Market cap
₹32 Cr
Revenue (TTM)
₹71 Cr
P/E Ratio
18.1
P/B Ratio
0.6
Div. Yield
0.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 24.18 | -3.42 | -7.87 | 22.15 | 10.57 |
| EBIT | 53.12 | -10.71 | -14.13 | 141.90 | 32.16 |
| Net Profit | 18.93 | -6.84 | -6.90 | 103.76 | 11.39 |
| EPS | 18.93 | -6.85 | -6.90 | 103.76 | 11.39 |
| Book Value | -- | -- | 3.09 | 1.21 | 1.24 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.50 | 1.58 | 4.38 | 4.36 | -0.90 |
| Net Margin
| 1.26 | 1.49 | 2.47 | 2.17 | -0.82 |
| Return on equity
| 1.71 | 1.82 | 3.57 | 3.34 | -0.64 |
| Return on Capital
| 3.02 | 3.03 | -- | 5.66 | -0.09 |
| Return on Assets
| 1.13 | 1.27 | 2.23 | 2.04 | -0.44 |
| Debt to Equity (x)
| -- | -- | 0.19 | 0.34 | 0.32 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
--
|
5.66
|
-0.09
|
3.49
|
4.48
|
|
Peer Median
|
--
|
9.72
|
8.69
|
--
|
12.17
|
ROE
3.57
Lower than Peers by 3.63
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
3.57
|
3.34
|
-0.64
|
2.43
|
3.08
|
|
Peer Median
|
7.21
|
7.30
|
6.85
|
--
|
10.55
|
ROA
2.23
Lower than Peers by 1.97
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
2.23
|
2.04
|
-0.44
|
1.78
|
2.29
|
|
Peer Median
|
4.20
|
4.46
|
4.37
|
--
|
6.16
|
EBIT Margin
4.38
Lower than Peers by 1.42
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
4.38
|
4.36
|
-0.90
|
1.04
|
2.62
|
|
Peer Median
|
5.80
|
6.52
|
6.80
|
--
|
7.52
|
Net Margin
2.47
Lower than Peers by 1.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
2.47
|
2.17
|
-0.82
|
2.43
|
2.59
|
|
Peer Median
|
3.96
|
4.08
|
3.89
|
--
|
7.08
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
--
|
4.97
|
2.43
|
4.48
|
4.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-7.87
Lower than Peers by 18.75
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
-7.87
|
101.04
|
-20.82
|
-15.12
|
52.81
|
|
Peer Median
|
10.88
|
10.88
|
16.44
|
--
|
24.74
|
EBIT Growth
-14.13
Lower than Peers by 35.25
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
-14.13
|
1,071.31
|
-168.88
|
-66.33
|
413.70
|
|
Peer Median
|
21.12
|
14.69
|
67.14
|
--
|
-10.82
|
Net Profit Growth
-6.90
Lower than Peers by 33.58
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
-6.90
|
629.63
|
-126.25
|
-19.28
|
260.37
|
|
Peer Median
|
26.68
|
21.15
|
72.72
|
--
|
-21.51
|
EPS Growth
-6.90
Lower than Peers by 43.51
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
-6.90
|
629.63
|
-126.25
|
-19.28
|
260.37
|
|
Peer Median
|
36.61
|
13.32
|
79.72
|
--
|
-20.00
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
--
|
3.09
|
-1.21
|
1.79
|
2.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.19
Higher than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
0.19
|
0.34
|
0.32
|
0.05
|
0.08
|
|
Peer Median
|
0.06
|
0.31
|
0.27
|
--
|
0.24
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
--
|
0.07
|
0.08
|
0.05
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.97
Higher than Peers by 0.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
1.97
|
1.73
|
1.86
|
2.21
|
2.13
|
|
Peer Median
|
1.57
|
2.19
|
1.80
|
--
|
1.94
|
Quick Ratio
1.04
Lower than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
1.04
|
0.92
|
0.94
|
1.42
|
1.29
|
|
Peer Median
|
1.05
|
1.55
|
1.73
|
--
|
1.54
|
Interest Coverage
3.28
Lower than Peers by 1.00
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
3.28
|
2.33
|
-0.14
|
9.49
|
7.72
|
|
Peer Median
|
4.29
|
4.10
|
6.78
|
--
|
9.14
|
Operating Efficiency
Debtors to sales
21.78
Higher than Peers by 0.50
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
21.78
|
20.46
|
25.68
|
20.65
|
27.46
|
|
Peer Median
|
21.29
|
21.58
|
20.60
|
--
|
19.16
|
Asset Turnover
0.89
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
0.89
|
0.94
|
0.53
|
0.71
|
0.87
|
|
Peer Median
|
0.91
|
1.05
|
1.03
|
--
|
1.04
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
--
|
60.65
|
94.45
|
96.74
|
88.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
--
|
78.76
|
128.06
|
107.87
|
99.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
--
|
87.72
|
127.11
|
95.52
|
68.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
--
|
51.69
|
95.41
|
109.09
|
119.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.09
Lower than Peers by 0.80
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
18.09
|
16.43
|
--
|
16.46
|
14.99
|
|
Peer Median
|
18.88
|
19.22
|
28.75
|
--
|
26.05
|
Price / Book Value
0.63
Lower than Peers by 1.01
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
0.63
|
0.54
|
0.43
|
0.40
|
0.46
|
|
Peer Median
|
1.64
|
1.42
|
1.69
|
--
|
1.38
|
Dividend Yield
0.95
Higher than Peers by 0.65
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
0.95
|
1.16
|
0.76
|
1.61
|
1.43
|
|
Peer Median
|
0.30
|
0.03
|
0.20
|
--
|
0.19
|
EV/EBITDA
7.50
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
7.50
|
7.52
|
30.86
|
7.43
|
6.85
|
|
Peer Median
|
--
|
21.21
|
27.21
|
--
|
18.46
|
Market Cap
32
Lower than Peers by 1,005
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dynamic
|
32
|
26
|
20
|
19
|
21
|
|
Peer Median
|
1,037
|
291
|
360
|
--
|
370
|