Elpro Intl Peer Comparison

NSE: ELPROINTL | BSE: 504000

₹174.71

₹1.50 (0.87%)

As on 28-Aug-2026IST

Market cap

₹2,954 Cr

Revenue (TTM)

₹567 Cr

P/E Ratio

22.9

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Market cap (₹ Cr)	2,954	1,933	1,414	691	432
Revenue (₹ Cr)	567	0	17	2	2
Net Profit (₹ Cr)	129.39	0.11	8.06	-0.96	1.23
Net Margin (%)	19.63	38.46	20.50	-48.98	39.20
RoE (%)	6.37	-0.01	0.72	--	6.49
Price to Earnings	22.87	--	156.03	--	351.51
Price-To-Book	1.38	2.28	1.32	1,059.39	18.05

Income Statement (₹ Cr)

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Operating Revenue	390.23	0.08	15.87	--	0.50
Total Income	460.98	0.08	33.03	0.00	0.67
Total Expenditure	309.33	5.09	23.00	2.91	0.44
EBITDA	80.90	-5.01	-7.13	-2.91	0.06
Depreciation	10.37	--	2.43	0.08	0.00
EBIT	70.53	-5.01	-9.55	-2.98	0.06
Interest	67.23	0.44	2.55	0.77	--
Other Income	70.75	0.00	17.15	0.02	0.17
Exceptional Items	--	--	--	--	--
Profit before Tax	74.27	-5.01	6.32	-3.75	0.23
Provision for Tax	8.15	0.01	13.27	--	0.06
Profit after Tax	66.11	-5.01	-6.95	-3.75	0.17

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Shareholder's Funds	2,036.40	849.35	1,325.36	1.11	7.33
Minority Interest	--	--	1.05	--	--
Non-Current Liabilities	620.76	--	78.51	8.65	-0.57
Current Liabilities	743.96	2,650.08	187.01	0.10	0.97
Total Liabilities	3,401.12	3,499.43	1,591.93	9.86	8.31

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Non-Current Assets	3,017.52	403.72	1,296.50	9.73	2.18
Current Assets	383.60	3,095.71	295.43	0.13	5.55
Total Assets	3,401.12	3,499.43	1,591.93	9.86	8.31
Total Debt*	986.77	2,650.00	22.72	0.00	0.86
Net Current Assets	-360.37	445.63	108.42	0.03	4.58
Contingent Liabilities	0.08	0.04	1.82	--	1.06

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Cash From Operating Activities	218.59	-5.34	184.37	0.94	-0.96
Cash Flow from Investing Activities	-767.35	-2,494.71	-176.64	-0.18	-0.01
Cash from Financing Activities	547.82	2,500.00	-6.20	-0.77	0.99
Net Cash Inflow / Outflow	-0.94	-0.04	1.53	-0.01	0.03

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
ROCE (%)	5.66	-0.22	0.62	-99.88	3.01
ROE (%)	3.63	-1.17	-0.50	-125.53	2.35
ROA (%)	2.39	-0.22	-0.44	-38.49	2.37
EBIT Margin (%)	38.86	-6,543.92	63.18	--	46.34
Net Margin (%)	14.34	-6,320.83	-21.05	-22,571.52	25.22
Cash Profit Margin (%)	19.60	-6,543.92	-28.51	--	34.12

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Revenue Growth (%)	70.58	-87.85	-1.30	--	--
EBIT Growth (%)	10.47	-1,214.20	32.12	5.69	152.67
Net Profit Growth (%)	-22.66	0.00	-275.56	-0.62	267.98
EPS Growth (%)	-22.67	-794.24	-234.32	-0.62	267.97
Book Value Growth (%)	26.69	18,638.60	-10.63	-77.12	2.37

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Price / Earnings	18.03	0.00	0.00	0.00	67.39
Price / Book Value	0.59	1.50	0.98	757.89	1.56
Dividend Yield (%)	1.00	0.00	0.15	0.00	0.00
EV/EBITDA	14.35	-783.50	131.92	-289.87	53.03
Market Cap (₹ Cr)	1,192.30	0.00	1,303.58	--	11.46

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Debt to Equity	0.48	3.12	0.02	0.00	0.12
Short term debt to equity ratio	0.30	3.12	--	--	0.12
Current Ratio	0.52	1.17	1.58	1.29	5.71
Quick Ratio	0.51	1.17	1.44	1.29	1.08
Interest Coverage	2.10	1.03	3.48	-3.90	--

	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets	Vaghani Techno
Debtors to sales (%)	1.63	0.92	0.17	--	108.00
Asset Turnover	0.14	0.00	0.01	0.00	0.07
Receivable days	6.12	4.06	1.51	--	394.20
Inventory Days	0.86	0.00	293.55	--	3,287.41
Payable days	20.71	--	--	--	--
Cash Conversion Cycle	-13.73	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.