Dr. Reddy'S Labs Peer Comparison
NSE: DRREDDY | BSE: 500124
₹1,211.00
As on 22-Sep-2026IST
Market cap
₹1,01,163 Cr
Revenue (TTM)
₹33,228 Cr
P/E Ratio
31.4
P/B Ratio
2.6
Div. Yield
0.7 %
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,01,163 | 1,15,810 | 97,642 | 96,950 | 1,02,410 |
Revenue (₹ Cr) |
33,228 | 28,592 | 34,935 | 29,967 | 14,738 |
Net Profit (₹ Cr) |
3,169.30 | 4,492.20 | 3,712.74 | 5,551.01 | 2,055.11 |
Net Margin (%) |
9.15 | 14.92 | 10.42 | 18.23 | 13.64 |
RoE (%) |
8.72 | 18.78 | 10.38 | 28.32 | 13.60 |
Price to Earnings |
31.40 | 25.66 | 26.30 | 17.54 | 50.14 |
Price-To-Book |
2.65 | 4.30 | 2.51 | 4.07 | 6.09 |
Income Statement (₹ Cr)
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
33,227.90 | 28,591.70 | 34,935.29 | 29,966.58 | 14,737.88 |
|
Total Income
|
34,650.70 | 30,111.40 | 35,624.79 | 30,442.31 | 15,061.79 |
|
Total Expenditure
|
28,088.10 | 21,334.70 | 27,850.01 | 20,428.27 | 10,911.05 |
|
EBITDA
|
5,139.80 | 7,257.00 | 7,085.28 | 9,538.31 | 3,826.83 |
|
Depreciation
|
2,119.30 | 1,724.60 | 1,859.31 | 1,529.37 | 893.20 |
|
EBIT
|
3,020.50 | 5,532.40 | 5,225.97 | 8,008.94 | 2,933.63 |
|
Interest
|
416.30 | 510.20 | 387.88 | 452.37 | 578.61 |
|
Other Income
|
1,422.80 | 1,519.70 | 689.50 | 475.73 | 323.91 |
|
Exceptional Items
|
0.00 | -534.80 | -105.51 | -557.91 | -129.75 |
|
Profit before Tax
|
4,027.00 | 6,007.10 | 5,422.08 | 7,474.39 | 2,549.18 |
|
Provision for Tax
|
857.70 | 1,514.90 | 1,709.34 | 1,923.38 | 494.07 |
|
Profit after Tax
|
3,169.30 | 4,492.20 | 3,712.74 | 5,551.01 | 2,055.11 |
Liabilities (₹ Cr)
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
37,891.50 | 27,111.40 | 37,890.97 | 22,448.27 | 16,300.34 |
|
Minority Interest
|
38.90 | -79.70 | 1.76 | -22.18 | -24.90 |
|
Non-Current Liabilities
|
3,145.10 | 7,112.50 | 2,580.33 | 3,200.22 | 5,011.23 |
|
Current Liabilities
|
16,747.40 | 15,711.90 | 18,039.01 | 12,651.24 | 6,507.25 |
|
Total Liabilities
|
56,576.70 | 50,672.60 | 58,196.15 | 38,146.06 | 27,754.83 |
Assets (₹ Cr)
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
27,204.00 | 31,677.20 | 24,040.45 | 11,888.82 | 20,274.65 |
|
Current Assets
|
30,179.30 | 19,906.10 | 32,708.75 | 24,027.38 | 6,954.20 |
|
Total Assets
|
56,576.70 | 50,672.60 | 58,196.15 | 38,146.06 | 27,754.83 |
|
Total Debt*
|
7,734.10 | 11,769.50 | 7,676.20 | 5,910.20 | 6,021.78 |
|
Net Current Assets
|
13,431.90 | 4,194.20 | 14,669.74 | 11,376.14 | 446.95 |
|
Contingent Liabilities
|
336.14 | 989.90 | 1,358.37 | 1,094.02 | 924.77 |
Cashflow (₹ Cr)
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5,673.70 | 2,116.60 | 5,526.37 | 7,334.50 | 3,121.29 |
|
Cash Flow from Investing Activities
|
-6,549.30 | -8,296.10 | -3,458.61 | -3,864.59 | -196.42 |
|
Cash from Financing Activities
|
829.00 | 5,806.90 | -1,269.15 | -845.87 | -2,952.69 |
|
Net Cash Inflow / Outflow
|
-46.60 | -372.60 | 798.61 | 2,624.04 | -27.82 |
Ratios
Profitability Ratios
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.75 | 21.39 | 12.76 | 28.86 | 13.24 |
|
ROE (%)
|
8.72 | 18.78 | 10.38 | 28.32 | 13.60 |
|
ROA (%)
|
5.89 | 10.03 | 6.86 | 16.43 | 7.36 |
|
EBIT Margin (%)
|
9.09 | 19.35 | 14.96 | 26.73 | 19.91 |
|
Net Margin (%)
|
9.15 | 14.92 | 10.42 | 18.23 | 13.64 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.87 | 21.11 | 9.09 | 28.19 | 14.16 |
|
EBIT Growth (%)
|
-55.06 | -8.99 | 6.91 | 77.03 | 19.45 |
|
Net Profit Growth (%)
|
-44.66 | -3.14 | 8.63 | 49.13 | 8.09 |
|
EPS Growth (%)
|
-43.29 | 4.31 | 11.88 | 60.86 | 12.27 |
|
Book Value Growth (%)
|
12.99 | 13.19 | 16.04 | 30.75 | 13.74 |
Valuation Ratios
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.39 | 23.70 | 25.98 | 16.26 | 47.65 |
|
Price / Book Value
|
2.65 | 4.30 | 2.51 | 4.07 | 6.09 |
|
Dividend Yield (%)
|
0.66 | 0.09 | 0.24 | 0.85 | 0.04 |
|
EV/EBITDA
|
19.82 | 16.59 | 13.37 | 9.82 | 27.81 |
|
Market Cap (₹ Cr)
|
1,04,763.81 | 87,643.18 | 75,689.14 | 1,05,737.27 | 82,801.75 |
Solvency Ratios
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.12 | 0.02 | 0.07 | 0.17 |
|
Short term debt to equity ratio
|
0.16 | 0.16 | 0.16 | 0.18 | 0.04 |
|
Current Ratio
|
1.80 | 1.27 | 1.81 | 1.90 | 1.07 |
|
Quick Ratio
|
1.35 | 0.91 | 1.15 | 1.42 | 0.74 |
|
Interest Coverage
|
10.67 | 12.77 | 14.98 | 17.52 | 5.41 |
Operating Efficiency Ratios
| Dr. Reddy'S Labs | Zydus Lifesciences | Aurobindo Pharma | Lupin | Mankind Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.47 | 18.94 | 20.31 | 22.04 | 11.74 |
|
Asset Turnover
|
0.62 | 0.64 | 0.65 | 0.89 | 0.53 |
|
Receivable days
|
103.79 | 33.55 | 33.71 | 51.23 | 39.93 |
|
Inventory Days
|
79.94 | 33.80 | 59.32 | 48.93 | 51.78 |
|
Payable days
|
84.78 | 149.82 | 148.20 | 205.75 | 111.46 |
|
Cash Conversion Cycle
|
98.95 | -82.46 | -55.17 | -105.59 | -19.75 |