Dolphin Offshore Peer Comparison
NSE: DOLPHIN | BSE: 522261
₹660.55
₹23.70
(3.72%)
As on 08-Nov-2026IST
Market cap
₹2,648 Cr
Revenue (TTM)
₹162 Cr
P/E Ratio
35.2
P/B Ratio
6.8
Div. Yield
0 %
Edit
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,648 | 41,257 | 20,970 | 18,510 | 17,541 |
Revenue (₹ Cr) |
162 | 8,890 | 6,796 | 6,023 | 1,716 |
Net Profit (₹ Cr) |
75.17 | 1,552.59 | 4,434.68 | 1,418.35 | 260.57 |
Net Margin (%) |
42.07 | 16.76 | 54.66 | 23.39 | 14.81 |
RoE (%) |
20.24 | 20.96 | 24.71 | 35.09 | 22.56 |
Price to Earnings |
35.23 | 30.97 | 4.73 | 13.05 | 67.32 |
Price-To-Book |
6.80 | 6.20 | 1.11 | 4.22 | 14.29 |
Income Statement (₹ Cr)
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
161.93 | 8,889.99 | 6,795.62 | 6,022.95 | 1,716.49 |
|
Total Income
|
178.68 | 9,262.77 | 8,113.62 | 6,062.67 | 1,759.82 |
|
Total Expenditure
|
74.47 | 6,820.83 | 2,523.59 | 3,933.48 | 1,363.01 |
|
EBITDA
|
87.46 | 2,069.16 | 4,272.03 | 2,089.47 | 353.48 |
|
Depreciation
|
19.41 | 213.63 | 954.49 | 321.70 | 37.80 |
|
EBIT
|
68.05 | 1,855.53 | 3,317.54 | 1,767.77 | 315.69 |
|
Interest
|
16.22 | 193.62 | 85.74 | 66.85 | 9.15 |
|
Other Income
|
16.75 | 372.78 | 1,318.00 | 39.72 | 43.33 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | -5.28 |
|
Profit before Tax
|
68.59 | 2,034.69 | 4,549.80 | 1,740.64 | 344.58 |
|
Provision for Tax
|
-6.59 | 482.10 | 115.12 | 322.28 | 84.02 |
|
Profit after Tax
|
75.17 | 1,552.59 | 4,434.68 | 1,418.35 | 260.57 |
Liabilities (₹ Cr)
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
389.48 | 6,657.33 | 18,932.41 | 4,390.06 | 1,227.77 |
|
Minority Interest
|
0.00 | -220.36 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
163.87 | 2,377.39 | 931.43 | 1,404.18 | 39.61 |
|
Current Liabilities
|
58.25 | 3,866.36 | 1,306.91 | 1,046.50 | 826.23 |
|
Total Liabilities
|
607.69 | 14,269.44 | 19,878.01 | -- | 2,011.87 |
Assets (₹ Cr)
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
317.77 | 8,358.95 | 10,172.43 | 2,698.66 | 433.59 |
|
Current Assets
|
293.46 | 7,111.33 | 10,656.17 | 3,282.98 | 1,604.43 |
|
Total Assets
|
607.69 | 14,269.44 | 19,878.01 | -- | 2,011.87 |
|
Total Debt*
|
203.21 | 2,416.56 | 1,049.37 | -- | 69.50 |
|
Net Current Assets
|
235.21 | 3,244.97 | 9,349.26 | 2,236.48 | 778.21 |
|
Contingent Liabilities
|
3.00 | 1,620.84 | 345.19 | -- | 249.19 |
Cashflow (₹ Cr)
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
45.34 | 2,027.69 | 2,853.87 | -- | 116.65 |
|
Cash Flow from Investing Activities
|
-74.91 | -2,533.03 | -1,187.25 | -- | -109.71 |
|
Cash from Financing Activities
|
31.11 | 1,606.14 | -1,768.66 | -- | 5.39 |
|
Net Cash Inflow / Outflow
|
1.54 | 1,100.81 | -102.04 | -- | 12.32 |
Ratios
Profitability Ratios
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.92 | 19.76 | 18.37 | -- | 33.54 |
|
ROE (%)
|
20.24 | 20.96 | 24.71 | 35.09 | 22.56 |
|
ROA (%)
|
13.25 | 11.21 | 22.79 | 25.13 | 13.06 |
|
EBIT Margin (%)
|
42.03 | 20.87 | 48.82 | 29.35 | 18.39 |
|
Net Margin (%)
|
42.07 | 16.76 | 54.66 | 23.39 | 14.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
79.91 | 19.72 | 38.60 | 60.24 | 22.53 |
|
EBIT Growth (%)
|
16.36 | 85.48 | 100.85 | 68.19 | 14.40 |
|
Net Profit Growth (%)
|
41.98 | 73.14 | 117.10 | 93.80 | 5.98 |
|
EPS Growth (%)
|
41.98 | 85.84 | 117.10 | 66.15 | 10.73 |
|
Book Value Growth (%)
|
29.74 | 30.75 | 18.96 | -- | 27.67 |
Valuation Ratios
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.23 | 30.97 | 4.73 | 13.05 | 66.18 |
|
Price / Book Value
|
6.80 | 6.20 | 1.11 | 4.22 | 14.29 |
|
Dividend Yield (%)
|
0.00 | 0.74 | 2.39 | 0.37 | 0.10 |
|
EV/EBITDA
|
32.10 | 18.68 | 3.30 | 8.76 | 48.92 |
|
Market Cap (₹ Cr)
|
1,587.19 | 21,013.01 | 20,181.86 | -- | 10,644.27 |
Solvency Ratios
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.42 | 0.06 | 0.02 | 0.19 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.05 | -- | -- | 0.06 |
|
Current Ratio
|
5.04 | 1.84 | 8.15 | 3.14 | 1.94 |
|
Quick Ratio
|
5.04 | 1.72 | 7.93 | 1.34 | 1.29 |
|
Interest Coverage
|
5.23 | 11.51 | 54.07 | 27.04 | 38.67 |
Operating Efficiency Ratios
| Dolphin Offshore | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
122.13 | 6.89 | 8.89 | 13.60 | 20.32 |
|
Asset Turnover
|
0.29 | 0.64 | 0.35 | 1.07 | 0.86 |
|
Receivable days
|
674.33 | 25.67 | 37.79 | -- | 64.91 |
|
Inventory Days
|
0.00 | 6.84 | 18.17 | -- | 111.68 |
|
Payable days
|
-- | 32.76 | -- | -- | 75.87 |
|
Cash Conversion Cycle
|
-- | -0.24 | -- | -- | 100.72 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
