EID Parry Peer Comparison
NSE: EIDPARRY | BSE: 500125
₹689.55
As on 24-Sep-2026IST
Market cap
₹12,271 Cr
Revenue (TTM)
₹38,840 Cr
P/E Ratio
26.4
P/B Ratio
1.4
Div. Yield
0 %
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12,271 | 18,028 | 15,239 | 7,004 | 7,528 |
Revenue (₹ Cr) |
38,840 | 6,643 | 14,593 | 926 | 1,874 |
Net Profit (₹ Cr) |
1,227.53 | 804.37 | 1,434.33 | 35.13 | 154.94 |
Net Margin (%) |
3.14 | 11.74 | 9.69 | 3.76 | 8.19 |
RoE (%) |
16.62 | 13.10 | 16.37 | 4.40 | 30.75 |
Price to Earnings |
26.40 | 22.66 | 10.64 | 196.96 | 48.59 |
Price-To-Book |
1.35 | 2.78 | 1.81 | 4.39 | 12.83 |
Income Statement (₹ Cr)
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
38,839.87 | 6,643.49 | 14,593.40 | 925.53 | 1,873.60 |
|
Total Income
|
39,129.45 | 6,853.46 | 14,795.13 | 934.35 | 1,892.86 |
|
Total Expenditure
|
35,444.92 | 5,454.66 | 13,063.01 | 771.53 | 1,638.15 |
|
EBITDA
|
3,394.95 | 1,188.83 | 1,530.39 | 154.00 | 235.45 |
|
Depreciation
|
830.24 | 318.18 | 519.19 | 29.94 | 39.90 |
|
EBIT
|
2,564.71 | 870.65 | 1,011.20 | 124.06 | 195.55 |
|
Interest
|
465.10 | 16.91 | 172.71 | 83.27 | 40.64 |
|
Other Income
|
289.58 | 209.97 | 201.73 | 8.82 | 19.26 |
|
Exceptional Items
|
-478.38 | 0.00 | 56.03 | 0.00 | 0.00 |
|
Profit before Tax
|
1,910.81 | 1,063.71 | 1,096.25 | 49.61 | 174.17 |
|
Provision for Tax
|
683.28 | 259.34 | -338.08 | 14.48 | 19.23 |
|
Profit after Tax
|
1,227.53 | 804.37 | 1,434.33 | 35.13 | 154.94 |
Liabilities (₹ Cr)
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,766.12 | 6,221.96 | 7,711.97 | 816.25 | 549.70 |
|
Minority Interest
|
-762.63 | -15.53 | -2.78 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,126.98 | 481.91 | 2,678.72 | 897.95 | 499.36 |
|
Current Liabilities
|
13,207.34 | 1,122.05 | 3,725.20 | 1,187.67 | 633.38 |
|
Total Liabilities
|
29,211.55 | 8,031.35 | 16,276.68 | 2,901.87 | 1,682.43 |
Assets (₹ Cr)
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,527.28 | 3,738.40 | 8,228.02 | 1,268.64 | 686.85 |
|
Current Assets
|
18,746.53 | 4,055.60 | 5,564.08 | 1,392.51 | 910.71 |
|
Total Assets
|
29,211.55 | 8,031.35 | 16,276.68 | 2,901.87 | 1,682.43 |
|
Total Debt*
|
2,854.14 | 179.76 | 2,812.49 | 1,329.89 | 855.41 |
|
Net Current Assets
|
5,539.19 | 2,933.55 | 1,838.88 | 204.84 | 277.33 |
|
Contingent Liabilities
|
497.03 | 162.71 | 78.08 | 156.69 | 2.10 |
Cashflow (₹ Cr)
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,541.51 | 1,022.77 | 1,233.80 | -231.48 | -127.38 |
|
Cash Flow from Investing Activities
|
-173.91 | -894.55 | -1,240.63 | -410.26 | -373.45 |
|
Cash from Financing Activities
|
-550.88 | -98.46 | -306.83 | 641.71 | 500.82 |
|
Net Cash Inflow / Outflow
|
816.72 | 29.76 | -313.66 | -0.03 | -0.01 |
Ratios
Profitability Ratios
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.60 | 15.05 | 11.72 | 6.64 | 19.41 |
|
ROE (%)
|
16.62 | 13.10 | 16.37 | 4.40 | 30.75 |
|
ROA (%)
|
4.58 | 10.80 | 10.68 | 1.51 | 11.79 |
|
EBIT Margin (%)
|
6.60 | 13.11 | 6.93 | 13.40 | 10.44 |
|
Net Margin (%)
|
3.14 | 11.74 | 9.69 | 3.76 | 8.19 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.66 | 15.75 | 11.20 | 18.00 | 47.70 |
|
EBIT Growth (%)
|
5.20 | 44.40 | 6.38 | 12.50 | 45.93 |
|
Net Profit Growth (%)
|
-40.10 | 57.96 | 132.17 | 5.15 | 108.82 |
|
EPS Growth (%)
|
60.42 | 59.14 | 97.98 | -18.73 | 73.28 |
|
Book Value Growth (%)
|
10.53 | 11.14 | 10.11 | 3.41 | 36.12 |
Valuation Ratios
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.48 | 22.66 | 12.47 | 176.05 | 11.18 |
|
Price / Book Value
|
1.35 | 2.78 | 1.81 | 4.39 | 12.83 |
|
Dividend Yield (%)
|
0.00 | 0.49 | 1.15 | 0.04 | 0.06 |
|
EV/EBITDA
|
3.47 | 13.85 | 11.20 | 54.08 | 35.50 |
|
Market Cap (₹ Cr)
|
13,791.35 | 18,762.28 | 17,435.78 | 2,933.68 | 4,034.73 |
Solvency Ratios
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.03 | 0.21 | 1.00 | 0.74 |
|
Short term debt to equity ratio
|
0.29 | 0.00 | 0.13 | 0.51 | 0.77 |
|
Current Ratio
|
1.42 | 3.61 | 1.49 | 1.17 | 1.44 |
|
Quick Ratio
|
0.76 | 2.89 | 0.66 | 0.69 | 0.87 |
|
Interest Coverage
|
5.11 | 63.90 | 7.35 | 1.60 | 5.29 |
Operating Efficiency Ratios
| EID Parry | Atul | DCM Shriram | Neogen Chemicals | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.08 | 19.13 | 7.41 | 41.10 | 22.75 |
|
Asset Turnover
|
1.45 | 0.89 | 1.09 | 0.40 | 1.43 |
|
Receivable days
|
19.51 | 67.96 | 24.70 | 122.62 | 66.73 |
|
Inventory Days
|
72.68 | 43.79 | 72.95 | 185.31 | 51.53 |
|
Payable days
|
42.60 | 80.97 | 62.67 | 275.96 | 30.33 |
|
Cash Conversion Cycle
|
49.59 | 30.78 | 34.99 | 31.97 | 87.92 |