Eldeco Housing Peer Comparison

NSE: ELDEHSG | BSE: 523329

₹797.00

₹14.45 (1.85%)

As on 15-Oct-2026 10:53IST

Market cap

₹765 Cr

Revenue (TTM)

₹185 Cr

P/E Ratio

21.1

P/B Ratio

1.8

Div. Yield

1.2 %

Edit

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	765	20,103	19,096	12,892	8,908
Revenue (₹ Cr)	185	2,551	5,532	5,617	200
Net Profit (₹ Cr)	36.26	575.14	783.78	231.13	12.11
Net Margin (%)	18.58	21.89	13.62	3.98	4.08
RoE (%)	9.18	11.36	10.15	4.94	0.49
Price to Earnings	21.10	34.74	27.48	55.90	770.37
Price-To-Book	1.84	3.39	2.69	2.70	3.69

Income Statement (₹ Cr)

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	164.93	2,511.60	5,697.22	5,190.50	199.45
Total Income	175.72	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	122.61	1,855.93	4,269.89	4,880.11	175.72
EBITDA	42.32	655.67	1,427.33	310.39	23.73
Depreciation	0.86	48.86	312.37	106.03	32.41
EBIT	41.46	606.81	1,114.96	204.36	-8.68
Interest	14.73	12.35	409.44	137.41	65.41
Other Income	10.79	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	37.53	661.94	903.88	259.87	23.25
Provision for Tax	13.24	108.29	179.12	66.46	7.56
Profit after Tax	24.28	553.66	724.76	193.41	15.69

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	399.62	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	--	30.07	703.80	--	741.27
Non-Current Liabilities	121.01	673.99	5,009.17	141.51	4,300.14
Current Liabilities	531.90	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	1,053.16	6,868.66	26,204.22	19,498.75	12,414.02

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	18.24	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	1,034.28	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	1,053.16	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	153.74	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	502.39	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	3.12	114.33	192.14	438.86	0.71

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	104.11	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	9.85	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	26.35	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	140.32	569.44	-631.40	47.80	-27.81

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	9.93	12.23	11.02	6.96	2.05
ROE (%)	6.20	11.14	11.68	4.17	0.68
ROA (%)	2.59	9.15	3.07	1.07	0.16
EBIT Margin (%)	32.20	28.79	28.77	9.70	60.71
Net Margin (%)	13.82	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	15.24	23.99	18.20	5.77	24.12

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	23.14	21.92	12.28	28.52	24.28
EBIT Growth (%)	19.81	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	12.90	31.34	6.51	104.26	-40.63
EPS Growth (%)	12.90	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	4.02	38.92	21.06	3.50	7.61

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	30.57	26.20	18.53	65.58	401.40
Price / Book Value	1.86	2.52	2.34	2.69	2.09
Dividend Yield (%)	1.19	0.25	0.31	0.51	0.00
EV/EBITDA	11.95	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	742.39	14,596.67	15,919.17	12,682.98	5,023.50

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.38	0.10	0.90	0.21	0.99
Short term debt to equity ratio	0.00	0.01	0.08	0.09	0.01
Current Ratio	1.94	9.75	1.24	1.14	1.78
Quick Ratio	0.68	6.95	0.36	0.24	0.34
Interest Coverage	3.55	54.61	3.21	2.89	1.36

	Eldeco Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	0.58	7.11	10.54	5.33	6.15
Asset Turnover	0.18	0.42	0.24	0.29	0.02
Receivable days	2.54	22.11	39.38	16.29	24.49
Inventory Days	1,350.47	160.50	649.66	846.61	8,393.38
Payable days	-607.65	6.88	341.32	112.00	0.00
Cash Conversion Cycle	1,960.66	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.