Westlife Foodworld Peer Comparison

NSE: WESTLIFE | BSE: 505533

₹567.90

₹32.55 (6.08%)

As on 23-Oct-2026IST

Market cap

₹8,864 Cr

Revenue (TTM)

₹2,808 Cr

P/E Ratio

4564.5

P/B Ratio

14.6

Div. Yield

0.1 %

Edit

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Market cap (₹ Cr)	8,864	19,293	6,310	3,762	2,715
Revenue (₹ Cr)	2,808	1,706	3,385	3,090	505
Net Profit (₹ Cr)	1.94	490.42	-4.92	54.84	71.28
Net Margin (%)	0.07	28.16	-0.14	1.70	13.97
RoE (%)	1.12	7.23	1.62	7.30	8.81
Price to Earnings	4,564.47	41.67	--	68.30	40.37
Price-To-Book	14.56	2.94	4.50	-14.20	3.46

Income Statement (₹ Cr)

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Operating Revenue	2,808.44	1,705.67	3,385.04	3,089.94	504.94
Total Income	2,834.80	1,741.54	3,409.67	3,219.67	510.28
Total Expenditure	2,437.79	871.08	2,859.67	2,476.33	373.96
EBITDA	370.64	834.60	525.37	613.61	130.98
Depreciation	235.63	125.53	401.65	429.00	35.59
EBIT	135.01	709.07	123.72	184.60	95.39
Interest	152.53	157.04	127.65	194.69	11.07
Other Income	26.36	35.86	24.63	129.74	5.34
Exceptional Items	-9.69	-6.40	-25.29	-11.06	-1.50
Profit before Tax	-0.85	581.49	-4.58	108.59	88.16
Provision for Tax	-2.79	91.07	0.34	53.75	16.88
Profit after Tax	1.94	490.42	-4.92	54.84	71.28

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Shareholder's Funds	608.82	6,556.41	1,401.61	791.53	784.66
Minority Interest	0.00	0.07	0.07	1.03	0.00
Non-Current Liabilities	63.38	2,105.39	1,425.20	8,843.84	101.48
Current Liabilities	2,263.40	458.58	614.06	2,315.23	103.91
Total Liabilities	2,849.13	8,923.68	3,254.57	11,193.35	1,034.79

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Non-Current Assets	1,194.54	8,013.25	1,577.25	4,356.80	843.14
Current Assets	267.45	515.44	488.40	3,771.13	76.62
Total Assets	2,849.13	8,923.68	3,254.57	11,193.35	1,034.79
Total Debt*	299.55	1,556.82	5.59	1,233.99	96.52
Net Current Assets	-1,995.94	56.85	-125.66	1,455.89	-27.29
Contingent Liabilities	20.20	553.70	156.75	1,510.31	22.27

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Cash From Operating Activities	351.99	776.71	507.03	530.76	127.53
Cash Flow from Investing Activities	-202.40	-637.37	-233.05	-213.18	-47.16
Cash from Financing Activities	-191.76	-170.09	-260.11	-315.37	-75.48
Net Cash Inflow / Outflow	-42.17	-30.75	13.87	2.20	4.89

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
ROCE (%)	20.23	8.97	6.08	42.30	12.52
ROE (%)	1.12	7.23	1.62	7.30	8.81
ROA (%)	0.07	5.53	-0.15	0.48	7.26
EBIT Margin (%)	4.81	41.57	3.65	5.97	18.89
Net Margin (%)	0.07	28.16	-0.14	1.70	13.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Revenue Growth (%)	9.86	23.54	13.32	7.44	6.85
EBIT Growth (%)	34.07	32.04	53.06	-24.39	5.58
Net Profit Growth (%)	-94.81	88.97	-2,229.87	-58.90	31.49
EPS Growth (%)	422.51	40.83	110.55	-57.15	37.88
Book Value Growth (%)	1.93	80.03	-1.98	24.66	11.77

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Price / Earnings	1,293.86	41.19	279.77	65.66	39.82
Price / Book Value	14.56	2.94	4.50	-14.20	3.46
Dividend Yield (%)	0.07	0.00	0.00	0.00	0.43
EV/EBITDA	24.52	24.64	11.89	6.89	21.35
Market Cap (₹ Cr)	7,541.14	13,625.41	4,815.80	4,561.80	1,468.99

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Debt to Equity	0.00	0.23	0.02	0.97	0.04
Short term debt to equity ratio	0.48	0.01	0.00	0.35	0.05
Current Ratio	0.12	1.12	0.80	1.63	0.74
Quick Ratio	0.12	1.05	0.60	1.26	0.63
Interest Coverage	0.99	4.70	0.96	1.56	8.96

	Westlife Foodworld	Leela Palaces Hotels	Sapphire Foods	Mahindra Holidays	Oriental Hotels
Debtors to sales (%)	0.67	4.72	1.29	41.79	6.30
Asset Turnover	1.00	0.19	1.02	0.27	0.51
Receivable days	2.51	20.05	4.18	144.59	18.90
Inventory Days	10.47	7.10	12.14	93.18	8.37
Payable days	111.88	234.23	96.49	359.81	266.90
Cash Conversion Cycle	-98.90	-207.08	-80.17	-122.04	-239.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.