Market cap
₹56 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
14.7
Div. Yield
0 %
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
56 | 4,319 | 2,339 | 78 | 78 |
Revenue (₹ Cr) |
-- | 970 | 947 | 153 | 85 |
Net Profit (₹ Cr) |
-0.58 | 224.51 | 55.27 | 7.95 | 2.11 |
Net Margin (%) |
-37.68 | 21.38 | 5.77 | 5.02 | 2.45 |
RoE (%) |
-14.42 | 11.78 | 14.27 | 4.33 | 5.63 |
Price to Earnings |
-- | 20.92 | 40.63 | 10.83 | 36.70 |
Price-To-Book |
14.69 | 2.07 | 3.72 | 0.46 | 1.95 |
Income Statement (₹ Cr)
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 970.13 | 946.87 | 152.98 | 85.40 |
|
Total Income
|
1.55 | 1,049.92 | 957.09 | 158.24 | 86.21 |
|
Total Expenditure
|
1.66 | 588.30 | 841.83 | 136.73 | 79.58 |
|
EBITDA
|
-1.66 | 381.83 | 105.04 | 16.25 | 5.81 |
|
Depreciation
|
0.45 | 62.07 | 18.55 | 8.97 | 2.64 |
|
EBIT
|
-2.11 | 319.77 | 86.49 | 7.29 | 3.17 |
|
Interest
|
0.02 | 17.81 | 12.91 | 6.67 | 1.10 |
|
Other Income
|
1.55 | 79.79 | 10.22 | 5.26 | 0.82 |
|
Exceptional Items
|
0.00 | -208.29 | -9.40 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.58 | 173.46 | 74.40 | 5.88 | 2.89 |
|
Provision for Tax
|
0.00 | -51.05 | 19.13 | -2.07 | 0.78 |
|
Profit after Tax
|
-0.58 | 224.51 | 55.27 | 7.95 | 2.11 |
Liabilities (₹ Cr)
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.19 | 1,999.16 | 494.15 | 168.81 | 38.63 |
|
Minority Interest
|
0.00 | -18.03 | -1.40 | -0.75 | 0.00 |
|
Non-Current Liabilities
|
0.20 | 169.78 | 84.62 | 131.77 | 5.86 |
|
Current Liabilities
|
0.34 | 312.92 | 338.81 | 67.32 | 18.49 |
|
Total Liabilities
|
5.35 | 2,385.86 | 604.05 | 363.25 | 61.01 |
Assets (₹ Cr)
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.79 | 1,682.87 | 176.97 | 191.70 | 10.77 |
|
Current Assets
|
0.24 | 841.01 | 715.10 | 184.80 | 51.83 |
|
Total Assets
|
5.35 | 2,385.86 | 604.05 | 363.25 | 61.01 |
|
Total Debt*
|
0.16 | 205.36 | 23.72 | 135.21 | 7.74 |
|
Net Current Assets
|
-0.10 | 528.09 | 376.29 | 117.48 | 33.34 |
|
Contingent Liabilities
|
-- | 134.30 | 0.08 | 13.13 | 0.28 |
Cashflow (₹ Cr)
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.34 | 209.95 | -33.08 | -63.73 | 4.42 |
|
Cash Flow from Investing Activities
|
-0.10 | -247.61 | -33.25 | -26.26 | -1.42 |
|
Cash from Financing Activities
|
-0.01 | 27.94 | 78.18 | 92.85 | -2.97 |
|
Net Cash Inflow / Outflow
|
-0.46 | -9.73 | 11.85 | 2.87 | 0.03 |
Ratios
Profitability Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-35.78 | -1.57 | 16.63 | 8.59 | 7.68 |
|
ROE (%)
|
-14.42 | 11.78 | 14.27 | 4.33 | 5.63 |
|
ROA (%)
|
-24.72 | 9.00 | 7.32 | 2.18 | 3.41 |
|
EBIT Margin (%)
|
-2,487.59 | 32.96 | 9.13 | 4.76 | 3.71 |
|
Net Margin (%)
|
-37.68 | 21.38 | 5.77 | 5.02 | 2.45 |
|
Cash Profit Margin (%)
|
-2,500.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-98.32 | 48.75 | 82.01 | -35.45 | -47.81 |
|
EBIT Growth (%)
|
12.00 | 46.64 | 62.46 | -38.07 | -23.18 |
|
Net Profit Growth (%)
|
75.19 | 502.30 | 39.08 | 4.72 | -13.83 |
|
EPS Growth (%)
|
75.19 | 20.99 | 44.15 | -26.62 | 987.88 |
|
Book Value Growth (%)
|
-31.93 | 26.07 | 34.80 | 3.86 | 2.79 |
Valuation Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-95.65 | 18.66 | 32.73 | 10.83 | 29.07 |
|
Price / Book Value
|
14.69 | 2.07 | 3.72 | 0.46 | 1.95 |
|
Dividend Yield (%)
|
0.00 | 0.37 | 0.26 | 0.80 | 0.00 |
|
EV/EBITDA
|
-33.64 | 11.34 | 21.58 | 12.71 | 14.62 |
|
Market Cap (₹ Cr)
|
13.61 | 3,213.77 | 1,203.84 | 188.21 | 124.19 |
Solvency Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.05 | 0.15 | 0.78 | 0.14 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.04 | 0.23 | 0.21 |
|
Current Ratio
|
0.72 | 2.69 | 2.11 | 2.74 | 2.80 |
|
Quick Ratio
|
0.72 | 2.39 | 2.11 | 1.58 | 1.82 |
|
Interest Coverage
|
-26.81 | 10.74 | 6.76 | 1.88 | 3.63 |
Operating Efficiency Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 49.49 | 36.72 | 35.81 | 35.16 |
|
Asset Turnover
|
0.00 | 0.39 | 1.25 | 0.42 | 1.38 |
|
Receivable days
|
0.00 | 274.13 | 141.39 | 81.32 | 85.10 |
|
Inventory Days
|
0.00 | 34.55 | 0.18 | 76.97 | 23.92 |
|
Payable days
|
-- | -- | 0.00 | 39.86 | 27.16 |
|
Cash Conversion Cycle
|
-- | -- | 141.58 | 118.44 | 81.86 |