Elgi Equipments Financials

NSE: ELGIEQUIP | BSE: 522074

₹642.35

up-down-arrow0.25 (0.04%)

As on 07-Sep-2026 13:24IST

Market cap

info icon

₹20,509 Cr

Revenue (TTM)

info icon

₹4,146 Cr

P/E Ratio

info icon

45.8

P/B Ratio

info icon

8.8

Div. Yield

info icon

0.4 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
4,146.20
3,950.70
3,510.40
3,217.80
3,040.70
2,524.71
Total Income
4,264.70
4,068.50
3,568.10
3,272.80
3,107.91
2,579.68
Total Expenditure
3,532.90
3,367.50
2,981.50
2,727.10
2,603.55
2,228.53
EBITDA
613.30
583.20
528.90
490.70
437.15
296.18
Depreciation
91.70
85.80
76.00
76.60
77.72
74.49
EBIT
521.60
497.40
452.90
414.10
359.43
221.69
Interest
24.10
29.50
34.50
33.90
24.14
14.95
Other Income
118.50
117.80
57.70
55.00
67.22
54.97
Exceptional Items
-22.30
-15.00
--
--
105.39
--
Profit before Tax
593.70
577.40
481.60
440.40
510.37
263.03
Provision for Tax
151.30
147.20
131.40
128.30
139.56
84.60
Profit after Tax
442.40
430.20
350.20
312.10
370.81
178.43
Minority Interest
--
--
--
--
--
--
Share of Associate
5.50
--
--
--
--
--
Consolidated Profit
447.90
430.20
350.20
312.10
370.81
178.43

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
2,231.90
2,231.90
1,865.60
1,611.20
1,371.16
1,032.51
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
117.70
73.90
59.20
71.40
78.11
108.90
Current Liabilities
1,195.90
1,195.90
1,082.10
1,104.00
1,021.11
806.03
Total Liabilities
3,545.50
3,538.00
3,036.90
2,807.30
2,479.11
1,958.97

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
804.30
1,011.50
729.80
667.40
646.64
613.94
Current Assets
2,490.20
2,490.20
2,275.80
2,116.40
1,823.74
1,310.34
Total Assets
3,545.50
3,538.00
3,036.90
2,807.30
2,479.11
1,958.97
Total Debt*
--
395.80
483.10
555.70
505.94
370.38
Net Current Assets
1,294.30
1,294.30
1,193.70
1,012.40
802.63
504.31
Contingent Liabilities
--
5.10
3.50
4.40
4.50
4.88

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
453.50
390.90
284.90
165.91
68.56
Cash Flow from Investing Activities
--
-98.30
-282.90
-101.10
-217.34
1.90
Cash from Financing Activities
--
-312.00
-217.10
-79.10
59.82
-81.19
Net Cash Inflow / Outflow
--
43.20
-109.10
104.70
8.39
-10.72

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
14.66
13.57
11.05
9.85
11.70
5.63
Cash EPS (₹) info
14.13
16.28
13.44
12.26
14.15
7.98
Adjusted Book Value (₹) info
73.28
70.06
58.66
50.73
43.21
32.54
Dividend per Share (₹) info
0.42
2.70
2.20
2.00
2.00
1.15
Cash Flow per Share (₹) info
--
14.31
12.33
8.99
5.24
2.16
Free Cash Flow per Share (₹) info
--
9.31
9.92
9.40
6.30
1.21

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
24.39
22.86
23.46
32.59
20.82
ROE (%) info
21.92
21.09
20.20
20.96
30.89
18.77
ROA (%) info
13.43
13.22
12.09
11.87
16.79
9.65
EBIT Margin (%) info
12.58
12.59
12.90
12.87
11.82
8.78
Net Margin (%) info
10.37
10.57
9.81
9.54
11.93
6.92
Cash Profit Margin (%) info
--
13.06
12.14
12.08
14.75
10.02

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
15.94
12.54
9.09
5.82
20.44
31.22
EBIT Growth (%) info
14.31
9.83
9.37
15.21
62.13
55.23
Net Profit Growth (%) info
28.03
22.84
12.21
-15.83
107.82
74.10
EPS Growth (%) info
23.42
22.84
12.21
-15.86
107.82
74.10
Book Value Growth (%) info
--
19.44
15.62
17.44
32.79
18.59

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
45.79
34.45
43.71
61.09
37.57
49.65
Price / Book Value info
8.83
6.67
8.23
11.86
10.17
8.59
Dividend Yield (%) info
0.42
0.58
0.46
0.33
0.46
0.41
EV/EBITDA info
27.58
20.68
25.43
34.54
27.93
25.66
Close Price (₹) info
598.10
467.15
481.70
601.70
438.15
279.55
High Price (₹) info
634.00
608.40
799.00
714.50
566.60
422.70
Low Price (₹) info
408.25
390.05
412.40
416.50
248.70
186.75
Market Cap (₹ Cr) info
20,508.77
14,819.87
15,307.80
19,066.11
13,931.26
8,859.19

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.18
0.26
0.35
0.37
0.36
Short term debt to equity ratio info
--
0.18
0.25
0.32
0.34
0.28
Current Ratio info
2.08
2.08
2.10
1.92
1.79
1.63
Quick Ratio info
1.49
1.49
1.54
1.35
1.20
1.03
Interest Coverage info
25.63
20.57
14.96
13.99
22.14
18.60

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
17.46
18.32
17.33
18.42
18.11
18.69
Asset Turnover info
1.26
1.21
1.21
1.22
1.38
1.36
Receivable days info
--
61.54
62.44
64.85
61.37
63.01
Inventory Days info
--
60.94
63.98
69.45
65.15
59.69
Payable days info
--
75.15
72.48
76.68
75.28
81.71
Cash Conversion Cycle info
--
47.34
53.94
57.62
51.24
40.98
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...