Hemo Organic Peer Comparison

BSE: 524590

₹18.91

₹-0.99 (-4.97%)

As on 24-Aug-2026IST

Market cap

₹7 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

-6.5

Div. Yield

0 %

Edit

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Market cap (₹ Cr)	7	6,349	230	68	36
Revenue (₹ Cr)	1	851	136	80	70
Net Profit (₹ Cr)	-0.77	236.31	-26.43	3.51	1.77
Net Margin (%)	-82.45	27.06	-18.78	4.39	2.53
RoE (%)	--	57.63	-319.95	14.19	4.12
Price to Earnings	--	26.85	--	19.27	20.46
Price-To-Book	-6.53	11.91	-11.40	2.55	1.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Operating Revenue	0.93	469.07	120.33	44.92	69.93
Total Income	0.93	475.48	122.53	45.00	70.38
Total Expenditure	1.43	343.74	125.33	39.78	66.93
EBITDA	-0.50	125.33	-5.00	5.15	3.00
Depreciation	0.00	8.71	4.98	1.02	0.68
EBIT	-0.50	116.62	-9.97	4.13	2.32
Interest	0.00	0.97	4.46	0.62	0.11
Other Income	0.00	6.41	2.19	0.08	0.44
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.50	122.07	-12.24	3.58	2.66
Provision for Tax	0.28	31.34	1.72	0.68	0.89
Profit after Tax	-0.78	90.73	-13.96	2.90	1.77

Liabilities (₹ Cr)

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Shareholder's Funds	0.13	273.02	9.49	22.36	43.67
Minority Interest	--	--	3.40	--	--
Non-Current Liabilities	2.74	3.02	23.12	0.57	1.77
Current Liabilities	1.59	52.27	87.98	13.13	10.42
Total Liabilities	4.46	328.31	128.76	36.06	55.87

Assets (₹ Cr)

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Non-Current Assets	0.00	176.14	83.22	9.66	30.55
Current Assets	4.46	152.16	40.67	26.40	25.32
Total Assets	4.46	328.31	128.76	36.06	55.87
Total Debt*	2.74	10.73	65.97	7.41	0.00
Net Current Assets	2.87	99.89	-47.31	13.27	14.90
Contingent Liabilities	--	8.24	--	--	3.69

Cashflow (₹ Cr)

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Cash From Operating Activities	-1.46	68.63	4.83	0.07	6.12
Cash Flow from Investing Activities	-0.86	-70.37	-14.77	-5.33	-0.57
Cash from Financing Activities	2.32	-0.69	-9.48	5.40	-0.94
Net Cash Inflow / Outflow	0.00	-2.43	-19.42	0.13	4.60

Ratios

Profitability Ratios

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
ROCE (%)	-23.54	51.64	-8.94	16.68	8.06
ROE (%)	0.00	39.04	-86.43	13.89	5.14
ROA (%)	-16.99	33.06	-10.55	9.53	3.17
EBIT Margin (%)	-53.18	28.09	-2.33	11.63	4.93
Net Margin (%)	-83.58	19.08	-11.39	6.45	2.51
Cash Profit Margin (%)	-83.69	21.20	-7.15	7.83	3.49

Growth Ratios

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Revenue Growth (%)	-61.52	44.59	11.57	64.57	4.08
EBIT Growth (%)	-1,851.77	32.47	-138.57	16.58	17.58
Net Profit Growth (%)	-574.74	31.10	-1,517.68	67.23	14.03
EPS Growth (%)	-574.73	31.10	-840.72	67.24	14.03
Book Value Growth (%)	-513.60	41.79	-88.76	14.93	5.37

Valuation Ratios

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Price / Earnings	0.00	11.96	0.00	46.14	16.69
Price / Book Value	-4.36	19.91	129.43	5.99	0.84
Dividend Yield (%)	0.00	0.25	0.00	0.00	3.28
EV/EBITDA	-13.73	41.07	-173.00	25.69	6.57
Market Cap (₹ Cr)	4.06	5,426.22	422.59	133.98	29.48

Solvency Ratios

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Debt to Equity	-2.95	0.04	20.21	0.33	0.00
Short term debt to equity ratio	--	0.04	4.86	--	--
Current Ratio	2.81	2.91	0.46	2.01	2.43
Quick Ratio	2.49	2.69	0.32	1.55	1.42
Interest Coverage	-133.68	127.43	-1.75	6.73	24.71

Operating Efficiency Ratios

	Hemo Organic	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Sandu Pharma
Debtors to sales (%)	257.12	20.81	16.04	27.24	7.74
Asset Turnover	0.20	1.71	0.95	1.64	1.25
Receivable days	963.79	54.01	51.00	71.97	26.53
Inventory Days	378.08	7.29	41.35	37.82	64.25
Payable days	1,020.02	81.46	128.93	33.06	51.77
Cash Conversion Cycle	321.86	-20.16	-36.58	76.73	39.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly