Dynamic Peer Comparison

BSE: 524818

₹105.05

₹1.05 (1.01%)

As on 28-Aug-2026 13:15IST

Market cap

₹32 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

18.2

P/B Ratio

0.6

Div. Yield

0.9 %

Edit

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Market cap (₹ Cr)	32	9,853	5,244	3,193	1,726
Revenue (₹ Cr)	71	9,922	939	950	174
Net Profit (₹ Cr)	1.77	53.80	57.67	5,700.75	2.22
Net Margin (%)	2.47	0.54	6.13	413.96	1.25
RoE (%)	3.57	3.01	13.23	19.46	3.51
Price to Earnings	18.16	136.09	90.94	0.55	770.60
Price-To-Book	0.63	2.73	10.93	0.46	35.99

Income Statement (₹ Cr)

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Operating Revenue	72.65	3,345.60	675.64	740.03	178.09
Total Income	73.06	3,379.00	677.51	854.90	178.89
Total Expenditure	67.46	2,962.20	558.11	793.95	170.50
EBITDA	5.19	383.40	117.53	-53.93	7.59
Depreciation	2.02	166.20	50.06	44.53	2.25
EBIT	3.17	217.20	67.46	-98.46	5.34
Interest	1.53	50.60	60.32	127.10	2.85
Other Income	0.41	33.40	1.87	114.87	0.80
Exceptional Items	--	-103.60	--	--	--
Profit before Tax	2.04	99.30	9.02	262.48	3.29
Provision for Tax	0.46	39.00	2.91	-2.26	0.15
Profit after Tax	1.59	60.30	6.11	264.74	3.14

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Shareholder's Funds	48.14	3,392.40	419.69	3,246.63	61.85
Minority Interest	--	598.20	--	0.00	0.01
Non-Current Liabilities	12.52	2,987.51	352.29	1,213.28	19.26
Current Liabilities	20.99	3,062.33	322.17	243.45	59.75
Total Liabilities	81.66	10,040.44	1,094.15	4,725.22	140.87

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Non-Current Assets	45.27	3,556.11	645.19	4,012.84	66.31
Current Assets	36.39	6,484.33	448.96	685.54	74.56
Total Assets	81.66	10,040.44	1,094.15	4,725.22	140.87
Total Debt*	16.52	2,084.70	567.81	1,122.95	22.12
Net Current Assets	15.40	3,422.00	126.79	442.09	14.81
Contingent Liabilities	4.69	200.50	55.48	1,493.81	19.02

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Cash From Operating Activities	3.03	71.30	-40.85	-341.93	5.01
Cash Flow from Investing Activities	-2.58	-1,582.90	-8.75	-842.32	-0.77
Cash from Financing Activities	-0.22	2,596.10	58.10	1,193.74	-3.15
Net Cash Inflow / Outflow	0.24	1,084.50	8.50	9.49	1.09

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
ROCE (%)	5.66	4.24	7.54	10.72	9.82
ROE (%)	3.34	2.67	1.71	9.06	7.80
ROA (%)	2.04	0.95	0.58	6.58	2.34
EBIT Margin (%)	7.71	12.46	17.67	8.24	4.71
Net Margin (%)	2.17	1.78	0.90	30.97	1.76
Cash Profit Margin (%)	4.97	6.77	8.22	41.79	3.03

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Revenue Growth (%)	101.04	31.78	13.83	4.43	8.06
EBIT Growth (%)	397.04	24.24	11.37	366.52	1,498.33
Net Profit Growth (%)	629.63	-83.13	-89.46	59.26	150.40
EPS Growth (%)	629.63	-86.21	-90.04	48.40	146.16
Book Value Growth (%)	3.09	194.04	42.41	10.13	8.76

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Price / Earnings	16.43	139.24	338.83	13.13	174.53
Price / Book Value	0.54	2.31	4.93	1.13	12.52
Dividend Yield (%)	1.16	0.45	0.03	0.00	0.00
EV/EBITDA	7.52	20.05	21.84	75.21	64.85
Market Cap (₹ Cr)	26.05	7,783.20	2,068.61	3,475.16	525.31

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Debt to Equity	0.34	0.62	1.35	0.37	0.53
Short term debt to equity ratio	0.07	0.11	0.53	0.00	0.05
Current Ratio	1.73	2.12	1.39	2.82	1.25
Quick Ratio	0.92	1.30	0.57	2.19	0.76
Interest Coverage	2.33	2.96	1.15	3.07	2.15

	Dynamic	Sudarshan Chemical	Yasho	Kiri	Indokem
Debtors to sales (%)	20.46	36.62	19.83	14.68	21.37
Asset Turnover	0.94	0.53	0.65	0.18	1.33
Receivable days	60.65	98.75	67.79	48.19	70.07
Inventory Days	78.76	160.34	106.54	68.40	54.86
Payable days	87.72	196.09	52.82	216.35	115.47
Cash Conversion Cycle	51.69	63.01	121.52	-99.76	9.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.