Eldeco Housing Peer Comparison

NSE: ELDEHSG | BSE: 523329

₹794.25

₹10.60 (1.35%)

As on 02-Sep-2026 15:50IST

Market cap

₹787 Cr

Revenue (TTM)

₹185 Cr

P/E Ratio

21.7

P/B Ratio

1.9

Div. Yield

1.1 %

Edit

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	787	21,112	20,605	13,102	8,241
Revenue (₹ Cr)	185	2,551	5,532	5,617	200
Net Profit (₹ Cr)	36.26	575.14	783.78	231.13	12.11
Net Margin (%)	18.58	21.89	13.62	3.98	4.08
RoE (%)	9.18	11.36	10.15	4.94	0.49
Price to Earnings	21.70	36.49	29.65	56.81	712.72
Price-To-Book	1.90	3.56	2.90	2.75	3.41

Income Statement (₹ Cr)

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	133.94	2,059.97	5,074.21	4,038.69	160.49
Total Income	143.70	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	99.37	1,568.30	3,660.00	3,744.37	116.09
EBITDA	34.57	491.67	1,414.21	294.33	44.40
Depreciation	0.85	30.46	288.78	89.83	34.10
EBIT	33.72	461.21	1,125.43	204.50	10.30
Interest	12.95	10.99	495.49	195.57	61.87
Other Income	9.76	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	30.53	490.53	869.27	133.00	37.62
Provision for Tax	9.02	68.99	188.80	38.32	11.19
Profit after Tax	21.51	421.54	680.47	94.69	26.43

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	384.18	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	102.99	555.58	4,307.24	696.58	2,389.77
Current Liabilities	334.13	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	821.68	5,234.53	22,075.80	17,204.61	7,229.48

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	91.24	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	730.07	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	821.68	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	114.72	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	395.94	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	3.14	101.14	202.27	465.69	50.71

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-6.94	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	8.55	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	19.58	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	21.19	25.01	1,265.07	12.83	-1.72

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	9.14	11.26	13.82	6.49	3.33
ROE (%)	5.70	10.78	14.94	2.68	1.55
ROA (%)	2.88	8.35	3.48	0.62	0.52
EBIT Margin (%)	33.09	25.82	32.59	10.36	83.24
Net Margin (%)	14.97	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	16.69	21.94	19.10	4.57	37.71

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	18.91	38.88	3.63	30.41	72.67
EBIT Growth (%)	-15.39	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-36.48	59.35	69.68	92.79	147.95
EPS Growth (%)	-36.48	59.49	43.74	75.65	188.46
Book Value Growth (%)	3.67	13.79	60.63	81.40	91.69

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	31.92	39.65	26.11	138.26	153.60
Price / Book Value	1.79	4.06	4.25	2.87	2.80
Dividend Yield (%)	1.29	0.15	0.26	0.25	0.00
EV/EBITDA	15.31	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	686.58	16,883.34	23,875.17	13,091.02	6,268.53

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.30	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.00	0.01	0.04	0.05	--
Current Ratio	2.19	5.43	1.21	1.25	2.00
Quick Ratio	0.55	3.08	0.43	0.29	0.92
Interest Coverage	3.36	45.64	2.75	1.68	1.61

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	1.00	6.11	12.40	4.61	9.04
Asset Turnover	0.18	0.41	0.26	0.26	0.03
Receivable days	6.33	19.97	40.59	15.86	25.61
Inventory Days	1,342.14	227.43	597.70	932.17	3,204.38
Payable days	-3,810.42	4.84	360.25	126.91	0.00
Cash Conversion Cycle	5,158.89	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.