Elecon Engineering Peer Comparison

NSE: ELECON | BSE: 505700

₹440.00

₹-21.80 (-4.72%)

As on 01-Oct-2026IST

Market cap

₹9,879 Cr

Revenue (TTM)

₹2,396 Cr

P/E Ratio

41.9

P/B Ratio

4.2

Div. Yield

0.5 %

Edit

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	9,879	32,630	23,537	15,731	15,254
Revenue (₹ Cr)	2,396	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	236.06	534.60	321.72	-6.53	193.81
Net Margin (%)	9.55	6.69	14.39	-0.21	11.64
RoE (%)	11.04	16.32	16.79	0.87	15.65
Price to Earnings	41.85	59.75	73.16	744.50	68.20
Price-To-Book	4.16	8.81	11.43	4.77	8.85

Income Statement (₹ Cr)

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	2,396.04	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	2,472.69	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	1,894.08	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	501.96	1,389.07	535.37	231.12	228.87
Depreciation	109.46	182.89	53.01	145.65	25.98
EBIT	392.50	1,206.18	482.36	85.46	202.89
Interest	26.87	499.37	82.00	133.13	14.85
Other Income	76.65	50.67	43.96	83.50	54.12
Exceptional Items	-101.77	-32.45	0.00	0.00	0.00
Profit before Tax	340.51	725.03	444.32	35.83	242.16
Provision for Tax	104.45	190.43	122.60	42.36	48.35
Profit after Tax	236.06	534.60	321.72	-6.53	193.81

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	2,305.85	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	261.99	3,377.71	435.62	186.06	82.98
Current Liabilities	665.84	3,899.60	1,178.38	721.27	602.79
Total Liabilities	3,233.68	10,845.90	3,615.33	4,309.94	--

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	806.51	5,062.29	847.95	675.20	507.30
Current Assets	1,954.69	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	3,233.68	10,845.90	3,615.33	4,309.94	--
Total Debt*	0.00	5,313.78	849.63	317.61	--
Net Current Assets	1,288.85	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	107.24	234.24	463.04	9.10	--

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	314.22	932.21	54.39	350.34	--
Cash Flow from Investing Activities	-219.58	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	-121.82	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	-27.18	22.57	39.49	1,035.83	--

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	22.27	14.46	21.34	8.37	--
ROE (%)	11.04	16.32	16.79	0.87	15.65
ROA (%)	7.92	5.01	10.04	-0.20	11.54
EBIT Margin (%)	16.38	15.20	22.01	2.79	12.59
Net Margin (%)	9.55	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	3.05	22.88	17.44	84.88	55.31
EBIT Growth (%)	-22.74	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	-53.80	18.37	-4.40	-103.36	49.92
EPS Growth (%)	-44.04	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	15.37	17.20	18.69	143.95	--

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	39.33	57.09	73.16	584.08	64.95
Price / Book Value	4.16	8.81	11.43	4.77	8.85
Dividend Yield (%)	0.45	0.31	0.00	0.10	0.25
EV/EBITDA	18.07	26.18	45.30	59.39	65.07
Market Cap (₹ Cr)	7,960.58	19,284.87	16,421.65	12,440.13	--

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.00	0.86	0.20	0.04	0.01
Short term debt to equity ratio	--	0.21	0.19	0.05	--
Current Ratio	2.94	1.39	2.26	4.72	2.77
Quick Ratio	2.48	1.20	1.27	4.11	2.05
Interest Coverage	13.67	2.45	6.42	1.27	17.31

	Elecon Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	30.07	12.01	27.34	14.77	14.89
Asset Turnover	0.80	0.74	0.68	0.95	0.96
Receivable days	102.92	39.08	94.66	102.78	--
Inventory Days	41.97	31.64	180.17	91.84	--
Payable days	92.22	65.92	178.73	144.55	--
Cash Conversion Cycle	52.68	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.