Elegant Marbles Peer Comparison

BSE: 526705

₹172.05

₹-0.85 (-0.49%)

As on 01-Oct-2026IST

Market cap

₹51 Cr

Revenue (TTM)

₹34 Cr

P/E Ratio

16.1

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	51	4,300	3,256	2,167	432
Revenue (₹ Cr)	34	1,248	695	590	102
Net Profit (₹ Cr)	3.18	101.30	113.14	94.91	9.37
Net Margin (%)	8.91	8.05	15.91	15.34	8.91
RoE (%)	2.31	6.72	13.57	11.38	9.31
Price to Earnings	16.06	42.45	29.33	22.83	60.24
Price-To-Book	0.41	2.75	3.29	2.41	--

Income Statement (₹ Cr)

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	34.34	1,394.12	645.62	571.62	59.00
Total Income	35.96	1,404.19	659.78	593.69	64.88
Total Expenditure	29.70	1,152.35	470.76	403.28	45.71
EBITDA	4.64	241.77	174.85	168.34	13.30
Depreciation	1.29	71.21	31.02	48.91	3.25
EBIT	3.35	170.56	143.84	119.43	10.05
Interest	--	25.72	14.26	30.48	12.76
Other Income	1.62	10.08	14.16	22.08	5.88
Exceptional Items	-0.26	-0.54	25.79	--	--
Profit before Tax	4.72	154.37	143.73	111.02	3.16
Provision for Tax	1.36	5.94	37.26	30.41	0.77
Profit after Tax	3.35	148.43	106.48	80.61	2.38

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	124.33	1,558.93	962.37	856.97	60.31
Minority Interest	--	--	16.15	--	--
Non-Current Liabilities	1.25	127.37	157.60	453.47	63.27
Current Liabilities	5.14	167.15	231.31	328.99	50.98
Total Liabilities	130.72	1,853.44	1,376.85	1,639.43	174.93

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	86.64	823.05	756.86	1,212.32	23.43
Current Assets	44.08	1,030.40	603.42	427.11	151.13
Total Assets	130.72	1,853.44	1,376.85	1,639.43	174.93
Total Debt*	0.00	192.12	171.83	426.32	92.51
Net Current Assets	38.94	863.24	372.11	98.12	100.15
Contingent Liabilities	0.05	7.79	87.63	68.21	12.92

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	-0.91	39.62	174.72	183.41	-21.74
Cash Flow from Investing Activities	0.77	49.42	-275.71	-321.31	1.58
Cash from Financing Activities	-0.30	-86.64	150.13	61.97	18.56
Net Cash Inflow / Outflow	-0.43	2.40	49.15	-75.93	-1.60

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	3.50	10.76	15.88	11.85	11.75
ROE (%)	2.49	10.22	13.54	9.86	5.55
ROA (%)	2.38	8.27	8.72	5.20	1.52
EBIT Margin (%)	18.23	18.06	29.28	33.31	32.49
Net Margin (%)	9.32	10.57	16.14	13.58	3.68
Cash Profit Margin (%)	13.51	15.75	21.30	22.66	8.18

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	20.35	-1.68	3.10	-38.54	28.57
EBIT Growth (%)	-8.50	-17.00	-0.12	-45.28	76.97
Net Profit Growth (%)	-28.75	-25.36	-20.12	-56.98	234.18
EPS Growth (%)	-28.75	-25.36	-19.91	-57.02	168.70
Book Value Growth (%)	-14.40	15.87	55.85	10.15	135.03

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	13.01	22.76	39.52	31.99	138.47
Price / Book Value	0.35	2.17	4.33	3.01	5.47
Dividend Yield (%)	0.00	0.08	0.00	0.07	0.00
EV/EBITDA	5.87	14.14	21.62	15.45	21.84
Market Cap (₹ Cr)	43.58	3,377.95	4,143.38	2,578.63	330.20

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.00	0.12	0.18	0.50	1.53
Short term debt to equity ratio	--	0.05	0.02	0.07	0.65
Current Ratio	8.58	6.16	2.61	1.30	2.96
Quick Ratio	2.07	4.93	2.42	0.87	1.35
Interest Coverage	--	7.00	11.08	4.64	1.25

	Elegant Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	7.12	53.22	35.26	25.23	34.37
Asset Turnover	0.24	0.78	0.53	0.37	0.44
Receivable days	21.51	173.50	132.17	105.30	85.00
Inventory Days	336.68	51.95	20.09	95.36	411.80
Payable days	14.64	28.47	2,370.47	155.98	41.74
Cash Conversion Cycle	343.56	196.98	-2,218.20	44.68	455.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.