Dolphin Offshore Peer Comparison

NSE: DOLPHIN | BSE: 522261

₹619.60

₹16.15 (2.68%)

As on 03-Sep-2026 15:58IST

Market cap

₹2,484 Cr

Revenue (TTM)

₹143 Cr

P/E Ratio

34.5

P/B Ratio

6.7

Div. Yield

0 %

Edit

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Market cap (₹ Cr)	2,484	1,883	45,144	22,581	19,788
Revenue (₹ Cr)	143	1,018	8,971	5,578	1,618
Net Profit (₹ Cr)	72.02	168.59	1,476.11	1,274.17	254.84
Net Margin (%)	44.94	15.87	15.80	22.62	15.34
RoE (%)	21.97	10.83	20.86	54.78	24.53
Price to Earnings	34.49	9.83	36.08	17.72	77.65
Price-To-Book	6.75	1.01	6.84	5.54	16.97

Income Statement (₹ Cr)

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Operating Revenue	116.42	996.57	8,333.21	2,335.61	1,587.06
Total Income	133.84	1,042.34	8,659.79	2,361.48	1,634.48
Total Expenditure	44.05	645.28	6,881.37	1,614.83	1,246.45
EBITDA	72.38	351.28	1,451.84	720.78	340.61
Depreciation	15.65	150.62	199.32	155.95	33.62
EBIT	56.73	200.67	1,252.52	564.83	307.00
Interest	14.24	10.52	145.87	107.88	9.23
Other Income	17.42	45.77	326.59	25.87	47.42
Exceptional Items	--	-3.95	--	--	-3.28
Profit before Tax	59.91	269.97	1,433.24	482.82	341.91
Provision for Tax	-8.63	59.36	326.61	113.81	84.02
Profit after Tax	68.54	210.60	1,106.63	369.01	257.89

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Shareholder's Funds	353.43	1,820.23	6,055.02	536.80	1,117.61
Minority Interest	--	--	2,729.29	--	--
Non-Current Liabilities	187.53	221.49	1,909.20	2,027.33	19.44
Current Liabilities	51.05	486.39	3,468.18	1,404.49	874.82
Total Liabilities	607.69	2,528.11	14,269.44	3,968.62	2,011.87

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Non-Current Assets	309.01	1,772.15	8,242.90	2,228.94	445.62
Current Assets	282.62	755.96	5,918.80	1,739.68	1,554.61
Total Assets	607.69	2,528.11	14,269.44	3,968.62	2,011.87
Total Debt*	203.21	93.18	2,416.56	1,949.69	69.50
Net Current Assets	231.57	269.57	2,450.62	335.19	679.79
Contingent Liabilities	3.00	--	1,620.84	19.28	249.19

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Cash From Operating Activities	45.34	178.16	2,027.69	613.75	116.65
Cash Flow from Investing Activities	-74.91	-108.23	-2,533.03	-985.67	-109.71
Cash from Financing Activities	31.11	-82.47	1,606.14	408.13	5.39
Net Cash Inflow / Outflow	1.54	-12.54	1,100.81	36.22	12.32

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
ROCE (%)	14.92	15.30	19.76	28.84	33.54
ROE (%)	21.90	12.36	20.71	104.60	26.11
ROA (%)	13.07	7.91	8.80	11.98	14.07
EBIT Margin (%)	77.13	39.84	21.34	31.97	24.45
Net Margin (%)	51.21	20.20	12.78	15.63	15.78
Cash Profit Margin (%)	72.31	36.25	15.65	22.48	18.37

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Revenue Growth (%)	57.28	20.37	23.20	145.35	21.52
EBIT Growth (%)	83.32	33.92	36.14	507.29	19.26
Net Profit Growth (%)	47.46	-2.45	40.54	1,176.91	14.10
EPS Growth (%)	47.46	-2.45	35.39	1,176.91	14.10
Book Value Growth (%)	29.74	14.61	30.75	218.08	27.67

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Price / Earnings	23.16	6.34	23.40	0.00	41.27
Price / Book Value	4.49	0.73	3.47	0.00	9.61
Dividend Yield (%)	0.00	0.22	1.45	--	0.17
EV/EBITDA	19.83	3.38	10.82	2.19	27.55
Market Cap (₹ Cr)	1,587.19	1,336.20	21,013.01	0.00	10,644.27

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Debt to Equity	0.58	0.05	0.40	3.63	0.06
Short term debt to equity ratio	--	0.01	0.05	0.13	0.06
Current Ratio	5.54	1.55	1.71	1.24	1.78
Quick Ratio	5.54	1.42	1.67	0.70	1.23
Interest Coverage	5.21	26.66	10.83	5.48	38.04

	Dolphin Offshore	Jindal Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Debtors to sales (%)	199.86	22.46	5.77	8.15	19.71
Asset Turnover	0.22	0.37	0.66	0.76	0.87
Receivable days	674.33	78.28	25.67	22.38	64.91
Inventory Days	0.00	23.64	6.84	83.18	111.68
Payable days	--	--	32.76	66.18	75.87
Cash Conversion Cycle	--	--	-0.24	39.38	100.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.