EID Parry Peer Comparison

NSE: EIDPARRY | BSE: 500125

₹805.30

₹10.00 (1.26%)

As on 28-Aug-2026IST

Market cap

₹14,332 Cr

Revenue (TTM)

₹38,840 Cr

P/E Ratio

30.8

P/B Ratio

1.6

Div. Yield

0 %

Edit

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Market cap (₹ Cr)	14,332	19,006	15,936	7,891	7,139
Revenue (₹ Cr)	38,840	6,643	14,593	10,312	1,874
Net Profit (₹ Cr)	1,227.53	804.37	1,434.33	267.94	154.94
Net Margin (%)	3.14	11.74	9.69	2.60	8.19
RoE (%)	16.62	13.10	16.37	11.90	30.75
Price to Earnings	30.83	23.89	11.12	24.95	46.08
Price-To-Book	1.58	2.94	1.90	2.62	12.25

Income Statement (₹ Cr)

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Operating Revenue	38,839.87	6,643.49	14,593.40	10,311.95	1,873.60
Total Income	39,129.45	6,853.46	14,795.13	10,315.86	1,892.86
Total Expenditure	35,444.92	5,454.66	13,063.01	9,642.78	1,638.15
EBITDA	3,394.95	1,188.83	1,530.39	669.17	235.45
Depreciation	830.24	318.18	519.19	163.41	39.90
EBIT	2,564.71	870.65	1,011.20	505.76	195.55
Interest	465.10	16.91	172.71	147.68	40.64
Other Income	289.58	209.97	201.73	3.91	19.26
Exceptional Items	-478.38	0.00	56.03	-0.83	0.00
Profit before Tax	1,910.81	1,063.71	1,096.25	361.16	174.17
Provision for Tax	683.28	259.34	-338.08	93.22	19.23
Profit after Tax	1,227.53	804.37	1,434.33	267.94	154.94

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Shareholder's Funds	8,766.12	6,221.96	7,711.97	2,932.78	549.70
Minority Interest	-762.63	-15.53	-2.78	0.00	0.00
Non-Current Liabilities	1,126.98	481.91	2,678.72	1,576.06	499.36
Current Liabilities	13,207.34	1,122.05	3,725.20	2,014.11	633.38
Total Liabilities	29,211.55	8,031.35	16,276.68	6,522.95	1,682.43

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Non-Current Assets	9,527.28	3,738.40	8,228.02	4,875.38	686.85
Current Assets	18,746.53	4,055.60	5,564.08	1,497.81	910.71
Total Assets	29,211.55	8,031.35	16,276.68	6,522.95	1,682.43
Total Debt*	2,854.14	179.76	2,812.49	1,578.47	855.41
Net Current Assets	5,539.19	2,933.55	1,838.88	-516.30	277.33
Contingent Liabilities	497.03	162.71	78.08	44.50	2.10

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Cash From Operating Activities	1,541.51	1,022.77	1,233.80	769.16	-127.38
Cash Flow from Investing Activities	-173.91	-894.55	-1,240.63	-766.68	-373.45
Cash from Financing Activities	-550.88	-98.46	-306.83	22.54	500.82
Net Cash Inflow / Outflow	816.72	29.76	-313.66	25.03	-0.01

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
ROCE (%)	23.60	15.05	11.72	12.73	19.41
ROE (%)	16.62	13.10	16.37	11.90	30.75
ROA (%)	4.58	10.80	10.68	4.22	11.79
EBIT Margin (%)	6.60	13.11	6.93	4.90	10.44
Net Margin (%)	3.14	11.74	9.69	2.60	8.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Revenue Growth (%)	15.66	15.75	11.20	11.37	47.70
EBIT Growth (%)	5.20	44.40	6.38	22.48	45.93
Net Profit Growth (%)	-40.10	57.96	132.17	41.40	108.82
EPS Growth (%)	60.42	59.14	97.98	-38.92	73.28
Book Value Growth (%)	10.53	11.14	10.11	30.01	36.12

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Price / Earnings	9.90	23.89	13.04	24.48	11.11
Price / Book Value	1.58	2.94	1.90	2.62	12.25
Dividend Yield (%)	0.00	0.46	1.10	0.64	0.06
EV/EBITDA	4.08	14.67	11.65	14.08	33.85
Market Cap (₹ Cr)	13,791.35	18,762.28	17,435.78	5,690.46	4,034.73

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Debt to Equity	0.02	0.03	0.21	0.31	0.74
Short term debt to equity ratio	0.29	0.00	0.13	0.13	0.77
Current Ratio	1.42	3.61	1.49	0.74	1.44
Quick Ratio	0.76	2.89	0.66	0.30	0.87
Interest Coverage	5.11	63.90	7.35	3.45	5.29

	EID Parry	Atul	DCM Shriram	India Glycols	Madhya Bharat Agro
Debtors to sales (%)	6.08	19.13	7.41	3.41	22.75
Asset Turnover	1.45	0.89	1.09	1.62	1.43
Receivable days	19.51	67.96	24.70	13.30	66.73
Inventory Days	72.68	43.79	72.95	38.29	51.53
Payable days	42.60	80.97	62.67	138.23	30.33
Cash Conversion Cycle	49.59	30.78	34.99	-86.64	87.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.