ECE Peer Comparison

NSE: ECEIND | BSE: 532491

₹231.90

₹0.50 (0.22%)

As on 09-May-2019IST

Market cap

₹169 Cr

Revenue (TTM)

₹871 Cr

P/E Ratio

5

P/B Ratio

--

Div. Yield

1.7 %

Edit

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Market cap (₹ Cr)	169	2,414	1,981	365	312
Revenue (₹ Cr)	871	775	397	72	135
Net Profit (₹ Cr)	59.05	65.45	19.42	19.61	16.22
Net Margin (%)	6.54	8.32	4.85	25.76	11.81
RoE (%)	16.30	23.13	14.12	21.62	43.28
Price to Earnings	5.04	41.12	64.16	18.60	15.95
Price-To-Book	--	8.22	--	3.70	2.35

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Operating Revenue	870.94	399.11	396.64	72.18	134.66
Total Income	902.72	406.46	400.15	75.64	137.37
Total Expenditure	807.69	347.45	355.77	44.84	111.84
EBITDA	63.25	51.66	40.87	27.34	22.82
Depreciation	5.23	3.48	5.66	0.94	0.47
EBIT	58.01	48.18	35.20	26.40	22.36
Interest	13.89	10.86	13.39	0.06	3.19
Other Income	31.79	7.35	3.52	3.46	2.70
Exceptional Items	--	--	--	--	--
Profit before Tax	75.91	44.67	25.33	29.81	21.87
Provision for Tax	16.85	12.62	5.91	7.58	5.64
Profit after Tax	59.05	32.05	19.42	22.22	16.22

Liabilities (₹ Cr)

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Shareholder's Funds	397.67	202.38	146.95	80.45	53.26
Minority Interest	--	5.64	--	--	--
Non-Current Liabilities	133.21	49.98	11.75	1.44	-0.19
Current Liabilities	331.63	234.15	171.06	11.08	95.35
Total Liabilities	862.51	492.16	330.03	92.97	149.17

Assets (₹ Cr)

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Non-Current Assets	317.91	90.54	43.55	42.81	5.32
Current Assets	544.60	401.61	286.21	50.16	143.11
Total Assets	862.51	492.16	330.03	92.97	149.17
Total Debt*	115.30	67.05	102.70	0.00	20.11
Net Current Assets	212.97	167.46	115.15	39.08	47.75
Contingent Liabilities	7.51	215.28	26.15	3.93	17.98

Cashflow (₹ Cr)

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Cash From Operating Activities	44.93	46.47	8.78	14.30	-19.20
Cash Flow from Investing Activities	-37.10	-93.95	-2.20	-12.19	0.48
Cash from Financing Activities	20.52	99.53	-7.37	-2.71	19.71
Net Cash Inflow / Outflow	28.36	52.05	-0.79	-0.60	0.99

Ratios

Profitability Ratios

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
ROCE (%)	19.52	27.90	16.32	42.25	46.05
ROE (%)	16.30	23.71	14.12	31.44	43.28
ROA (%)	7.47	9.27	6.10	27.09	16.28
EBIT Margin (%)	10.91	14.79	11.19	42.67	18.96
Net Margin (%)	6.54	7.89	4.85	29.38	11.81
Cash Profit Margin (%)	7.38	8.90	6.33	32.09	12.40

Growth Ratios

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Revenue Growth (%)	21.96	91.10	25.04	30.08	-14.69
EBIT Growth (%)	57.14	51.16	19.90	67.67	-2.47
Net Profit Growth (%)	165.43	46.50	26.56	70.26	1.35
EPS Growth (%)	165.43	33.37	26.56	70.26	-4.69
Book Value Growth (%)	21.72	168.19	14.64	32.07	145.30

Valuation Ratios

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Price / Earnings	0.00	37.60	51.02	17.64	0.00
Price / Book Value	0.00	5.91	6.74	4.87	0.00
Dividend Yield (%)	--	0.16	0.00	0.94	--
EV/EBITDA	0.79	19.23	24.37	12.71	0.88
Market Cap (₹ Cr)	0.00	1,163.72	990.91	392.11	0.00

Solvency Ratios

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Debt to Equity	0.29	0.34	0.70	0.00	0.38
Short term debt to equity ratio	0.08	0.07	0.60	--	0.32
Current Ratio	1.64	1.72	1.67	4.53	1.50
Quick Ratio	1.25	1.65	1.23	4.06	1.46
Interest Coverage	6.46	5.11	2.89	530.40	7.85

Operating Efficiency Ratios

	ECE	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Debtors to sales (%)	41.62	47.40	44.64	31.11	80.35
Asset Turnover	1.10	1.15	1.24	0.88	1.35
Receivable days	137.94	106.21	121.98	90.84	163.40
Inventory Days	56.79	16.28	86.49	29.37	17.42
Payable days	109.72	177.76	46.70	58.93	293.03
Cash Conversion Cycle	85.01	-55.28	161.78	61.29	-112.20