Disa India Peer Comparison

NSE: GEORGFISCH | BSE: 500068

₹12,208.00

₹618.00 (5.33%)

As on 28-Aug-2026IST

Market cap

₹1,761 Cr

Revenue (TTM)

₹410 Cr

P/E Ratio

34.4

P/B Ratio

5.6

Div. Yield

1.7 %

Edit

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	1,761	30,986	23,652	13,475	12,465
Revenue (₹ Cr)	410	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	51.16	534.60	321.72	193.81	-6.53
Net Margin (%)	12.07	6.69	14.39	11.64	-0.21
RoE (%)	18.47	16.32	16.79	15.65	0.87
Price to Earnings	34.43	56.73	73.52	60.25	589.96
Price-To-Book	5.58	8.37	11.49	7.82	3.78

Income Statement (₹ Cr)

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	425.10	7,701.01	1,817.70	1,301.14	1,638.65
Total Income	439.17	7,777.67	1,832.18	1,351.11	1,681.89
Total Expenditure	358.23	6,285.72	1,326.84	1,112.04	1,297.94
EBITDA	66.87	1,415.29	490.86	189.10	340.71
Depreciation	4.70	174.04	36.45	22.19	101.33
EBIT	62.17	1,241.25	454.41	166.91	239.38
Interest	0.35	529.19	42.08	13.98	27.89
Other Income	14.07	76.66	14.48	49.97	43.24
Exceptional Items	-3.51	-32.45	-9.07	--	--
Profit before Tax	72.38	756.27	417.74	202.90	259.20
Provision for Tax	18.76	198.55	101.73	47.39	59.08
Profit after Tax	53.62	557.72	316.01	155.51	200.12

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	305.14	3,620.19	1,686.15	1,670.85	1,396.69
Minority Interest	--	-45.06	--	12.46	--
Non-Current Liabilities	-1.80	3,371.17	118.02	78.57	118.60
Current Liabilities	170.10	3,899.60	984.75	602.79	543.03
Total Liabilities	475.24	10,845.90	2,791.97	2,364.76	2,089.00

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	101.81	5,417.79	669.14	695.91	705.66
Current Assets	371.63	5,428.11	2,119.78	1,668.76	1,352.66
Total Assets	475.24	10,845.90	2,791.97	2,364.76	2,089.00
Total Debt*	0.00	5,313.78	496.84	33.83	261.93
Net Current Assets	201.53	1,528.51	1,135.03	1,065.97	809.63
Contingent Liabilities	2.70	234.24	322.37	248.06	10.09

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	13.21	932.21	-105.43	-252.90	195.03
Cash Flow from Investing Activities	-1.14	-320.68	-328.96	-461.07	-131.52
Cash from Financing Activities	-15.51	-588.96	145.43	787.57	-38.02
Net Cash Inflow / Outflow	-3.44	22.57	-288.96	73.60	25.50

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	25.44	14.46	23.88	17.99	18.56
ROE (%)	18.76	16.75	20.72	13.59	15.46
ROA (%)	11.80	5.23	12.73	9.30	10.19
EBIT Margin (%)	19.04	19.37	27.80	18.37	23.43
Net Margin (%)	12.21	7.17	17.25	11.51	11.90
Cash Profit Margin (%)	13.64	9.50	19.39	13.66	18.40

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	8.91	21.68	35.80	53.85	9.78
EBIT Growth (%)	1.88	20.54	64.38	50.05	13.25
Net Profit Growth (%)	6.35	17.77	109.47	43.99	3.23
EPS Growth (%)	6.35	17.29	109.47	68.58	3.23
Book Value Growth (%)	14.43	17.20	23.56	159.85	17.19

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	29.83	33.58	76.11	28.60	48.96
Price / Book Value	5.24	5.37	14.26	3.29	7.01
Dividend Yield (%)	1.81	0.53	0.00	0.66	0.14
EV/EBITDA	17.10	15.65	48.33	21.19	25.88
Market Cap (₹ Cr)	1,599.27	19,284.87	24,050.90	5,429.79	9,797.00

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	1.48	0.29	0.02	0.19
Short term debt to equity ratio	--	0.21	0.23	0.01	0.09
Current Ratio	2.18	1.39	2.15	2.77	2.49
Quick Ratio	1.74	1.25	1.24	2.05	1.73
Interest Coverage	207.80	2.43	10.93	15.51	10.29

	Disa India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	16.75	12.38	26.77	18.44	30.58
Asset Turnover	0.94	0.72	0.73	0.78	0.83
Receivable days	48.59	39.08	73.86	71.72	105.62
Inventory Days	65.57	31.64	177.36	72.79	87.39
Payable days	83.21	65.92	164.19	90.97	103.84
Cash Conversion Cycle	30.95	4.80	87.02	53.54	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.