Dolphin Offshore Peer Comparison

NSE: DOLPHIN | BSE: 522261

₹687.45

₹2.15 (0.31%)

As on 25-Sep-2026IST

Market cap

₹2,752 Cr

Revenue (TTM)

₹143 Cr

P/E Ratio

38.2

P/B Ratio

7.5

Div. Yield

0 %

Edit

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Market cap (₹ Cr)	2,752	1,720	80	47,985	22,300
Revenue (₹ Cr)	143	1,018	460	8,971	5,578
Net Profit (₹ Cr)	72.02	168.59	-193.11	1,476.11	1,274.17
Net Margin (%)	44.94	15.87	-39.03	15.80	22.62
RoE (%)	21.97	10.83	--	20.86	54.78
Price to Earnings	38.21	8.97	--	38.35	17.50
Price-To-Book	7.47	0.92	0.00	7.27	5.47

Income Statement (₹ Cr)

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Operating Revenue	116.42	996.57	475.66	8,333.21	5,049.88
Total Income	133.84	1,042.34	667.97	8,659.79	5,103.39
Total Expenditure	44.05	645.28	383.54	6,881.37	3,315.50
EBITDA	72.38	351.28	92.11	1,451.84	1,734.37
Depreciation	15.65	150.62	38.48	199.32	295.63
EBIT	56.73	200.67	53.63	1,252.52	1,438.74
Interest	14.24	10.52	1,110.33	145.87	154.66
Other Income	17.42	45.77	192.32	326.59	53.52
Exceptional Items	--	-3.95	--	--	--
Profit before Tax	59.91	269.97	-864.55	1,433.24	1,337.60
Provision for Tax	-8.63	59.36	24.84	326.61	256.04
Profit after Tax	68.54	210.60	-889.39	1,106.63	1,081.55

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Shareholder's Funds	353.43	1,820.23	-25,402.00	6,055.02	3,694.94
Minority Interest	--	--	--	2,729.29	--
Non-Current Liabilities	187.53	221.49	-39.88	1,909.20	592.88
Current Liabilities	51.05	486.39	26,934.47	3,468.18	1,732.28
Total Liabilities	607.69	2,528.11	1,532.99	14,269.44	6,020.09

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Non-Current Assets	309.01	1,772.15	911.96	8,242.90	2,712.81
Current Assets	282.62	755.96	568.29	5,918.80	3,307.28
Total Assets	607.69	2,528.11	1,532.99	14,269.44	6,020.09
Total Debt*	203.21	93.18	15,697.20	2,416.56	177.26
Net Current Assets	231.57	269.57	-26,366.18	2,450.62	1,575.01
Contingent Liabilities	3.00	--	1,757.96	1,620.84	24.69

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Cash From Operating Activities	45.34	178.16	138.89	2,027.69	200.14
Cash Flow from Investing Activities	-74.91	-108.23	17.55	-2,533.03	-304.14
Cash from Financing Activities	31.11	-82.47	-9.19	1,606.14	130.35
Net Cash Inflow / Outflow	1.54	-12.54	147.26	1,100.81	26.34

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
ROCE (%)	14.92	15.30	0.00	19.76	46.94
ROE (%)	21.90	12.36	0.00	20.71	51.12
ROA (%)	13.07	7.91	-59.99	8.80	21.66
EBIT Margin (%)	77.13	39.84	59.80	21.34	35.40
Net Margin (%)	51.21	20.20	-133.15	12.78	21.19
Cash Profit Margin (%)	72.31	36.25	-178.89	15.65	27.27

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Revenue Growth (%)	57.28	20.37	19.01	23.20	116.21
EBIT Growth (%)	83.32	33.92	284.80	36.14	139.45
Net Profit Growth (%)	47.46	-2.45	32.51	40.54	193.09
EPS Growth (%)	47.46	-2.45	32.51	35.39	151.27
Book Value Growth (%)	29.74	14.61	-6.41	30.75	588.33

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Price / Earnings	23.16	6.34	0.00	23.40	13.87
Price / Book Value	4.49	0.73	-0.01	3.47	4.06
Dividend Yield (%)	0.00	0.22	0.00	1.45	0.46
EV/EBITDA	19.83	3.38	55.27	10.82	8.29
Market Cap (₹ Cr)	1,587.19	1,336.20	214.81	21,013.01	14,996.12

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Debt to Equity	0.58	0.05	-0.62	0.40	0.05
Short term debt to equity ratio	--	0.01	--	0.05	0.02
Current Ratio	5.54	1.55	0.02	1.71	1.91
Quick Ratio	5.54	1.42	0.02	1.67	0.92
Interest Coverage	5.21	26.66	0.22	10.83	9.65

	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Debtors to sales (%)	199.86	22.46	16.99	5.77	13.76
Asset Turnover	0.22	0.37	0.32	0.66	1.01
Receivable days	674.33	78.28	84.20	25.67	31.99
Inventory Days	0.00	23.64	87.12	6.84	89.23
Payable days	--	--	--	32.76	80.96
Cash Conversion Cycle	--	--	--	-0.24	40.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.