Dr Agarwals Hosp Peer Comparison
BSE: 526783
₹5,339.00
As on 03-Sep-2026 15:58IST
Market cap
₹2,598 Cr
Revenue (TTM)
₹497 Cr
P/E Ratio
34.1
P/B Ratio
7
Div. Yield
0.1 %
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,598 | 16,143 | 14,657 | 10,462 | 9,507 |
Revenue (₹ Cr) |
497 | 2,207 | 1,820 | 2,627 | 1,558 |
Net Profit (₹ Cr) |
76.22 | 185.10 | 290.28 | 31.55 | 187.75 |
Net Margin (%) |
15.13 | 8.25 | 15.63 | 1.19 | 11.75 |
RoE (%) |
23.07 | 7.47 | 18.11 | 12.21 | 12.77 |
Price to Earnings |
34.08 | 108.80 | 51.36 | 459.28 | 50.68 |
Price-To-Book |
7.03 | 7.80 | 8.59 | 7.76 | 6.01 |
Income Statement (₹ Cr)
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Operating Revenue
|
496.92 | 2,206.68 | 1,820.13 | 2,627.35 | 1,557.82 |
|
Total Income
|
503.90 | 2,244.14 | 1,856.62 | 2,657.64 | 1,597.95 |
|
Total Expenditure
|
345.48 | 1,594.56 | 1,244.94 | 2,147.09 | 1,213.71 |
|
EBITDA
|
151.44 | 612.12 | 575.19 | 480.26 | 344.11 |
|
Depreciation
|
46.55 | 291.60 | 158.58 | 256.68 | 92.86 |
|
EBIT
|
104.89 | 320.52 | 416.61 | 223.58 | 251.25 |
|
Interest
|
10.49 | 89.13 | 80.74 | 170.97 | 37.26 |
|
Other Income
|
6.98 | 37.46 | 36.48 | 30.29 | 40.14 |
|
Exceptional Items
|
0.00 | 1.33 | -1.54 | -44.58 | -4.89 |
|
Profit before Tax
|
101.38 | 270.18 | 370.81 | 38.32 | 249.24 |
|
Provision for Tax
|
25.16 | 85.08 | 80.53 | 6.77 | 61.49 |
|
Profit after Tax
|
76.22 | 185.10 | 290.28 | 31.55 | 187.75 |
Liabilities (₹ Cr)
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
346.30 | 2,025.46 | 1,648.07 | 1,331.97 | 1,544.08 |
|
Minority Interest
|
0.00 | -36.73 | -4.88 | -10.48 | -0.15 |
|
Non-Current Liabilities
|
308.78 | 1,360.57 | 926.79 | 1,495.17 | 612.46 |
|
Current Liabilities
|
111.38 | 461.48 | 184.46 | 1,017.16 | 226.58 |
|
Total Liabilities
|
850.97 | 3,941.11 | 2,774.05 | 3,920.19 | 2,363.30 |
Assets (₹ Cr)
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
407.39 | 2,340.63 | 1,243.50 | 1,885.62 | 1,433.96 |
|
Current Assets
|
136.54 | 572.97 | 662.85 | 1,135.21 | 684.90 |
|
Total Assets
|
850.97 | 3,941.11 | 2,774.05 | 3,920.19 | 2,363.30 |
|
Total Debt*
|
81.81 | 157.27 | 0.00 | 910.41 | 508.53 |
|
Net Current Assets
|
25.16 | 111.49 | 478.39 | 118.05 | 458.33 |
|
Contingent Liabilities
|
17.20 | 68.37 | 24.73 | 103.19 | 4.93 |
Cashflow (₹ Cr)
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
145.14 | 518.99 | 419.66 | 347.09 | 267.71 |
|
Cash Flow from Investing Activities
|
-173.53 | -308.45 | -258.65 | -177.47 | -441.93 |
|
Cash from Financing Activities
|
24.78 | -220.39 | -147.37 | 240.68 | 136.47 |
|
Net Cash Inflow / Outflow
|
-3.61 | -9.85 | 13.64 | 410.29 | -37.76 |
Ratios
Profitability Ratios
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.21 | 16.14 | 28.25 | 9.77 | 15.70 |
|
ROE (%)
|
23.07 | 7.47 | 18.11 | 12.21 | 12.77 |
|
ROA (%)
|
11.05 | 4.86 | 11.27 | 0.85 | 8.76 |
|
EBIT Margin (%)
|
21.11 | 14.52 | 22.89 | 8.51 | 16.13 |
|
Net Margin (%)
|
15.13 | 8.25 | 15.63 | 1.19 | 11.75 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.01 | 22.94 | 18.30 | 13.72 | 14.76 |
|
EBIT Growth (%)
|
24.78 | 32.48 | 15.31 | 22.90 | 2.38 |
|
Net Profit Growth (%)
|
31.87 | 42.18 | 12.38 | -20.57 | -2.86 |
|
EPS Growth (%)
|
28.24 | 41.80 | 11.40 | 250.13 | -16.35 |
|
Book Value Growth (%)
|
65.21 | 8.44 | 12.12 | 47.98 | 13.85 |
Valuation Ratios
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.33 | 110.08 | 50.67 | 75.06 | 11.72 |
|
Price / Book Value
|
7.08 | 7.87 | 8.51 | 7.75 | 5.97 |
|
Dividend Yield (%)
|
0.13 | 0.00 | 0.24 | 0.00 | 0.07 |
|
EV/EBITDA
|
17.19 | 26.39 | 24.50 | 22.50 | 27.35 |
|
Market Cap (₹ Cr)
|
2,269.88 | 12,866.75 | 11,814.42 | 7,833.85 | 8,344.51 |
Solvency Ratios
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.07 | 0.00 | 0.45 | 0.32 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.13 | -- |
|
Current Ratio
|
1.23 | 1.24 | 3.59 | 1.12 | 3.02 |
|
Quick Ratio
|
1.10 | 1.04 | 3.37 | 1.06 | 2.85 |
|
Interest Coverage
|
10.66 | 4.03 | 5.59 | 1.22 | 7.69 |
Operating Efficiency Ratios
| Dr Agarwals Hosp | Dr. Agarwal's Health Care | Rainbow Children's | Healthcare Global | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.77 | 7.29 | 5.67 | 16.01 | 4.85 |
|
Asset Turnover
|
0.72 | 0.58 | 0.71 | 0.70 | 0.73 |
|
Receivable days
|
12.67 | 24.96 | 19.34 | 59.07 | 14.45 |
|
Inventory Days
|
10.66 | 15.29 | 7.42 | 8.11 | 7.88 |
|
Payable days
|
92.98 | 261.47 | 148.55 | 180.65 | 104.59 |
|
Cash Conversion Cycle
|
-69.65 | -221.22 | -121.79 | -113.47 | -82.26 |