Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.16
|
0.18
|
0.20
|
0.97
|
0.48
|
0.16
|
|||||
|
Total Expenditure
|
0.07
|
0.09
|
0.26
|
0.97
|
0.25
|
4.30
|
|||||
|
EBITDA
|
-0.07
|
-0.09
|
-0.26
|
-0.97
|
-0.25
|
-4.30
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.01
|
0.02
|
0.05
|
|||||
|
EBIT
|
-0.07
|
-0.09
|
-0.26
|
-0.97
|
-0.27
|
-4.35
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.01
|
0.23
|
0.40
|
|||||
|
Other Income
|
0.16
|
0.18
|
0.20
|
0.97
|
0.48
|
0.16
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Profit before Tax
|
0.09
|
0.09
|
-0.06
|
-0.01
|
-0.02
|
-4.59
|
|||||
|
Provision for Tax
|
0.09
|
0.00
|
0.07
|
0.08
|
0.08
|
0.51
|
|||||
|
Profit after Tax
|
0.00
|
0.09
|
-0.13
|
-0.08
|
-0.11
|
-5.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.93
|
10.99
|
10.90
|
11.03
|
11.11
|
11.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.40
|
2.30
|
2.30
|
2.45
|
2.37
|
3.60
|
|||||
|
Current Liabilities
|
7.71
|
8.91
|
8.92
|
8.91
|
8.97
|
9.21
|
|||||
|
Total Liabilities
|
21.04
|
22.30
|
22.22
|
22.55
|
22.69
|
24.36
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.03
|
4.05
|
4.05
|
4.26
|
4.27
|
4.29
|
|||||
|
Current Assets
|
17.01
|
18.15
|
18.06
|
18.12
|
18.18
|
19.74
|
|||||
|
Total Assets
|
21.04
|
22.30
|
22.22
|
22.55
|
22.69
|
24.36
|
|||||
|
Total Debt*
|
--
|
11.14
|
11.14
|
11.35
|
11.35
|
12.76
|
|||||
|
Net Current Assets
|
9.30
|
9.24
|
9.15
|
9.21
|
9.21
|
10.52
|
|||||
|
Contingent Liabilities
|
--
|
0.83
|
0.83
|
31.74
|
31.87
|
32.49
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.09
|
0.01
|
0.02
|
1.61
|
1.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.21
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
-0.21
|
0.00
|
-1.63
|
-1.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.09
|
0.01
|
0.02
|
-0.02
|
-0.21
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.03
|
-0.04
|
-0.02
|
-0.03
|
-1.45
|
|||||
|
Cash EPS (₹)
|
--
|
0.03
|
-0.04
|
-0.02
|
-0.02
|
-1.43
|
|||||
|
Adjusted Book Value (₹)
|
--
|
3.12
|
3.10
|
3.13
|
3.16
|
3.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.03
|
0.00
|
0.01
|
0.46
|
0.30
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.02
|
-0.02
|
-0.02
|
0.37
|
0.08
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.41
|
-0.29
|
-0.01
|
0.88
|
-15.58
|
|||||
|
ROE (%)
|
-0.02
|
0.83
|
-1.18
|
-0.75
|
-0.95
|
-37.05
|
|||||
|
ROA (%)
|
-0.01
|
0.41
|
-0.58
|
-0.37
|
-0.46
|
-18.73
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-1.23
|
49.67
|
-64.68
|
-8.60
|
-22.34
|
-3,224.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
43.08
|
65.28
|
72.86
|
-255.64
|
93.72
|
-2,184.91
|
|||||
|
Net Profit Growth (%)
|
-103.70
|
170.32
|
-54.87
|
21.68
|
97.91
|
-752.89
|
|||||
|
EPS Growth (%)
|
-103.27
|
170.30
|
-54.85
|
21.78
|
97.91
|
-752.86
|
|||||
|
Book Value Growth (%)
|
--
|
0.83
|
-1.17
|
-0.75
|
-0.95
|
-31.26
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
51.55
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.26
|
0.43
|
0.30
|
0.24
|
0.32
|
0.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
110.67
|
169.23
|
-225.76
|
3,742.77
|
64.85
|
-3.29
|
|||||
|
Close Price (₹)
|
0.77
|
1.33
|
0.92
|
0.76
|
1.00
|
0.27
|
|||||
|
High Price (₹)
|
2.14
|
1.68
|
1.28
|
1.10
|
1.11
|
0.27
|
|||||
|
Low Price (₹)
|
0.64
|
0.86
|
0.58
|
0.70
|
0.27
|
0.21
|
|||||
|
Market Cap (₹ Cr)
|
2.89
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
1.01
|
1.02
|
1.03
|
1.02
|
1.14
|
|||||
|
Short term debt to equity ratio
|
--
|
0.80
|
0.80
|
0.79
|
0.79
|
0.79
|
|||||
|
Current Ratio
|
2.21
|
2.04
|
2.03
|
2.03
|
2.03
|
2.14
|
|||||
|
Quick Ratio
|
1.68
|
1.58
|
1.57
|
1.58
|
1.58
|
1.70
|
|||||
|
Interest Coverage
|
--
|
421.94
|
-857.15
|
-0.21
|
0.90
|
-10.44
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|