Elpro Intl Peer Comparison

NSE: ELPROINTL | BSE: 504000

₹178.16

₹1.39 (0.79%)

As on 13-Nov-2026IST

Market cap

₹3,035 Cr

Revenue (TTM)

₹508 Cr

P/E Ratio

37.3

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Market cap (₹ Cr)	3,035	1,687	1,567	685	345
Revenue (₹ Cr)	508	245	17	3	230
Net Profit (₹ Cr)	81.68	0.04	7.81	-0.05	-72.86
Net Margin (%)	13.26	0.02	19.85	-1.56	-31.23
RoE (%)	3.61	0.01	0.69	-4.28	-22.14
Price to Earnings	37.26	7,773.69	176.26	--	--
Price-To-Book	1.22	1.99	1.03	663.24	1.12

Income Statement (₹ Cr)

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Operating Revenue	507.60	244.93	16.57	2.95	230.34
Total Income	616.19	244.98	39.34	2.95	233.29
Total Expenditure	375.00	244.97	23.34	0.84	282.70
EBITDA	132.60	-0.04	-6.76	2.11	-52.36
Depreciation	13.96	0.00	2.77	0.09	1.95
EBIT	118.64	-0.04	-9.54	2.02	-54.32
Interest	116.05	0.00	2.20	1.12	27.45
Other Income	108.59	0.06	22.77	0.00	2.94
Exceptional Items	0.00	0.00	0.00	0.00	-1.44
Profit before Tax	111.18	0.01	11.03	0.90	-80.26
Provision for Tax	29.50	-0.03	3.22	0.94	-7.40
Profit after Tax	81.68	0.04	7.81	-0.05	-72.86

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Shareholder's Funds	2,485.82	2,916.55	1,525.68	1.03	307.93
Minority Interest	0.00	0.00	-0.35	0.00	11.26
Non-Current Liabilities	777.06	126.36	153.23	11.90	325.33
Current Liabilities	1,094.29	0.01	186.75	0.12	624.62
Total Liabilities	3,617.95	--	1,330.87	13.10	1,218.67

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Non-Current Assets	3,693.91	280.38	1,530.56	12.18	350.65
Current Assets	548.88	2,762.53	330.87	0.86	940.25
Total Assets	3,617.95	--	1,330.87	13.10	1,218.67
Total Debt*	1,189.38	--	20.83	0.00	269.84
Net Current Assets	-545.41	2,762.52	144.12	0.74	315.64
Contingent Liabilities	0.08	--	1.82	--	0.23

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Cash From Operating Activities	69.10	--	15.70	1.29	-23.28
Cash Flow from Investing Activities	-18.93	--	-9.77	-0.18	-33.38
Cash from Financing Activities	-12.91	--	-6.17	-1.09	77.39
Net Cash Inflow / Outflow	37.26	--	-0.24	0.01	20.73

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
ROCE (%)	6.62	--	1.46	-191.58	-11.99
ROE (%)	3.61	0.01	0.69	-4.28	-22.14
ROA (%)	2.09	0.00	0.43	-0.40	-5.68
EBIT Margin (%)	23.37	-0.02	-57.55	68.43	-23.58
Net Margin (%)	13.26	0.02	19.85	-1.56	-31.23
Cash Profit Margin (%)	0.00	--	0.00	0.00	0.00

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Revenue Growth (%)	134.81	3,44,867.61	-0.05	--	1,939.86
EBIT Growth (%)	44.47	88.10	-35.91	164.60	7.39
Net Profit Growth (%)	14.53	115.63	494.05	98.89	19.50
EPS Growth (%)	13.30	-95.06	1,095.77	98.89	61.23
Book Value Growth (%)	-0.29	--	-19.51	0.96	63.46

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Price / Earnings	37.26	7,773.79	176.26	-14,896.80	-5.31
Price / Book Value	1.22	1.99	1.03	663.24	1.12
Dividend Yield (%)	0.00	0.00	0.12	0.00	0.00
EV/EBITDA	29.17	-1,08,420.90	-198.98	325.07	-11.04
Market Cap (₹ Cr)	1,462.59	--	1,233.24	646.53	339.04

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Debt to Equity	0.19	0.04	0.01	0.00	0.90
Short term debt to equity ratio	0.36	--	--	--	0.19
Current Ratio	0.50	3,94,647.00	1.77	7.17	1.51
Quick Ratio	0.50	3,66,118.71	1.24	7.17	0.28
Interest Coverage	1.96	7.50	6.01	1.80	-1.92

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Nimbus Projects
Debtors to sales (%)	0.99	1,046.32	6.80	0.00	15.68
Asset Turnover	0.13	0.07	0.01	0.26	0.18
Receivable days	3.77	--	4.82	0.00	58.92
Inventory Days	0.70	--	900.96	0.00	1,073.73
Payable days	13.68	--	580.33	--	229.70
Cash Conversion Cycle	-9.21	--	325.45	--	902.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.