Elpro Intl Peer Comparison

NSE: ELPROINTL | BSE: 504000

₹164.78

₹-1.65 (-0.99%)

As on 23-Oct-2026IST

Market cap

₹2,817 Cr

Revenue (TTM)

₹567 Cr

P/E Ratio

21.8

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Market cap (₹ Cr)	2,817	1,785	1,500	626	369
Revenue (₹ Cr)	567	245	17	2	2
Net Profit (₹ Cr)	129.39	0.04	8.06	-0.96	1.23
Net Margin (%)	19.63	0.02	20.50	-48.98	39.20
RoE (%)	6.37	0.01	0.72	--	6.49
Price to Earnings	21.80	8,225.62	165.45	--	299.62
Price-To-Book	1.31	2.10	1.40	959.13	15.39

Income Statement (₹ Cr)

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Operating Revenue	528.14	0.25	17.46	0.98	0.50
Total Income	593.15	0.27	41.11	0.98	0.67
Total Expenditure	371.39	0.22	21.96	3.04	0.44
EBITDA	156.76	0.03	-4.50	-2.05	0.06
Depreciation	15.16	--	2.64	0.09	0.00
EBIT	141.60	0.03	-7.13	-2.14	0.06
Interest	106.25	--	2.36	1.09	--
Other Income	65.01	0.02	23.65	--	0.17
Exceptional Items	--	--	--	--	--
Profit before Tax	100.39	0.05	15.41	-3.23	0.23
Provision for Tax	13.01	-0.03	4.25	-3.24	0.06
Profit after Tax	87.37	0.08	11.16	0.01	0.17

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Shareholder's Funds	2,030.49	849.44	1,066.73	1.12	7.33
Minority Interest	--	--	1.28	--	--
Non-Current Liabilities	689.37	2,650.00	73.24	8.66	-0.57
Current Liabilities	898.08	0.02	186.56	0.08	0.97
Total Liabilities	3,617.95	3,499.46	1,330.87	13.10	8.31

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Non-Current Assets	3,089.88	3,455.85	998.78	9.74	2.18
Current Assets	528.06	43.61	329.03	0.12	5.55
Total Assets	3,617.95	3,499.46	1,330.87	13.10	8.31
Total Debt*	1,189.38	2,650.00	20.83	0.00	0.86
Net Current Assets	-370.02	43.59	142.47	0.04	4.58
Contingent Liabilities	0.08	0.04	1.82	--	1.06

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Cash From Operating Activities	69.10	-43.46	15.70	1.29	-0.96
Cash Flow from Investing Activities	-18.93	43.49	-9.77	-0.18	-0.01
Cash from Financing Activities	-12.91	2,500.00	-6.17	-1.09	0.99
Net Cash Inflow / Outflow	37.26	0.03	-0.24	0.01	0.03

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
ROCE (%)	6.62	0.00	1.46	-191.58	3.01
ROE (%)	4.30	0.01	0.93	0.96	2.35
ROA (%)	2.49	0.00	0.76	0.11	2.37
EBIT Margin (%)	41.99	21.37	109.70	-209.11	46.34
Net Margin (%)	14.73	29.38	27.16	1.09	25.22
Cash Profit Margin (%)	19.41	32.06	79.06	9.77	34.12

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Revenue Growth (%)	35.34	227.84	9.99	--	--
EBIT Growth (%)	46.23	101.07	90.98	29.31	152.67
Net Profit Growth (%)	32.16	101.61	260.55	100.29	267.98
EPS Growth (%)	32.17	101.55	251.58	100.29	267.97
Book Value Growth (%)	-0.29	0.01	-19.51	0.96	2.37

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Price / Earnings	16.74	0.00	112.82	0.00	67.39
Price / Book Value	0.72	1.83	1.16	576.08	1.56
Dividend Yield (%)	0.00	0.00	0.16	0.00	0.00
EV/EBITDA	11.77	0.00	65.32	-314.68	53.03
Market Cap (₹ Cr)	1,462.59	1,557.69	1,233.24	646.53	11.46

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Debt to Equity	0.59	3.12	0.02	0.00	0.12
Short term debt to equity ratio	0.36	3.12	--	--	0.12
Current Ratio	0.59	2,028.38	1.76	1.42	5.71
Quick Ratio	0.59	6.14	1.44	1.42	1.08
Interest Coverage	1.94	--	7.54	-1.96	--

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Debtors to sales (%)	0.86	0.24	2.48	--	108.00
Asset Turnover	0.15	0.00	0.01	0.10	0.07
Receivable days	3.77	0.95	4.82	0.00	394.20
Inventory Days	0.70	0.00	900.96	0.00	3,287.41
Payable days	13.68	--	580.33	--	--
Cash Conversion Cycle	-9.21	--	325.45	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.