Market cap
₹231 Cr
Revenue (TTM)
₹192 Cr
P/E Ratio
20.5
P/B Ratio
1.9
Div. Yield
0 %
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
231 | 3,280 | 3,088 | 2,633 | 2,671 |
Revenue (₹ Cr) |
192 | 1,020 | 3,700 | 1,519 | 3,168 |
Net Profit (₹ Cr) |
11.29 | 207.13 | 251.29 | 220.92 | 213.46 |
Net Margin (%) |
5.79 | 19.20 | 6.75 | 14.18 | 6.66 |
RoE (%) |
11.40 | 19.27 | 18.15 | 19.77 | 22.13 |
Price to Earnings |
20.49 | 15.83 | 12.29 | 11.87 | 12.51 |
Price-To-Book |
1.88 | 2.76 | 2.08 | 2.27 | 2.48 |
Income Statement (₹ Cr)
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
192.43 | 1,020.38 | 2,851.72 | 1,518.52 | 3,168.11 |
|
Total Income
|
194.88 | 1,078.83 | 2,858.88 | 1,557.94 | 3,204.84 |
|
Total Expenditure
|
173.96 | 769.74 | 2,371.17 | 1,242.44 | 2,863.08 |
|
EBITDA
|
18.47 | 250.64 | 480.55 | 276.08 | 305.03 |
|
Depreciation
|
5.05 | 29.64 | 51.38 | 8.13 | 18.45 |
|
EBIT
|
13.42 | 220.99 | 429.17 | 267.95 | 286.58 |
|
Interest
|
0.67 | 1.32 | 5.83 | 0.23 | 34.38 |
|
Other Income
|
2.45 | 58.46 | 7.16 | 39.42 | 36.73 |
|
Exceptional Items
|
0.00 | 0.00 | -2.77 | 0.00 | 0.00 |
|
Profit before Tax
|
15.20 | 278.13 | 427.73 | 307.14 | 288.93 |
|
Provision for Tax
|
3.91 | 71.00 | 110.60 | 86.22 | 75.47 |
|
Profit after Tax
|
11.29 | 207.13 | 317.13 | 220.92 | 213.46 |
Liabilities (₹ Cr)
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
119.66 | 1,132.50 | 1,138.69 | 1,161.30 | 1,013.30 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3.14 | 16.86 | 89.59 | 19.22 | 33.32 |
|
Current Liabilities
|
20.41 | 112.59 | 351.79 | 104.65 | 397.09 |
|
Total Liabilities
|
143.21 | 1,261.91 | -- | 1,285.26 | 1,501.38 |
Assets (₹ Cr)
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
51.77 | 317.66 | 491.78 | 181.80 | 335.04 |
|
Current Assets
|
72.64 | 839.37 | 1,009.90 | 1,062.59 | 1,070.51 |
|
Total Assets
|
143.21 | 1,261.91 | -- | 1,285.26 | 1,501.38 |
|
Total Debt*
|
1.07 | 6.20 | -- | 0.00 | 52.27 |
|
Net Current Assets
|
52.23 | 726.77 | 658.11 | 957.95 | 673.41 |
|
Contingent Liabilities
|
1.26 | 12.77 | -- | 6.18 | 11.45 |
Cashflow (₹ Cr)
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.09 | 133.15 | -- | 168.12 | 84.51 |
|
Cash Flow from Investing Activities
|
-6.12 | -115.05 | -- | -29.92 | -40.55 |
|
Cash from Financing Activities
|
-0.12 | -23.77 | -- | -99.54 | -43.57 |
|
Net Cash Inflow / Outflow
|
-8.33 | -5.67 | -- | 38.66 | 0.39 |
Ratios
Profitability Ratios
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.55 | 24.78 | -- | 23.75 | 31.15 |
|
ROE (%)
|
11.40 | 19.27 | 29.98 | 19.77 | 22.13 |
|
ROA (%)
|
9.79 | 17.88 | 21.92 | 17.99 | 16.43 |
|
EBIT Margin (%)
|
6.97 | 21.66 | 15.05 | 17.65 | 9.05 |
|
Net Margin (%)
|
5.79 | 19.20 | 11.09 | 14.18 | 6.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.98 | 15.58 | 4.51 | 14.71 | 15.33 |
|
EBIT Growth (%)
|
14.42 | 40.65 | 54.94 | 38.90 | 7.05 |
|
Net Profit Growth (%)
|
4.52 | 35.70 | 53.57 | 33.52 | 9.36 |
|
EPS Growth (%)
|
-8.86 | 35.70 | 54.56 | 33.12 | 9.36 |
|
Book Value Growth (%)
|
11.63 | 18.52 | -- | 8.10 | 21.40 |
Valuation Ratios
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.19 | 15.83 | 9.68 | 11.87 | 12.51 |
|
Price / Book Value
|
1.88 | 2.76 | 2.71 | 2.27 | 2.48 |
|
Dividend Yield (%)
|
0.00 | 0.80 | 3.08 | 3.78 | 0.68 |
|
EV/EBITDA
|
11.91 | 12.08 | 6.73 | 7.94 | 8.74 |
|
Market Cap (₹ Cr)
|
138.29 | 2,147.84 | -- | 2,050.16 | 1,957.39 |
Solvency Ratios
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | -- | -- | 0.05 |
|
Current Ratio
|
3.56 | 7.45 | 2.87 | 10.15 | 2.70 |
|
Quick Ratio
|
2.36 | 5.27 | 1.40 | 8.43 | 1.71 |
|
Interest Coverage
|
23.83 | 211.38 | 74.37 | 1,330.61 | 9.40 |
Operating Efficiency Ratios
| Ecoplast | Mayur Uniquoters | Styrenix Performance Materials | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.32 | 20.52 | 14.17 | 20.36 | 17.48 |
|
Asset Turnover
|
1.67 | 0.88 | 1.97 | 1.24 | 2.44 |
|
Receivable days
|
52.15 | 73.01 | -- | 72.80 | 63.16 |
|
Inventory Days
|
38.27 | 82.83 | -- | 43.16 | 39.27 |
|
Payable days
|
42.26 | 45.98 | -- | 44.81 | 14.43 |
|
Cash Conversion Cycle
|
48.15 | 109.87 | -- | 71.15 | 87.99 |