Grand Oak Canyons Distillery Peer Comparison

BSE: 523862

₹32.48

₹0.12 (0.37%)

As on 28-Oct-2026 15:50IST

Market cap

₹1,810 Cr

Revenue (TTM)

₹245 Cr

P/E Ratio

8342.8

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Market cap (₹ Cr)	1,810	7,103	53
Revenue (₹ Cr)	245	940	5
Net Profit (₹ Cr)	0.04	402.86	2.34
Net Margin (%)	0.02	38.20	47.56
RoE (%)	0.01	13.10	1.87
Price to Earnings	8,342.79	17.63	22.74
Price-To-Book	2.13	2.25	0.37

Income Statement (₹ Cr)

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Operating Revenue	244.93	939.78	4.90
Total Income	244.98	1,054.53	4.92
Total Expenditure	244.97	465.68	1.72
EBITDA	-0.04	474.10	3.18
Depreciation	0.00	48.84	0.08
EBIT	-0.04	425.26	3.10
Interest	0.00	28.86	0.00
Other Income	0.06	114.75	0.02
Exceptional Items	0.00	0.00	0.00
Profit before Tax	0.01	511.15	3.12
Provision for Tax	-0.03	108.29	0.78
Profit after Tax	0.04	402.86	2.34

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Shareholder's Funds	2,916.55	3,152.36	144.95
Minority Interest	0.00	0.00	0.00
Non-Current Liabilities	126.36	324.52	14.20
Current Liabilities	0.01	233.78	0.08
Total Liabilities	--	3,688.92	112.32

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Non-Current Assets	280.38	2,998.72	1.59
Current Assets	2,762.53	636.47	157.60
Total Assets	--	3,688.92	112.32
Total Debt*	--	0.00	0.00
Net Current Assets	2,762.52	402.69	157.52
Contingent Liabilities	--	129.71	2.96

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Cash From Operating Activities	--	387.79	0.06
Cash Flow from Investing Activities	--	-609.53	-0.04
Cash from Financing Activities	--	222.13	--
Net Cash Inflow / Outflow	--	0.39	0.02

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
ROCE (%)	--	19.23	2.38
ROE (%)	0.01	13.10	1.87
ROA (%)	0.00	11.41	1.36
EBIT Margin (%)	-0.02	45.25	63.27
Net Margin (%)	0.02	38.20	47.56
Cash Profit Margin (%)	--	0.00	0.00

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Revenue Growth (%)	3,44,867.61	13.08	8.17
EBIT Growth (%)	88.10	-1.12	11.91
Net Profit Growth (%)	115.63	-2.60	10.90
EPS Growth (%)	-95.06	-2.60	10.90
Book Value Growth (%)	--	13.96	-25.09

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Price / Earnings	7,668.58	17.27	24.49
Price / Book Value	1.96	2.21	0.40
Dividend Yield (%)	0.00	0.71	0.00
EV/EBITDA	-1,07,850.12	13.86	17.96
Market Cap (₹ Cr)	--	7,156.36	51.37

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Debt to Equity	0.04	0.00	0.00
Short term debt to equity ratio	--	--	--
Current Ratio	3,94,647.00	2.72	1,970.00
Quick Ratio	3,66,118.71	2.66	1,970.00
Interest Coverage	7.50	18.71	--

	Grand Oak Canyons Distillery	Nesco	3P Land Holdings
Debtors to sales (%)	1,046.32	2.04	--
Asset Turnover	0.07	0.27	0.03
Receivable days	--	6.84	0.00
Inventory Days	--	4.58	0.00
Payable days	--	38.25	--
Cash Conversion Cycle	--	-26.82	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.