Westlife Foodworld Peer Comparison
NSE: WESTLIFE | BSE: 505533
₹659.05
₹5.00
(0.76%)
As on 13-Nov-2026IST
Market cap
₹10,255 Cr
Revenue (TTM)
₹2,808 Cr
P/E Ratio
5280.7
P/B Ratio
16.8
Div. Yield
0.1 %
Edit
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10,255 | 2,039 | 633 | 28,967 | 22,207 |
Revenue (₹ Cr) |
2,808 | 1,592 | 1,155 | 10,114 | 1,706 |
Net Profit (₹ Cr) |
1.94 | -26.86 | 236.83 | 358.39 | 490.42 |
Net Margin (%) |
0.07 | -1.68 | 19.76 | 3.68 | 28.16 |
RoE (%) |
1.12 | -7.55 | -0.72 | 16.46 | 7.23 |
Price to Earnings |
5,280.71 | -- | 2.84 | 81.40 | 47.96 |
Price-To-Book |
16.84 | 6.51 | 0.22 | 11.65 | 3.39 |
Income Statement (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,808.44 | 1,592.21 | 1,154.98 | 10,114.23 | 1,705.67 |
|
Total Income
|
2,834.80 | 1,602.74 | 1,198.46 | 10,193.25 | 1,741.54 |
|
Total Expenditure
|
2,437.79 | 1,353.19 | 988.01 | 8,130.00 | 871.08 |
|
EBITDA
|
370.64 | 239.02 | 166.97 | 1,984.22 | 834.60 |
|
Depreciation
|
235.63 | 191.46 | 144.39 | 1,034.25 | 125.53 |
|
EBIT
|
135.01 | 47.56 | 22.58 | 949.98 | 709.07 |
|
Interest
|
152.53 | 91.90 | 83.44 | 453.16 | 157.04 |
|
Other Income
|
26.36 | 10.53 | 43.48 | 79.03 | 35.86 |
|
Exceptional Items
|
-9.69 | 0.00 | 250.81 | -33.70 | -6.40 |
|
Profit before Tax
|
-0.85 | -33.80 | 233.43 | 542.14 | 581.49 |
|
Provision for Tax
|
-2.79 | -6.94 | -3.40 | 167.11 | 91.07 |
|
Profit after Tax
|
1.94 | -26.86 | 236.83 | 375.04 | 490.42 |
Liabilities (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
608.82 | 313.27 | 2,830.15 | 2,487.51 | 6,556.41 |
|
Minority Interest
|
0.00 | 3.31 | -19.71 | -11.08 | 0.07 |
|
Non-Current Liabilities
|
63.38 | 805.25 | 389.37 | 4,769.28 | 2,105.39 |
|
Current Liabilities
|
2,263.40 | 376.99 | 943.67 | 2,340.80 | 458.58 |
|
Total Liabilities
|
2,849.13 | 1,437.05 | 4,536.94 | 10,699.72 | 8,923.68 |
Assets (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,194.54 | 643.16 | 738.53 | 5,526.83 | 8,013.25 |
|
Current Assets
|
267.45 | 173.33 | 3,443.44 | 1,201.92 | 515.44 |
|
Total Assets
|
2,849.13 | 1,437.05 | 4,536.94 | 10,699.72 | 8,923.68 |
|
Total Debt*
|
299.55 | 134.43 | 578.73 | 1,745.23 | 1,556.82 |
|
Net Current Assets
|
-1,995.94 | -203.66 | 2,499.77 | -1,138.88 | 56.85 |
|
Contingent Liabilities
|
20.20 | 54.86 | 91.56 | 280.35 | 553.70 |
Cashflow (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
351.99 | 222.96 | 171.75 | 1,893.55 | 776.71 |
|
Cash Flow from Investing Activities
|
-202.40 | -127.98 | 215.79 | -1,084.48 | -637.37 |
|
Cash from Financing Activities
|
-191.76 | -86.33 | -408.54 | -780.13 | -170.09 |
|
Net Cash Inflow / Outflow
|
-42.17 | 8.65 | -21.00 | 28.94 | -30.75 |
Ratios
Profitability Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.23 | 4.05 | 8.21 | 25.56 | 8.97 |
|
ROE (%)
|
1.12 | -7.55 | -0.72 | 16.46 | 7.23 |
|
ROA (%)
|
0.07 | -1.87 | 5.12 | 4.06 | 5.53 |
|
EBIT Margin (%)
|
4.81 | 2.99 | 1.96 | 9.39 | 41.57 |
|
Net Margin (%)
|
0.07 | -1.68 | 19.76 | 3.68 | 28.16 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.86 | 30.15 | 5.26 | 14.55 | 23.54 |
|
EBIT Growth (%)
|
34.07 | 363.84 | -3.83 | 11.38 | 32.04 |
|
Net Profit Growth (%)
|
-94.81 | 51.00 | 301.83 | 18.29 | 88.97 |
|
EPS Growth (%)
|
422.51 | 56.64 | -149.13 | 25.76 | 40.83 |
|
Book Value Growth (%)
|
1.93 | -18.41 | 7.86 | 9.05 | 80.03 |
Valuation Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1,496.89 | -86.51 | -31.29 | 73.64 | 47.41 |
|
Price / Book Value
|
16.84 | 6.51 | 0.22 | 11.65 | 3.39 |
|
Dividend Yield (%)
|
0.06 | 0.00 | 0.00 | 0.27 | 0.00 |
|
EV/EBITDA
|
28.27 | 8.98 | 7.10 | 15.31 | 28.13 |
|
Market Cap (₹ Cr)
|
7,541.14 | 759.85 | 446.41 | 28,670.69 | 13,625.41 |
Solvency Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.29 | 0.07 | 0.60 | 0.23 |
|
Short term debt to equity ratio
|
0.48 | 0.09 | -- | 0.06 | 0.01 |
|
Current Ratio
|
0.12 | 0.46 | 3.65 | 0.51 | 1.12 |
|
Quick Ratio
|
0.12 | 0.31 | 3.60 | 0.36 | 1.05 |
|
Interest Coverage
|
0.99 | 0.63 | 3.80 | 2.20 | 4.70 |
Operating Efficiency Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.67 | 0.20 | 5.43 | 3.51 | 4.72 |
|
Asset Turnover
|
1.00 | 1.11 | 0.25 | 1.10 | 0.19 |
|
Receivable days
|
2.51 | 0.74 | 18.61 | 13.52 | 20.05 |
|
Inventory Days
|
10.47 | 12.37 | 11.45 | 13.70 | 7.10 |
|
Payable days
|
111.88 | 101.28 | 36.58 | 129.81 | 234.23 |
|
Cash Conversion Cycle
|
-98.90 | -88.17 | -6.52 | -102.58 | -207.08 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
