Market cap
₹110 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
29
Div. Yield
0 %
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
110 | 4,153 | 1,997 | 86 | 73 |
Revenue (₹ Cr) |
-- | 1,045 | 1,112 | 170 | 85 |
Net Profit (₹ Cr) |
-0.58 | 234.50 | 78.27 | 8.99 | 2.11 |
Net Margin (%) |
-37.68 | 20.92 | 6.97 | 5.09 | 2.45 |
RoE (%) |
-14.42 | 11.60 | 14.41 | 4.72 | 5.63 |
Price to Earnings |
-- | 19.27 | 25.63 | 10.75 | 34.74 |
Price-To-Book |
29.01 | 1.93 | 3.22 | 0.51 | 1.85 |
Income Statement (₹ Cr)
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 1,044.55 | 1,111.54 | 169.66 | 85.40 |
|
Total Income
|
1.55 | 1,120.68 | 1,122.33 | 176.60 | 86.21 |
|
Total Expenditure
|
1.66 | 647.92 | 983.27 | 154.12 | 79.58 |
|
EBITDA
|
-1.66 | 396.63 | 128.27 | 15.54 | 5.81 |
|
Depreciation
|
0.45 | 63.48 | 18.36 | 8.74 | 2.64 |
|
EBIT
|
-2.11 | 333.16 | 109.91 | 6.80 | 3.17 |
|
Interest
|
0.02 | 15.34 | 14.84 | 6.52 | 1.10 |
|
Other Income
|
1.55 | 76.13 | 10.79 | 6.94 | 0.82 |
|
Exceptional Items
|
0.00 | -208.29 | -2.86 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.58 | 185.65 | 103.00 | 7.22 | 2.89 |
|
Provision for Tax
|
0.00 | -48.85 | 24.73 | -1.77 | 0.78 |
|
Profit after Tax
|
-0.58 | 234.50 | 78.27 | 8.99 | 2.11 |
Liabilities (₹ Cr)
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.19 | 2,148.76 | 620.23 | 170.58 | 38.63 |
|
Minority Interest
|
0.00 | -18.95 | -2.11 | -0.97 | 0.00 |
|
Non-Current Liabilities
|
0.20 | 181.54 | 81.82 | 89.93 | 5.86 |
|
Current Liabilities
|
0.34 | 391.99 | 279.02 | 64.72 | 18.49 |
|
Total Liabilities
|
5.35 | 2,385.86 | 592.46 | 363.25 | 61.01 |
Assets (₹ Cr)
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.79 | 1,657.24 | 180.05 | 141.14 | 10.77 |
|
Current Assets
|
0.24 | 1,117.57 | 773.98 | 176.94 | 51.83 |
|
Total Assets
|
5.35 | 2,385.86 | 592.46 | 363.25 | 61.01 |
|
Total Debt*
|
0.16 | 205.36 | 23.72 | 135.21 | 7.74 |
|
Net Current Assets
|
-0.10 | 725.58 | 494.96 | 112.22 | 33.34 |
|
Contingent Liabilities
|
-- | 134.30 | 0.08 | 13.78 | 0.28 |
Cashflow (₹ Cr)
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.34 | 209.95 | -33.08 | -63.73 | 4.42 |
|
Cash Flow from Investing Activities
|
-0.10 | -247.61 | -33.25 | -26.26 | -1.42 |
|
Cash from Financing Activities
|
-0.01 | 27.94 | 78.18 | 91.22 | -2.97 |
|
Net Cash Inflow / Outflow
|
-0.46 | -9.73 | 11.85 | 1.24 | 0.03 |
Ratios
Profitability Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-35.78 | -1.57 | 16.63 | 8.59 | 7.68 |
|
ROE (%)
|
-14.42 | 11.60 | 14.41 | 4.72 | 5.63 |
|
ROA (%)
|
-24.72 | 8.71 | 9.08 | 2.58 | 3.41 |
|
EBIT Margin (%)
|
-2,487.59 | 31.89 | 9.89 | 4.01 | 3.71 |
|
Net Margin (%)
|
-37.68 | 20.92 | 6.97 | 5.09 | 2.45 |
|
Cash Profit Margin (%)
|
-2,500.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-98.32 | 40.67 | 111.93 | -13.42 | -47.81 |
|
EBIT Growth (%)
|
12.00 | 34.59 | 141.21 | -41.73 | -23.18 |
|
Net Profit Growth (%)
|
75.19 | 997.68 | 189.85 | 17.96 | -13.83 |
|
EPS Growth (%)
|
75.19 | 9.18 | 97.69 | -13.32 | 987.88 |
|
Book Value Growth (%)
|
-31.93 | 26.07 | 34.80 | 3.86 | 2.79 |
Valuation Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 17.27 | 23.40 | 10.75 | 27.51 |
|
Price / Book Value
|
2.85 | 1.93 | 3.22 | 0.51 | 1.85 |
|
Dividend Yield (%)
|
0.00 | 0.39 | 0.31 | 0.73 | 0.00 |
|
EV/EBITDA
|
-7.95 | 10.49 | 15.65 | 16.02 | 13.90 |
|
Market Cap (₹ Cr)
|
13.61 | 3,213.77 | 1,203.84 | 188.21 | 124.19 |
Solvency Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.05 | 0.10 | 0.53 | 0.14 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.04 | 0.23 | 0.21 |
|
Current Ratio
|
0.72 | 2.85 | 2.77 | 2.73 | 2.80 |
|
Quick Ratio
|
0.72 | 2.46 | 2.77 | 1.51 | 1.82 |
|
Interest Coverage
|
-26.81 | 13.10 | 7.94 | 2.11 | 3.63 |
Operating Efficiency Ratios
| Duke Offshore | Deep | Asian Energy | Confidence Futuristic | Sanmit Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 45.15 | 36.38 | 31.27 | 35.16 |
|
Asset Turnover
|
0.00 | 0.39 | 1.29 | 0.49 | 1.38 |
|
Receivable days
|
0.00 | 274.13 | 141.39 | 81.32 | 85.10 |
|
Inventory Days
|
0.00 | 34.55 | 0.18 | 76.97 | 23.92 |
|
Payable days
|
-- | -- | 0.00 | 39.86 | 27.16 |
|
Cash Conversion Cycle
|
-- | -- | 141.58 | 118.44 | 81.86 |