Market cap
₹236 Cr
Revenue (TTM)
₹192 Cr
P/E Ratio
20.9
P/B Ratio
1.9
Div. Yield
0 %
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
236 | 3,651 | 3,297 | 3,212 | 2,632 |
Revenue (₹ Cr) |
192 | 3,505 | 1,020 | 1,440 | 3,168 |
Net Profit (₹ Cr) |
11.29 | 272.84 | 207.13 | 198.87 | 213.46 |
Net Margin (%) |
5.79 | 7.74 | 19.20 | 13.46 | 6.66 |
RoE (%) |
11.40 | 21.48 | 19.27 | 18.84 | 22.13 |
Price to Earnings |
20.88 | 13.38 | 15.92 | 16.07 | 12.33 |
Price-To-Book |
1.92 | 2.43 | 2.77 | 2.80 | 2.44 |
Income Statement (₹ Cr)
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
192.43 | 2,687.20 | 1,020.38 | 1,440.25 | 3,168.11 |
|
Total Income
|
194.88 | 2,695.28 | 1,078.83 | 1,477.62 | 3,204.84 |
|
Total Expenditure
|
173.96 | 2,210.29 | 769.74 | 1,193.98 | 2,863.08 |
|
EBITDA
|
18.47 | 476.91 | 250.64 | 246.27 | 305.03 |
|
Depreciation
|
5.05 | 49.59 | 29.64 | 8.21 | 18.45 |
|
EBIT
|
13.42 | 427.32 | 220.99 | 238.06 | 286.58 |
|
Interest
|
0.67 | 5.47 | 1.32 | 0.25 | 34.38 |
|
Other Income
|
2.45 | 8.08 | 58.46 | 37.37 | 36.73 |
|
Exceptional Items
|
0.00 | -2.77 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
15.20 | 427.16 | 278.13 | 275.18 | 288.93 |
|
Provision for Tax
|
3.91 | 110.45 | 71.00 | 76.31 | 75.47 |
|
Profit after Tax
|
11.29 | 316.71 | 207.13 | 198.87 | 213.46 |
Liabilities (₹ Cr)
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
119.66 | 990.41 | 1,132.50 | 1,083.22 | 1,013.30 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3.14 | 92.57 | 16.86 | 19.05 | 33.32 |
|
Current Liabilities
|
20.41 | 390.05 | 112.59 | 182.98 | 397.09 |
|
Total Liabilities
|
143.21 | -- | 1,261.91 | 1,285.26 | 1,501.38 |
Assets (₹ Cr)
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
51.77 | 424.77 | 317.66 | 165.77 | 335.04 |
|
Current Assets
|
72.64 | 965.29 | 839.37 | 1,075.56 | 1,070.51 |
|
Total Assets
|
143.21 | -- | 1,261.91 | 1,285.26 | 1,501.38 |
|
Total Debt*
|
1.07 | -- | 6.20 | 0.00 | 52.27 |
|
Net Current Assets
|
52.23 | 575.24 | 726.77 | 892.58 | 673.41 |
|
Contingent Liabilities
|
1.26 | -- | 12.77 | 6.18 | 11.45 |
Cashflow (₹ Cr)
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.09 | -- | 133.15 | 168.12 | 84.51 |
|
Cash Flow from Investing Activities
|
-6.12 | -- | -115.05 | -29.92 | -40.55 |
|
Cash from Financing Activities
|
-0.12 | -- | -23.77 | -99.54 | -43.57 |
|
Net Cash Inflow / Outflow
|
-8.33 | -- | -5.67 | 38.66 | 0.39 |
Ratios
Profitability Ratios
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.55 | -- | 24.78 | 23.75 | 31.15 |
|
ROE (%)
|
11.40 | 33.70 | 19.27 | 18.84 | 22.13 |
|
ROA (%)
|
9.79 | 22.13 | 17.88 | 16.65 | 16.43 |
|
EBIT Margin (%)
|
6.97 | 15.90 | 21.66 | 16.53 | 9.05 |
|
Net Margin (%)
|
5.79 | 11.75 | 19.20 | 13.46 | 6.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.98 | -2.88 | 15.58 | 5.47 | 15.33 |
|
EBIT Growth (%)
|
14.42 | 43.38 | 40.65 | 21.09 | 7.05 |
|
Net Profit Growth (%)
|
4.52 | 40.25 | 35.70 | 16.01 | 9.36 |
|
EPS Growth (%)
|
-8.86 | 41.16 | 35.70 | 15.83 | 9.36 |
|
Book Value Growth (%)
|
11.63 | -- | 18.52 | 8.10 | 21.40 |
Valuation Ratios
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.38 | 11.36 | 15.54 | 15.56 | 12.24 |
|
Price / Book Value
|
1.90 | 3.21 | 2.71 | 2.71 | 2.43 |
|
Dividend Yield (%)
|
0.00 | 2.62 | 0.81 | 3.20 | 0.69 |
|
EV/EBITDA
|
12.05 | 7.91 | 11.84 | 10.84 | 8.54 |
|
Market Cap (₹ Cr)
|
138.29 | -- | 2,147.84 | 2,050.16 | 1,957.39 |
Solvency Ratios
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | -- | 0.00 | -- | 0.05 |
|
Current Ratio
|
3.56 | 2.47 | 7.45 | 5.88 | 2.70 |
|
Quick Ratio
|
2.36 | 1.30 | 5.27 | 4.87 | 1.71 |
|
Interest Coverage
|
23.83 | 79.09 | 211.38 | 1,092.99 | 9.40 |
Operating Efficiency Ratios
| Ecoplast | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.32 | 13.48 | 20.52 | 17.60 | 17.48 |
|
Asset Turnover
|
1.67 | 1.88 | 0.88 | 1.21 | 2.44 |
|
Receivable days
|
52.15 | -- | 73.01 | 72.80 | 63.16 |
|
Inventory Days
|
38.27 | -- | 82.83 | 43.16 | 39.27 |
|
Payable days
|
42.26 | -- | 45.98 | 44.81 | 14.43 |
|
Cash Conversion Cycle
|
48.15 | -- | 109.87 | 71.15 | 87.99 |