	0.00	0.00	9,801.58	5,641.95

Solvency Ratios

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Debt to Equity	0.00	0.21	0.25	0.00	0.46
Short term debt to equity ratio	--	0.17	0.22	--	0.34
Current Ratio	6.12	1.45	1.40	3.71	1.83
Quick Ratio	6.12	0.71	1.26	2.17	1.32
Interest Coverage	2,614.23	3.91	28.58	192.14	2.27

Operating Efficiency Ratios

	Emco	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Debtors to sales (%)	--	20.72	26.33	14.77	47.57
Asset Turnover	0.00	1.55	0.90	1.18	1.10
Receivable days	--	92.54	87.36	52.53	176.11
Inventory Days	--	89.57	43.13	45.28	77.00
Payable days	--	148.73	106.20	2.74	115.63
Cash Conversion Cycle	--	33.37	24.30	95.06	137.48