Market cap
₹62 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
53.4
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
3.11
|
4.40
|
2.13
|
1.15
|
0.25
|
0.25
|
|||||
|
Other Income
|
1.91
|
0.02
|
0.26
|
4.37
|
0.00
|
0.01
|
|||||
|
Total Income
|
5.02
|
4.42
|
2.39
|
5.52
|
0.26
|
0.26
|
|||||
|
Interest Expense
|
1.04
|
0.85
|
0.07
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.04
|
1.30
|
0.60
|
0.24
|
0.18
|
0.16
|
|||||
|
Exceptional Income/Expenses
|
-1.08
|
0.00
|
0.00
|
-0.84
|
--
|
--
|
|||||
|
Profit before Tax
|
1.39
|
1.84
|
1.70
|
4.43
|
0.07
|
0.10
|
|||||
|
Taxes
|
0.22
|
0.22
|
0.44
|
0.18
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
1.17
|
1.62
|
1.26
|
4.26
|
0.06
|
0.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.12
|
1.62
|
-1.11
|
4.26
|
0.06
|
0.10
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.87
|
30.87
|
11.01
|
12.16
|
4.70
|
4.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.50
|
0.04
|
--
|
--
|
0.03
|
0.24
|
|||||
|
Current Liabilities
|
13.99
|
15.45
|
9.18
|
0.25
|
0.30
|
0.06
|
|||||
|
Total Liabilities
|
46.35
|
46.35
|
20.20
|
12.41
|
5.04
|
4.95
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-10.44
|
-6.01
|
-6.66
|
--
|
-0.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-16.04
|
-0.47
|
3.67
|
--
|
0.04
|
|||||
|
Cash from Financing Activities
|
--
|
26.55
|
6.25
|
3.17
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.07
|
-0.22
|
0.17
|
--
|
-0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.65
|
2.25
|
3.10
|
10.48
|
0.17
|
0.29
|
|||||
|
Cash EPS (₹)
|
1.63
|
2.86
|
3.12
|
10.49
|
0.20
|
0.30
|
|||||
|
Adjusted Book Value (₹)
|
42.98
|
42.94
|
27.12
|
29.94
|
14.42
|
14.25
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-14.52
|
-14.79
|
-16.40
|
--
|
-0.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-14.27
|
-15.97
|
-13.60
|
0.17
|
0.00
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.98
|
12.49
|
52.48
|
1.48
|
2.09
|
|||||
|
ROE (%)
|
8.74
|
7.74
|
10.88
|
50.48
|
1.20
|
2.08
|
|||||
|
ROA (%)
|
3.51
|
4.87
|
7.73
|
48.78
|
1.12
|
1.94
|
|||||
|
EBIT Margin (%)
|
51.38
|
60.63
|
71.31
|
78.78
|
26.15
|
36.02
|
|||||
|
Net Margin (%)
|
23.28
|
36.65
|
52.83
|
77.15
|
21.90
|
36.84
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
46.72
|
59.62
|
371.54
|
25.36
|
38.29
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.43
|
106.86
|
85.55
|
356.73
|
-1.31
|
15.42
|
|||||
|
EBIT Growth (%)
|
56.71
|
75.88
|
67.94
|
1,275.80
|
-28.35
|
142.12
|
|||||
|
Net Profit Growth (%)
|
-15.83
|
28.49
|
-70.38
|
7,514.85
|
-41.55
|
183.93
|
|||||
|
EPS Growth (%)
|
205.60
|
-27.42
|
-70.38
|
6,014.41
|
-41.55
|
183.86
|
|||||
|
Book Value Growth (%)
|
--
|
180.31
|
-9.44
|
158.50
|
1.20
|
2.10
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
53.44
|
109.13
|
67.98
|
42.73
|
219.95
|
16.03
|
|||||
|
Price / Book Value
|
2.02
|
5.73
|
7.78
|
14.96
|
2.61
|
0.33
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.86
|
60.64
|
50.99
|
34.41
|
158.34
|
15.84
|
|||||
|
Close Price (₹)
|
412.80
|
245.90
|
211.05
|
447.80
|
37.70
|
4.70
|
|||||
|
High Price (₹)
|
445.50
|
251.10
|
466.95
|
485.20
|
51.35
|
7.45
|
|||||
|
Low Price (₹)
|
111.00
|
111.00
|
177.10
|
32.81
|
3.50
|
1.95
|
|||||
|
Market Cap (₹ Cr)
|
62.48
|
176.81
|
85.72
|
181.88
|
12.30
|
1.53
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.41
|
0.48
|
--
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.41
|
0.48
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.20
|
1.95
|
2.14
|
49.41
|
8.09
|
37.60
|
|||||
|
Quick Ratio
|
3.20
|
1.95
|
2.14
|
49.41
|
8.09
|
37.60
|
|||||
|
Interest Coverage
|
2.34
|
3.17
|
24.83
|
--
|
--
|
--
|