Market cap
₹27 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
180.5
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
8.19
|
9.65
|
11.70
|
23.54
|
13.72
|
12.54
|
|||||
|
Total Income
|
8.19
|
9.74
|
11.71
|
23.56
|
14.73
|
12.76
|
|||||
|
Total Expenditure
|
7.97
|
9.38
|
11.38
|
23.09
|
14.42
|
12.29
|
|||||
|
EBITDA
|
0.22
|
0.27
|
0.32
|
0.44
|
-0.70
|
0.24
|
|||||
|
Depreciation
|
0.02
|
0.03
|
0.04
|
0.04
|
0.04
|
0.04
|
|||||
|
EBIT
|
0.20
|
0.24
|
0.28
|
0.41
|
-0.74
|
0.20
|
|||||
|
Interest
|
--
|
0.03
|
0.04
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
0.09
|
0.00
|
0.02
|
1.01
|
0.23
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.20
|
0.30
|
0.24
|
0.43
|
0.27
|
0.43
|
|||||
|
Provision for Tax
|
0.05
|
0.11
|
0.07
|
0.12
|
0.07
|
0.07
|
|||||
|
Profit after Tax
|
0.15
|
0.19
|
0.17
|
0.31
|
0.20
|
0.36
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.15
|
0.19
|
0.17
|
0.31
|
0.20
|
0.36
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.74
|
18.07
|
17.53
|
17.21
|
16.68
|
16.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.85
|
1.90
|
1.85
|
1.89
|
1.76
|
1.75
|
|||||
|
Current Liabilities
|
2.20
|
4.38
|
4.14
|
2.30
|
1.65
|
2.47
|
|||||
|
Total Liabilities
|
21.79
|
24.36
|
23.56
|
21.42
|
20.12
|
20.32
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.13
|
9.14
|
9.50
|
9.56
|
9.64
|
9.73
|
|||||
|
Current Assets
|
12.65
|
15.21
|
14.02
|
11.83
|
10.45
|
10.56
|
|||||
|
Total Assets
|
21.78
|
24.36
|
23.56
|
21.42
|
20.12
|
20.32
|
|||||
|
Total Debt*
|
--
|
1.90
|
1.88
|
1.92
|
1.87
|
1.78
|
|||||
|
Net Current Assets
|
10.45
|
10.83
|
9.88
|
9.54
|
8.80
|
8.09
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.67
|
-0.04
|
-0.08
|
-0.53
|
-0.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.08
|
0.00
|
0.04
|
0.10
|
-0.07
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.01
|
0.13
|
0.01
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.74
|
-0.05
|
0.09
|
-0.43
|
-0.33
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.38
|
0.48
|
0.44
|
0.79
|
0.51
|
0.91
|
|||||
|
Cash EPS (₹)
|
0.38
|
0.54
|
0.53
|
0.88
|
0.61
|
1.01
|
|||||
|
Adjusted Book Value (₹)
|
47.40
|
45.64
|
44.28
|
43.46
|
42.11
|
40.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.68
|
-0.09
|
-0.21
|
-1.35
|
-0.64
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.99
|
-0.48
|
-1.08
|
-1.53
|
0.41
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.69
|
1.47
|
2.27
|
1.49
|
2.52
|
|||||
|
ROE (%)
|
0.81
|
1.06
|
1.00
|
1.84
|
1.23
|
2.24
|
|||||
|
ROA (%)
|
0.65
|
0.79
|
0.77
|
1.51
|
1.00
|
1.92
|
|||||
|
EBIT Margin (%)
|
2.43
|
2.51
|
2.40
|
1.73
|
-5.38
|
1.61
|
|||||
|
Net Margin (%)
|
1.83
|
1.95
|
1.49
|
1.33
|
1.37
|
2.83
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
2.24
|
1.81
|
1.49
|
1.77
|
3.20
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-20.43
|
-17.59
|
-50.28
|
71.58
|
9.43
|
24.43
|
|||||
|
EBIT Growth (%)
|
-39.33
|
-13.77
|
-30.96
|
155.10
|
-466.19
|
56.84
|
|||||
|
Net Profit Growth (%)
|
-20.43
|
8.97
|
-44.30
|
54.55
|
-44.06
|
153.23
|
|||||
|
EPS Growth (%)
|
-36.14
|
8.97
|
-44.30
|
54.56
|
-44.06
|
-60.01
|
|||||
|
Book Value Growth (%)
|
--
|
3.08
|
1.89
|
3.20
|
3.78
|
-0.41
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
180.54
|
271.68
|
204.83
|
100.33
|
459.91
|
51.76
|
|||||
|
Price / Book Value
|
1.46
|
2.85
|
2.03
|
1.82
|
5.57
|
1.16
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
126.70
|
145.77
|
115.78
|
70.53
|
302.40
|
42.25
|
|||||
|
Close Price (₹)
|
--
|
130.00
|
89.95
|
79.10
|
234.60
|
47.20
|
|||||
|
High Price (₹)
|
--
|
189.85
|
121.20
|
272.80
|
272.80
|
78.75
|
|||||
|
Low Price (₹)
|
--
|
81.50
|
65.65
|
69.30
|
25.80
|
47.20
|
|||||
|
Market Cap (₹ Cr)
|
27.44
|
51.48
|
35.62
|
31.32
|
92.90
|
18.69
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Current Ratio
|
5.75
|
3.47
|
3.38
|
5.15
|
6.32
|
4.28
|
|||||
|
Quick Ratio
|
5.75
|
3.47
|
3.38
|
5.15
|
6.32
|
4.28
|
|||||
|
Interest Coverage
|
--
|
10.90
|
6.96
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
113.37
|
123.70
|
99.07
|
41.83
|
58.67
|
59.77
|
|||||
|
Asset Turnover
|
0.35
|
0.40
|
0.52
|
1.13
|
0.68
|
0.67
|
|||||
|
Receivable days
|
--
|
445.14
|
334.32
|
138.74
|
206.75
|
185.30
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|