Grand Oak Canyons Distillery Peer Comparison

BSE: 523862

₹35.99

₹1.03 (2.95%)

As on 08-Oct-2026 13:02IST

Market cap

₹1,816 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Market cap (₹ Cr)	1,816	2,937	1,516	650	367
Revenue (₹ Cr)	0	567	17	2	2
Net Profit (₹ Cr)	0.11	129.39	8.06	-0.96	1.23
Net Margin (%)	38.46	19.63	20.50	-48.98	39.20
RoE (%)	-0.01	6.37	0.72	--	6.49
Price to Earnings	--	22.73	167.28	--	298.39
Price-To-Book	2.14	1.37	1.42	996.17	15.32

Income Statement (₹ Cr)

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Operating Revenue	0.08	390.23	15.87	--	0.50
Total Income	0.08	460.98	33.03	0.00	0.67
Total Expenditure	5.09	309.33	23.00	2.91	0.44
EBITDA	-5.01	80.90	-7.13	-2.91	0.06
Depreciation	--	10.37	2.43	0.08	0.00
EBIT	-5.01	70.53	-9.55	-2.98	0.06
Interest	0.44	67.23	2.55	0.77	--
Other Income	0.00	70.75	17.15	0.02	0.17
Exceptional Items	--	--	--	--	--
Profit before Tax	-5.01	74.27	6.32	-3.75	0.23
Provision for Tax	0.01	8.15	13.27	--	0.06
Profit after Tax	-5.01	66.11	-6.95	-3.75	0.17

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Shareholder's Funds	849.35	2,036.40	1,325.36	1.11	7.33
Minority Interest	--	--	1.05	--	--
Non-Current Liabilities	--	620.76	78.51	8.65	-0.57
Current Liabilities	2,650.08	743.96	187.01	0.10	0.97
Total Liabilities	3,499.43	3,401.12	1,591.93	9.86	8.31

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Non-Current Assets	403.72	3,016.92	1,296.50	9.73	2.18
Current Assets	3,095.71	384.20	295.43	0.13	5.55
Total Assets	3,499.43	3,401.12	1,591.93	9.86	8.31
Total Debt*	2,650.00	986.77	22.72	0.00	0.86
Net Current Assets	445.63	-359.76	108.42	0.03	4.58
Contingent Liabilities	0.04	0.08	1.82	--	1.06

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Cash From Operating Activities	-5.34	218.61	184.37	0.94	-0.96
Cash Flow from Investing Activities	-2,494.71	-767.27	-176.64	-0.18	-0.01
Cash from Financing Activities	2,500.00	547.73	-6.20	-0.77	0.99
Net Cash Inflow / Outflow	-0.04	-0.94	1.53	-0.01	0.03

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
ROCE (%)	-0.22	5.66	0.62	-99.88	3.01
ROE (%)	-1.17	3.63	-0.50	-125.53	2.35
ROA (%)	-0.22	2.39	-0.44	-38.49	2.37
EBIT Margin (%)	-6,543.92	38.86	63.18	--	46.34
Net Margin (%)	-6,320.83	14.34	-21.05	-22,571.52	25.22
Cash Profit Margin (%)	-6,543.92	19.60	-28.51	--	34.12

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Revenue Growth (%)	-87.85	70.58	-1.30	--	--
EBIT Growth (%)	-1,214.20	10.47	32.12	5.69	152.67
Net Profit Growth (%)	0.00	-22.66	-275.56	-0.62	267.98
EPS Growth (%)	-794.24	-22.67	-234.32	-0.62	267.97
Book Value Growth (%)	18,638.60	26.69	-10.63	-77.12	2.37

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Price / Earnings	0.00	18.03	0.00	0.00	67.39
Price / Book Value	1.50	0.59	0.98	757.89	1.56
Dividend Yield (%)	0.00	1.00	0.15	0.00	0.00
EV/EBITDA	-783.50	14.35	131.92	-289.87	53.03
Market Cap (₹ Cr)	0.00	1,192.30	1,303.58	--	11.46

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Debt to Equity	3.12	0.48	0.02	0.00	0.12
Short term debt to equity ratio	3.12	0.30	--	--	0.12
Current Ratio	1.17	0.52	1.58	1.29	5.71
Quick Ratio	1.17	0.52	1.44	1.29	1.08
Interest Coverage	1.03	2.10	3.48	-3.90	--

	Grand Oak Canyons Distillery	Elpro Intl	Texmaco Infra	BEML Land Assets	Vaghani Techno
Debtors to sales (%)	0.92	1.63	0.17	--	108.00
Asset Turnover	0.00	0.14	0.01	0.00	0.07
Receivable days	4.06	6.12	1.51	--	394.20
Inventory Days	0.00	0.86	293.55	--	3,287.41
Payable days	--	20.71	--	--	--
Cash Conversion Cycle	--	-13.73	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.