Market cap
₹212 Cr
Revenue (TTM)
₹192 Cr
P/E Ratio
18.7
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
192.43
|
221.08
|
207.78
|
113.44
|
96.23
|
94.18
|
|||||
|
Total Income
|
194.88
|
224.93
|
211.69
|
115.42
|
100.13
|
95.01
|
|||||
|
Total Expenditure
|
173.96
|
202.62
|
186.42
|
100.46
|
90.59
|
93.88
|
|||||
|
EBITDA
|
18.47
|
18.46
|
21.37
|
12.98
|
5.64
|
0.29
|
|||||
|
Depreciation
|
5.05
|
5.71
|
5.11
|
2.48
|
2.45
|
2.66
|
|||||
|
EBIT
|
13.42
|
12.75
|
16.25
|
10.50
|
3.19
|
-2.37
|
|||||
|
Interest
|
0.67
|
0.59
|
0.86
|
0.34
|
0.90
|
1.06
|
|||||
|
Other Income
|
2.45
|
3.85
|
3.91
|
1.98
|
3.91
|
0.84
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
15.20
|
16.00
|
19.31
|
12.14
|
6.20
|
-2.59
|
|||||
|
Provision for Tax
|
3.91
|
3.99
|
5.14
|
2.96
|
1.75
|
-0.82
|
|||||
|
Profit after Tax
|
11.29
|
12.01
|
14.17
|
9.17
|
4.45
|
-1.77
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
11.30
|
12.01
|
14.17
|
9.17
|
4.45
|
-1.77
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
119.66
|
119.66
|
107.33
|
41.96
|
33.31
|
28.70
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.14
|
3.09
|
3.39
|
2.23
|
1.56
|
2.88
|
|||||
|
Current Liabilities
|
20.41
|
20.41
|
20.06
|
10.44
|
9.12
|
22.61
|
|||||
|
Total Liabilities
|
143.21
|
143.21
|
130.82
|
54.63
|
43.99
|
54.90
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
51.77
|
70.52
|
38.07
|
18.64
|
16.16
|
17.91
|
|||||
|
Current Assets
|
72.64
|
72.64
|
92.71
|
35.29
|
26.95
|
35.56
|
|||||
|
Total Assets
|
143.21
|
143.21
|
130.82
|
54.63
|
43.99
|
54.90
|
|||||
|
Total Debt*
|
--
|
1.07
|
--
|
0.29
|
1.05
|
13.58
|
|||||
|
Net Current Assets
|
52.23
|
52.23
|
72.65
|
24.85
|
17.83
|
12.95
|
|||||
|
Contingent Liabilities
|
--
|
1.26
|
1.45
|
0.77
|
0.73
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.09
|
12.90
|
12.71
|
14.84
|
-2.41
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-6.12
|
-28.02
|
-3.44
|
0.53
|
-1.51
|
|||||
|
Cash from Financing Activities
|
--
|
-0.12
|
18.16
|
-1.89
|
-13.71
|
4.47
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-8.33
|
3.04
|
7.38
|
1.66
|
0.54
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
30.06
|
34.78
|
41.01
|
30.58
|
14.82
|
-5.90
|
|||||
|
Cash EPS (₹)
|
23.76
|
51.32
|
55.80
|
38.85
|
22.99
|
2.97
|
|||||
|
Adjusted Book Value (₹)
|
258.67
|
342.62
|
306.93
|
139.86
|
111.02
|
95.65
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
3.00
|
1.50
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-6.06
|
37.35
|
42.36
|
49.45
|
-8.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-72.44
|
-2.27
|
27.65
|
41.85
|
-18.57
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.55
|
26.96
|
32.57
|
18.51
|
-3.73
|
|||||
|
ROE (%)
|
11.40
|
10.71
|
19.15
|
24.38
|
14.34
|
-5.86
|
|||||
|
ROA (%)
|
9.79
|
8.77
|
15.28
|
18.60
|
9.06
|
-3.35
|
|||||
|
EBIT Margin (%)
|
6.97
|
5.77
|
7.82
|
9.25
|
3.31
|
-2.51
|
|||||
|
Net Margin (%)
|
5.79
|
5.34
|
6.69
|
7.95
|
4.44
|
-1.86
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.00
|
9.25
|
10.20
|
7.12
|
0.94
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.98
|
6.40
|
83.16
|
17.89
|
2.18
|
24.47
|
|||||
|
EBIT Growth (%)
|
14.42
|
-21.58
|
54.86
|
229.23
|
234.66
|
-498.17
|
|||||
|
Net Profit Growth (%)
|
4.52
|
-15.20
|
54.44
|
106.35
|
351.18
|
-971.82
|
|||||
|
EPS Growth (%)
|
-8.85
|
-15.20
|
34.12
|
106.35
|
351.18
|
-669.05
|
|||||
|
Book Value Growth (%)
|
--
|
11.63
|
152.70
|
25.98
|
16.06
|
-9.58
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.73
|
11.51
|
14.35
|
9.51
|
5.40
|
--
|
|||||
|
Price / Book Value
|
1.72
|
1.17
|
1.92
|
2.08
|
0.72
|
0.99
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
1.03
|
1.88
|
--
|
|||||
|
EV/EBITDA
|
9.71
|
5.82
|
7.34
|
5.18
|
2.35
|
36.19
|
|||||
|
Close Price (₹)
|
464.75
|
400.30
|
588.50
|
290.75
|
80.00
|
94.45
|
|||||
|
High Price (₹)
|
773.40
|
774.00
|
735.00
|
399.90
|
106.20
|
111.30
|
|||||
|
Low Price (₹)
|
370.40
|
392.10
|
287.85
|
73.00
|
65.10
|
65.00
|
|||||
|
Market Cap (₹ Cr)
|
211.51
|
138.29
|
203.29
|
87.23
|
24.00
|
28.34
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
--
|
0.01
|
0.03
|
0.47
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
--
|
0.32
|
|||||
|
Current Ratio
|
3.56
|
3.56
|
4.62
|
3.38
|
2.95
|
1.57
|
|||||
|
Quick Ratio
|
2.36
|
2.36
|
3.53
|
2.19
|
1.81
|
1.00
|
|||||
|
Interest Coverage
|
23.83
|
28.23
|
23.43
|
37.09
|
7.92
|
-1.44
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.32
|
14.20
|
15.37
|
9.39
|
12.43
|
21.23
|
|||||
|
Asset Turnover
|
1.67
|
1.62
|
2.25
|
2.32
|
1.97
|
1.80
|
|||||
|
Receivable days
|
--
|
52.15
|
37.30
|
36.10
|
60.17
|
77.18
|
|||||
|
Inventory Days
|
--
|
38.27
|
30.19
|
36.56
|
44.17
|
44.66
|
|||||
|
Payable days
|
--
|
42.26
|
36.38
|
38.23
|
37.52
|
41.83
|
|||||
|
Cash Conversion Cycle
|
--
|
48.15
|
31.11
|
34.43
|
66.82
|
80.01
|