Elgi Equipments Peer Comparison
NSE: ELGIEQUIP | BSE: 522074
₹628.85
As on 28-Aug-2026IST
Market cap
₹19,934 Cr
Revenue (TTM)
₹4,146 Cr
P/E Ratio
44.5
P/B Ratio
8.6
Div. Yield
0.4 %
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,934 | 15,207 | 15,346 | 13,801 | 9,431 |
Revenue (₹ Cr) |
4,146 | 4,664 | 1,457 | 2,726 | 1,808 |
Net Profit (₹ Cr) |
442.40 | 357.40 | 267.51 | 230.70 | 262.20 |
Net Margin (%) |
10.37 | 7.54 | 17.89 | 8.30 | 14.28 |
RoE (%) |
21.92 | 17.48 | 43.72 | 15.72 | 22.85 |
Price to Earnings |
44.50 | 40.73 | 57.37 | 56.22 | 35.87 |
Price-To-Book |
8.58 | 6.01 | 22.55 | 8.13 | 7.41 |
Income Statement (₹ Cr)
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,950.70 | 4,537.99 | 1,392.37 | 2,695.73 | 1,786.74 |
|
Total Income
|
4,068.50 | 4,625.08 | 1,430.80 | 2,754.87 | 1,814.46 |
|
Total Expenditure
|
3,367.50 | 4,003.90 | 1,059.00 | 2,322.13 | 1,427.30 |
|
EBITDA
|
583.20 | 534.09 | 333.37 | 373.60 | 359.43 |
|
Depreciation
|
85.80 | 100.02 | 15.11 | 58.34 | 31.77 |
|
EBIT
|
497.40 | 434.07 | 318.26 | 315.26 | 327.66 |
|
Interest
|
29.50 | 30.07 | 1.50 | 3.03 | 3.41 |
|
Other Income
|
117.80 | 87.09 | 38.43 | 59.14 | 27.73 |
|
Exceptional Items
|
-15.00 | -38.85 | -11.80 | -25.55 | -14.10 |
|
Profit before Tax
|
577.40 | 452.24 | 343.39 | 360.46 | 337.88 |
|
Provision for Tax
|
147.20 | 90.94 | 87.36 | 89.97 | 83.59 |
|
Profit after Tax
|
430.20 | 361.31 | 256.03 | 270.49 | 254.28 |
Liabilities (₹ Cr)
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,231.90 | 2,464.03 | 615.72 | 1,678.73 | 1,248.84 |
|
Minority Interest
|
-- | 11.87 | -- | -- | 10.84 |
|
Non-Current Liabilities
|
73.90 | 183.82 | 3.28 | 78.45 | 22.19 |
|
Current Liabilities
|
1,195.90 | 1,710.49 | 370.70 | 1,024.47 | 556.98 |
|
Total Liabilities
|
3,538.00 | 4,406.87 | 998.93 | 2,792.55 | 1,838.85 |
Assets (₹ Cr)
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,011.50 | 1,238.79 | 298.10 | 706.80 | 496.90 |
|
Current Assets
|
2,490.20 | 3,131.42 | 691.59 | 2,074.85 | 1,341.80 |
|
Total Assets
|
3,538.00 | 4,406.87 | 998.93 | 2,792.55 | 1,838.85 |
|
Total Debt*
|
395.80 | 187.07 | 0.00 | 0.00 | 2.83 |
|
Net Current Assets
|
1,294.30 | 1,420.92 | 320.89 | 1,050.38 | 784.82 |
|
Contingent Liabilities
|
5.10 | 195.77 | 131.15 | 211.99 | 14.17 |
Cashflow (₹ Cr)
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
453.50 | 334.22 | 273.66 | 92.58 | 232.82 |
|
Cash Flow from Investing Activities
|
-98.30 | -209.18 | -69.41 | 49.74 | -110.62 |
|
Cash from Financing Activities
|
-312.00 | -43.86 | -255.06 | -72.11 | -70.99 |
|
Net Cash Inflow / Outflow
|
43.20 | 81.19 | -50.81 | 70.21 | 51.21 |
Ratios
Profitability Ratios
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.39 | 19.79 | 56.31 | 22.98 | 28.95 |
|
ROE (%)
|
21.09 | 15.86 | 42.10 | 17.10 | 21.84 |
|
ROA (%)
|
13.22 | 9.03 | 26.69 | 10.55 | 14.35 |
|
EBIT Margin (%)
|
17.74 | 13.69 | 26.70 | 16.05 | 21.67 |
|
Net Margin (%)
|
10.57 | 7.81 | 17.89 | 9.82 | 14.01 |
|
Cash Profit Margin (%)
|
13.06 | 10.05 | 19.47 | 11.94 | 16.01 |
Growth Ratios
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.54 | 1.02 | 4.20 | 6.42 | 8.94 |
|
EBIT Growth (%)
|
19.50 | -8.79 | -1.84 | 15.62 | 22.39 |
|
Net Profit Growth (%)
|
22.84 | -10.44 | -4.30 | 9.30 | 20.35 |
|
EPS Growth (%)
|
22.84 | -10.02 | -4.30 | 9.30 | 21.16 |
|
Book Value Growth (%)
|
19.44 | 17.74 | 0.60 | 13.02 | 13.80 |
Valuation Ratios
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.45 | 28.44 | 43.14 | 48.53 | 26.29 |
|
Price / Book Value
|
6.67 | 4.31 | 18.11 | 7.82 | 5.43 |
|
Dividend Yield (%)
|
0.58 | 0.52 | 2.14 | 0.58 | 1.16 |
|
EV/EBITDA
|
20.68 | 16.75 | 29.27 | 29.68 | 17.09 |
|
Market Cap (₹ Cr)
|
14,819.87 | 10,625.25 | 11,044.28 | 13,126.85 | 6,732.77 |
Solvency Ratios
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.08 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.18 | 0.05 | -- | -- | 0.00 |
|
Current Ratio
|
2.08 | 1.83 | 1.87 | 2.03 | 2.41 |
|
Quick Ratio
|
1.49 | 1.32 | 1.28 | 1.26 | 2.02 |
|
Interest Coverage
|
20.57 | 16.04 | 229.41 | 120.04 | 100.14 |
Operating Efficiency Ratios
| Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | KSB | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.32 | 14.60 | 21.45 | 32.24 | 29.27 |
|
Asset Turnover
|
1.21 | 1.15 | 1.45 | 1.07 | 1.01 |
|
Receivable days
|
61.54 | 45.94 | 78.53 | 100.73 | 102.50 |
|
Inventory Days
|
60.94 | 68.64 | 50.94 | 94.72 | 44.27 |
|
Payable days
|
75.15 | 113.04 | 110.70 | 101.93 | 96.85 |
|
Cash Conversion Cycle
|
47.34 | 1.54 | 18.78 | 93.52 | 49.92 |