Stock Report

Download full stock data and analysis for free Last Updated: 02-Oct-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Elgi Equipments Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: ELGIEQUIP | BSE: 522074

₹584.65

up-down-arrow ₹-24.20 (-3.97%)

As on 01-Oct-2026IST

Market cap

info icon

₹18,544 Cr

Revenue (TTM)

info icon

₹4,146 Cr

P/E Ratio

info icon

41.4

P/B Ratio

info icon

8

Div. Yield

info icon

0.5 %

Edit peer-selector-edit
Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Market cap (₹ Cr)
 18,544 14,038 14,030 13,152 8,859
Revenue (₹ Cr)
 4,146 2,726 4,664 1,457 1,808
Net Profit (₹ Cr)
 442.40 230.70 357.40 267.51 262.20
Net Margin (%)
 10.37 8.30 7.54 17.89 14.28
RoE (%)
 21.92 15.72 17.48 43.72 22.85
Price to Earnings
 41.40 57.18 37.57 49.17 33.70
Price-To-Book
 7.99 8.27 5.54 19.33 6.96

Income Statement (₹ Cr)

Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Operating Revenue arrow
3,950.70 2,695.73 4,537.99 1,392.37 1,786.74
Total Income arrow
4,068.50 2,754.87 4,625.08 1,430.80 1,814.46
Total Expenditure arrow
3,367.50 2,322.13 4,003.90 1,059.00 1,427.30
EBITDA arrow
583.20 373.60 534.09 333.37 359.43
Depreciation arrow
85.80 58.34 100.02 15.11 31.77
EBIT arrow
497.40 315.26 434.07 318.26 327.66
Interest arrow
29.50 3.03 30.07 1.50 3.41
Other Income arrow
117.80 59.14 87.09 38.43 27.73
Exceptional Items arrow
-15.00 -25.55 -38.85 -11.80 -14.10
Profit before Tax arrow
577.40 360.46 452.24 343.39 337.88
Provision for Tax arrow
147.20 89.97 90.94 87.36 83.59
Profit after Tax arrow
430.20 270.49 361.31 256.03 254.28

Liabilities (₹ Cr)

Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Shareholder's Funds arrow
2,231.90 1,678.73 2,464.03 615.72 1,248.84
Minority Interest arrow
-- -- 11.87 -- 10.84
Non-Current Liabilities arrow
73.90 78.45 183.82 3.28 22.19
Current Liabilities arrow
1,195.90 1,024.47 1,710.49 370.70 556.98
Total Liabilities arrow
3,538.00 2,792.55 4,406.87 998.93 1,838.85

Assets (₹ Cr)

Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Non-Current Assets arrow
1,011.50 706.80 1,238.79 298.10 496.90
Current Assets arrow
2,490.20 2,074.85 3,131.42 691.59 1,341.80
Total Assets arrow
3,538.00 2,792.55 4,406.87 998.93 1,838.85
Total Debt* arrow
395.80 0.00 187.07 0.00 2.83
Net Current Assets arrow
1,294.30 1,050.38 1,420.92 320.89 784.82
Contingent Liabilities arrow
5.10 211.99 195.77 131.15 14.17

Cashflow (₹ Cr)

Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Cash From Operating Activities arrow
453.50 92.58 334.22 273.66 232.82
Cash Flow from Investing Activities arrow
-98.30 49.74 -209.18 -69.41 -110.62
Cash from Financing Activities arrow
-312.00 -72.11 -43.86 -255.06 -70.99
Net Cash Inflow / Outflow arrow
43.20 70.21 81.19 -50.81 51.21

Ratios

Profitability Ratios

 Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
ROCE (%) arrow
24.39 22.98 19.79 56.31 28.95
ROE (%) arrow
21.09 17.10 15.86 42.10 21.84
ROA (%) arrow
13.22 10.55 9.03 26.69 14.35
EBIT Margin (%) arrow
17.74 16.05 13.69 26.70 21.67
Net Margin (%) arrow
10.57 9.82 7.81 17.89 14.01
Cash Profit Margin (%) arrow
13.06 11.94 10.05 19.47 16.01

Growth Ratios

 Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Revenue Growth (%) arrow
12.54 6.42 1.02 4.20 8.94
EBIT Growth (%) arrow
19.50 15.62 -8.79 -1.84 22.39
Net Profit Growth (%) arrow
22.84 9.30 -10.44 -4.30 20.35
EPS Growth (%) arrow
22.84 9.30 -10.02 -4.30 21.16
Book Value Growth (%) arrow
19.44 13.02 17.74 0.60 13.80

Valuation Ratios

 Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Price / Earnings arrow
34.45 48.53 28.44 43.14 26.29
Price / Book Value arrow
6.67 7.82 4.31 18.11 5.43
Dividend Yield (%) arrow
0.58 0.58 0.52 2.14 1.16
EV/EBITDA arrow
20.68 29.68 16.75 29.27 17.09
Market Cap (₹ Cr) arrow
14,819.87 13,126.85 10,625.25 11,044.28 6,732.77

Solvency Ratios

 Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Debt to Equity arrow
0.18 0.00 0.08 0.00 0.00
Short term debt to equity ratio arrow
0.18 -- 0.05 -- 0.00
Current Ratio arrow
2.08 2.03 1.83 1.87 2.41
Quick Ratio arrow
1.49 1.26 1.32 1.28 2.02
Interest Coverage arrow
20.57 120.04 16.04 229.41 100.14

Operating Efficiency Ratios

 Elgi Equipments KSB Kirloskar Brothers Ingersoll-Rand Kirloskar Pneumatic
Debtors to sales (%) arrow
18.32 32.24 14.60 21.45 29.27
Asset Turnover arrow
1.21 1.07 1.15 1.45 1.01
Receivable days arrow
61.54 100.73 45.94 78.53 102.50
Inventory Days arrow
60.94 94.72 68.64 50.94 44.27
Payable days arrow
75.15 101.93 113.04 110.70 96.85
Cash Conversion Cycle arrow
47.34 93.52 1.54 18.78 49.92
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...