Dutron Polymers Peer Comparison

BSE: 517437

₹104.05

₹-3.65 (-3.39%)

As on 01-Oct-2026 09:23IST

Market cap

₹65 Cr

Revenue (TTM)

₹92 Cr

P/E Ratio

25.5

P/B Ratio

2.1

Div. Yield

1.4 %

Edit

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Market cap (₹ Cr)	65	9,890	6,796	4,858	4,459
Revenue (₹ Cr)	92	4,620	3,875	2,587	1,211
Net Profit (₹ Cr)	2.54	751.25	204.30	164.80	103.61
Net Margin (%)	2.73	14.96	5.26	6.34	8.48
RoE (%)	8.39	11.00	10.08	16.49	16.28
Price to Earnings	25.49	13.41	33.27	29.48	43.04
Price-To-Book	2.05	1.38	3.18	4.38	6.42

Income Statement (₹ Cr)

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Operating Revenue	104.03	5,268.66	3,505.35	1,511.36	958.53
Total Income	104.62	5,472.01	3,560.23	1,516.70	969.18
Total Expenditure	99.35	4,354.53	3,203.94	1,356.87	790.93
EBITDA	4.68	914.13	301.41	154.48	167.60
Depreciation	1.14	100.92	45.25	34.35	18.53
EBIT	3.54	813.21	256.17	120.13	149.07
Interest	0.59	2.76	102.69	47.29	34.36
Other Income	0.59	203.35	54.87	5.35	10.65
Exceptional Items	--	--	--	--	--
Profit before Tax	3.54	1,000.21	208.35	78.18	125.37
Provision for Tax	0.82	222.86	55.18	20.91	32.48
Profit after Tax	2.72	777.35	153.17	57.27	92.89

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Shareholder's Funds	29.15	6,339.94	1,607.26	495.34	531.48
Minority Interest	--	--	--	--	--
Non-Current Liabilities	6.33	422.01	188.99	364.75	42.15
Current Liabilities	5.20	271.31	1,982.89	553.35	443.14
Total Liabilities	40.69	7,033.26	3,779.15	1,413.44	1,016.77

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Non-Current Assets	9.01	2,598.42	1,028.57	880.52	395.75
Current Assets	31.68	4,434.84	2,750.57	532.92	621.02
Total Assets	40.69	7,033.26	3,779.15	1,413.44	1,016.77
Total Debt*	4.71	0.10	455.95	504.43	191.54
Net Current Assets	26.48	4,163.53	767.68	-20.43	177.88
Contingent Liabilities	--	767.59	167.72	5.78	19.11

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Cash From Operating Activities	5.34	609.62	73.09	126.19	68.66
Cash Flow from Investing Activities	-0.66	-486.01	-111.30	-233.16	-114.20
Cash from Financing Activities	-2.12	-136.37	24.52	104.54	47.43
Net Cash Inflow / Outflow	2.56	-12.76	-13.69	-2.43	1.89

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
ROCE (%)	12.49	16.63	16.47	12.55	24.99
ROE (%)	9.87	12.89	10.25	11.56	20.07
ROA (%)	7.07	11.42	4.95	4.05	10.39
EBIT Margin (%)	5.07	21.21	10.16	10.58	18.60
Net Margin (%)	2.60	14.21	4.30	3.78	9.58
Cash Profit Margin (%)	3.71	16.67	5.66	5.96	11.62

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Revenue Growth (%)	-12.76	-2.51	11.56	0.00	19.49
EBIT Growth (%)	-5.02	-18.05	21.51	37.29	19.24
Net Profit Growth (%)	11.31	-18.32	45.68	0.00	8.04
EPS Growth (%)	11.31	-18.27	45.68	0.00	7.32
Book Value Growth (%)	10.38	10.64	14.53	0.00	27.89

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Price / Earnings	25.89	11.76	11.27	0.00	26.63
Price / Book Value	2.43	1.44	1.08	0.00	4.76
Dividend Yield (%)	1.28	1.47	0.00	--	0.08
EV/EBITDA	12.74	8.14	5.06	4.56	14.88
Market Cap (₹ Cr)	70.50	9,143.23	1,725.69	0.00	2,473.86

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Debt to Equity	0.16	0.00	0.29	1.02	0.37
Short term debt to equity ratio	--	--	0.17	0.25	0.28
Current Ratio	6.09	16.35	1.39	0.96	1.40
Quick Ratio	3.89	11.40	0.75	0.50	0.63
Interest Coverage	7.03	363.39	3.03	2.65	4.65

	Dutron Polymers	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Debtors to sales (%)	11.08	12.40	25.56	9.74	20.03
Asset Turnover	2.70	0.77	1.13	1.09	1.07
Receivable days	41.13	40.59	65.13	34.93	70.28
Inventory Days	38.43	101.07	99.66	60.26	108.28
Payable days	7.05	24.48	127.86	111.34	118.06
Cash Conversion Cycle	72.51	117.18	36.93	-16.15	60.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.