Dhanuka Agritech Peer Comparison

NSE: DHANUKA | BSE: 507717

₹834.65

₹-23.45 (-2.73%)

As on 23-Oct-2026IST

Market cap

₹3,721 Cr

Revenue (TTM)

₹1,953 Cr

P/E Ratio

13.9

P/B Ratio

2.3

Div. Yield

0.2 %

Edit

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Market cap (₹ Cr)	3,721	17,997	15,219	5,793	3,785
Revenue (₹ Cr)	1,953	3,245	5,595	5,357	2,959
Net Profit (₹ Cr)	268.04	579.39	732.10	626.21	197.00
Net Margin (%)	13.42	17.04	12.71	11.46	6.57
RoE (%)	16.62	17.35	24.05	21.55	11.92
Price to Earnings	13.88	31.06	20.79	9.25	19.21
Price-To-Book	2.26	4.99	4.63	1.80	1.73

Income Statement (₹ Cr)

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Operating Revenue	2,019.79	3,238.32	5,675.00	5,267.59	2,896.65
Total Income	2,062.80	3,424.76	5,773.60	5,409.82	2,940.10
Total Expenditure	1,616.31	2,606.56	4,804.90	4,208.65	2,535.02
EBITDA	403.48	631.76	870.10	1,058.94	361.63
Depreciation	64.22	66.12	94.00	324.51	117.13
EBIT	339.26	565.64	776.10	734.43	244.50
Interest	3.71	8.44	19.80	21.16	11.42
Other Income	43.01	186.44	98.60	142.24	43.45
Exceptional Items	--	-16.08	--	--	-26.23
Profit before Tax	378.56	727.56	854.90	855.51	250.30
Provision for Tax	91.33	184.59	165.70	174.51	66.42
Profit after Tax	287.23	542.98	689.20	680.99	183.88

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Shareholder's Funds	1,681.88	3,389.67	2,965.70	3,136.49	2,042.97
Minority Interest	--	4.11	--	0.55	--
Non-Current Liabilities	49.56	110.17	3,107.80	235.57	619.84
Current Liabilities	370.59	969.81	2,947.10	2,517.61	1,580.13
Total Liabilities	2,102.02	4,473.76	9,033.00	5,890.22	4,248.66

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Non-Current Assets	584.68	1,133.61	3,722.70	1,320.70	1,577.96
Current Assets	1,517.34	3,340.15	5,297.90	4,569.51	2,663.69
Total Assets	2,102.02	4,473.76	9,033.00	5,890.22	4,248.66
Total Debt*	0.90	1.50	0.00	0.00	6.90
Net Current Assets	1,146.75	2,370.34	2,350.80	2,051.90	1,083.56
Contingent Liabilities	187.63	60.07	765.30	17.55	274.02

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Cash From Operating Activities	196.20	445.51	1,078.50	655.69	172.11
Cash Flow from Investing Activities	-118.05	-331.95	72.50	-513.07	-94.88
Cash from Financing Activities	-59.79	-82.88	-623.80	-118.28	-66.16
Net Cash Inflow / Outflow	18.36	30.68	527.20	24.34	11.07

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
ROCE (%)	24.44	23.39	30.08	31.10	13.23
ROE (%)	18.62	17.26	23.70	24.16	9.32
ROA (%)	14.72	12.87	7.91	12.54	4.53
EBIT Margin (%)	22.11	25.27	17.07	22.80	13.98
Net Margin (%)	13.92	15.85	11.94	12.59	6.25
Cash Profit Margin (%)	16.17	16.95	11.69	18.03	8.25

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Revenue Growth (%)	-0.75	2.85	3.68	21.94	8.78
EBIT Growth (%)	-1.37	8.68	19.70	78.08	26.67
Net Profit Growth (%)	-3.28	7.21	21.34	123.70	46.95
EPS Growth (%)	-3.28	7.41	21.34	123.69	46.95
Book Value Growth (%)	19.90	16.84	4.05	25.43	7.28

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Price / Earnings	14.10	33.53	30.30	11.52	23.03
Price / Book Value	2.41	5.37	7.04	2.50	2.07
Dividend Yield (%)	0.22	0.36	3.22	1.72	1.38
EV/EBITDA	9.03	22.10	20.09	6.35	10.36
Market Cap (₹ Cr)	4,048.67	18,203.86	20,885.70	7,846.59	4,235.19

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.00	--	--	--	0.00
Current Ratio	4.09	3.44	1.80	1.82	1.69
Quick Ratio	2.70	2.65	1.07	1.37	1.08
Interest Coverage	103.07	87.21	44.18	41.43	22.92

	Dhanuka Agritech	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Debtors to sales (%)	21.82	22.72	19.66	45.36	21.25
Asset Turnover	1.11	0.85	0.77	1.03	0.90
Receivable days	75.54	77.14	56.33	142.20	57.86
Inventory Days	76.86	74.64	122.54	68.45	85.52
Payable days	55.32	95.86	131.57	151.79	126.20
Cash Conversion Cycle	97.08	55.92	47.30	58.86	17.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.