Eicher Motors Financials

NSE: EICHERMOT | BSE: 505200

₹7,650.00

₹101.00 (1.34%)

As on 13-Nov-2026IST

Market cap

₹2,10,686 Cr

Revenue (TTM)

₹26,248 Cr

P/E Ratio

35.3

P/B Ratio

Div. Yield

1.1 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	26,248.27	23,407.56	18,870.35	16,535.78	14,442.18	10,297.83
Total Income	27,736.01	24,894.09	20,175.25	17,611.65	15,037.29	10,738.65
Total Expenditure	19,827.75	17,622.49	14,158.32	12,208.87	10,998.60	8,125.58
EBITDA	6,420.52	5,785.07	4,712.03	4,326.91	3,443.58	2,172.25
Depreciation	983.10	840.37	729.33	597.60	526.21	451.93
EBIT	5,437.42	4,944.70	3,982.70	3,729.31	2,917.37	1,720.32
Interest	81.40	71.53	54.34	50.88	28.02	18.78
Other Income	1,487.74	1,486.53	1,304.90	1,075.87	595.11	440.82
Exceptional Items	-55.45	-55.45	--	--	--	--
Profit before Tax	6,788.31	7,102.06	5,933.07	5,202.02	3,799.63	2,202.51
Provision for Tax	1,671.23	1,586.83	1,198.63	1,201.01	885.69	525.91
Profit after Tax	5,117.08	5,515.23	4,734.44	4,001.01	2,913.94	1,676.60
Minority Interest	--	--	--	--	--	--
Share of Associate	859.36	--	--	--	--	--
Consolidated Profit	5,976.44	5,515.23	4,734.44	4,001.01	2,913.94	1,676.60

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	25,941.15	25,100.15	21,296.49	18,045.53	14,990.28	12,608.00
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	2,104.04	2,039.43	1,612.14	1,471.19	972.78	638.46
Current Liabilities	6,365.26	5,023.98	4,265.78	3,598.41	3,234.58	2,893.37
Total Liabilities	34,410.45	32,163.56	27,174.41	23,115.13	19,197.64	16,139.83

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	17,657.00	22,609.31	20,220.25	18,963.80	15,514.41	10,520.49
Current Assets	13,306.05	9,554.25	6,954.16	4,151.33	3,683.23	5,619.34
Total Assets	34,410.45	32,163.56	27,174.41	23,115.13	19,197.64	16,139.83
Total Debt*	--	319.01	266.47	275.58	195.70	58.84
Net Current Assets	6,940.79	4,530.27	2,688.38	552.92	448.65	2,725.97
Contingent Liabilities	--	385.38	252.30	344.27	162.83	161.66

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	4,804.84	3,979.92	3,723.71	2,822.66	1,527.04
Cash Flow from Investing Activities	--	-2,963.98	-2,483.34	-2,851.97	-2,416.45	-983.25
Cash from Financing Activities	--	-1,982.87	-1,398.67	-844.36	-417.44	-593.36
Net Cash Inflow / Outflow	--	-142.01	97.91	27.38	-11.23	-49.57

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	219.58	201.07	172.66	146.13	106.54	61.32
Cash EPS (₹)	217.70	231.70	199.26	167.96	125.78	77.85
Adjusted Book Value (₹)	955.73	909.29	772.80	656.26	545.96	459.66
Dividend per Share (₹)	1.07	82.00	70.00	51.00	37.00	21.00
Cash Flow per Share (₹)	--	175.17	145.15	136.00	103.21	55.85
Free Cash Flow per Share (₹)	--	195.34	169.05	152.23	103.23	49.62

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	30.54	30.02	31.35	27.48	18.31
ROE (%)	23.61	23.91	24.18	24.32	21.19	14.02
ROA (%)	16.15	18.59	18.83	18.91	16.49	10.92
EBIT Margin (%)	20.72	21.12	21.11	22.55	20.20	16.71
Net Margin (%)	18.45	22.15	23.47	22.72	19.38	15.61
Cash Profit Margin (%)	--	26.90	28.72	27.55	23.67	20.57

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	22.50	24.04	14.12	14.50	40.24	18.09
EBIT Growth (%)	23.71	24.15	6.79	27.83	69.58	29.30
Net Profit Growth (%)	17.97	16.49	18.33	37.31	73.80	24.48
EPS Growth (%)	16.94	16.45	18.16	37.16	73.74	24.43
Book Value Growth (%)	--	17.71	17.93	20.34	18.82	10.64

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	35.25	32.75	30.97	27.51	27.69	40.12
Price / Book Value	8.03	7.24	6.92	6.12	5.40	5.35
Dividend Yield (%)	1.07	1.25	1.31	1.27	1.25	0.85
EV/EBITDA	26.65	24.85	24.37	20.39	19.84	24.72
Close Price (₹)	7,150.00	6,586.00	5,347.70	4,019.30	2,948.85	2,457.15
High Price (₹)	8,232.80	8,232.80	5,575.50	4,201.70	3,889.65	2,995.35
Low Price (₹)	6,439.45	4,999.95	3,886.10	2,850.00	2,310.00	2,110.00
Market Cap (₹ Cr)	2,10,685.80	1,80,622.10	1,46,635.83	1,10,052.23	80,687.02	67,268.51

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	0.01	0.01	0.01	0.02	0.01	0.00
Short term debt to equity ratio	--	0.00	0.00	0.01	0.01	0.00
Current Ratio	2.09	1.90	1.63	1.15	1.14	1.94
Quick Ratio	1.78	1.51	1.26	0.76	0.74	1.55
Interest Coverage	84.39	100.29	110.18	103.24	136.60	118.28

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	1.63	1.51	2.91	2.26	2.55	2.93
Asset Turnover	0.83	0.80	0.76	0.79	0.82	0.67
Receivable days	--	6.98	8.86	8.12	8.43	8.12
Inventory Days	--	27.27	28.53	29.39	30.28	35.39
Payable days	--	73.57	81.88	79.27	79.97	101.16
Cash Conversion Cycle	--	-39.32	-44.49	-41.76	-41.27	-57.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)