Westlife Foodworld Peer Comparison
NSE: WESTLIFE | BSE: 505533
₹596.60
₹16.75
(2.89%)
As on 29-Sep-2026 15:59IST
Market cap
₹9,147 Cr
Revenue (TTM)
₹2,704 Cr
P/E Ratio
288.6
P/B Ratio
15.2
Div. Yield
0.1 %
Edit
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,147 | 2,623 | 643 | 30,990 | 19,407 |
Revenue (₹ Cr) |
2,704 | 1,468 | 1,136 | 9,846 | 2,387 |
Net Profit (₹ Cr) |
31.69 | -42.93 | 184.92 | 442.10 | 528.01 |
Net Margin (%) |
1.16 | -2.90 | 15.77 | 3.75 | 21.77 |
RoE (%) |
-0.48 | -12.42 | -1.13 | 17.24 | 15.05 |
Price to Earnings |
288.64 | -- | 3.66 | 71.41 | 36.75 |
Price-To-Book |
15.18 | 9.73 | 0.23 | 13.22 | 5.14 |
Income Statement (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,703.56 | 1,467.62 | 1,136.33 | 9,846.49 | 2,387.48 |
|
Total Income
|
2,734.76 | 1,481.71 | 1,172.32 | 9,921.58 | 2,425.40 |
|
Total Expenditure
|
2,359.12 | 1,250.82 | 971.53 | 7,899.20 | 1,323.33 |
|
EBITDA
|
344.44 | 216.80 | 164.80 | 1,947.29 | 1,064.14 |
|
Depreciation
|
231.13 | 190.78 | 143.79 | 1,003.18 | 237.26 |
|
EBIT
|
113.31 | 26.02 | 21.01 | 944.11 | 826.88 |
|
Interest
|
148.82 | 88.95 | 86.99 | 447.00 | 171.36 |
|
Other Income
|
31.20 | 14.09 | 35.99 | 75.09 | 37.93 |
|
Exceptional Items
|
43.12 | 0.00 | 203.37 | -33.70 | -10.87 |
|
Profit before Tax
|
38.80 | -48.84 | 173.38 | 538.49 | 682.57 |
|
Provision for Tax
|
7.11 | -5.91 | -11.54 | 166.75 | 154.56 |
|
Profit after Tax
|
31.69 | -42.93 | 184.92 | 371.74 | 528.01 |
Liabilities (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
619.09 | 310.31 | 2,794.09 | 2,292.10 | 3,697.79 |
|
Minority Interest
|
0.00 | 3.30 | -15.64 | -15.97 | 0.09 |
|
Non-Current Liabilities
|
61.97 | 762.82 | 412.11 | 3,637.23 | 2,324.83 |
|
Current Liabilities
|
2,149.14 | 353.22 | 969.33 | 3,535.69 | 1,286.64 |
|
Total Liabilities
|
2,849.13 | 1,437.05 | 4,536.94 | 10,699.72 | 7,286.82 |
Assets (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,172.62 | 616.94 | 708.21 | 5,289.40 | 5,829.36 |
|
Current Assets
|
266.48 | 146.82 | 3,417.10 | 1,299.93 | 903.13 |
|
Total Assets
|
2,849.13 | 1,437.05 | 4,536.94 | 10,699.72 | 7,286.82 |
|
Total Debt*
|
299.55 | 134.43 | 578.73 | 1,745.23 | 2,323.95 |
|
Net Current Assets
|
-1,882.66 | -206.40 | 2,447.77 | -2,235.77 | -383.51 |
|
Contingent Liabilities
|
20.20 | 54.86 | 91.56 | 280.35 | 65.69 |
Cashflow (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
351.99 | 222.96 | 171.75 | 1,893.55 | 1,066.86 |
|
Cash Flow from Investing Activities
|
-202.40 | -127.98 | 215.79 | -1,084.48 | -575.36 |
|
Cash from Financing Activities
|
-191.76 | -86.33 | -408.54 | -780.13 | -466.50 |
|
Net Cash Inflow / Outflow
|
-42.17 | 8.65 | -21.00 | 28.94 | 25.01 |
Ratios
Profitability Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.23 | 4.05 | 8.21 | 25.56 | 17.19 |
|
ROE (%)
|
-0.48 | -12.42 | -1.13 | 17.24 | 15.05 |
|
ROA (%)
|
1.17 | -3.12 | 3.90 | 4.11 | 7.35 |
|
EBIT Margin (%)
|
4.19 | 1.77 | 1.85 | 9.59 | 34.63 |
|
Net Margin (%)
|
1.16 | -2.90 | 15.77 | 3.75 | 21.77 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.75 | 19.87 | 4.53 | 16.49 | 6.05 |
|
EBIT Growth (%)
|
-2.96 | 2.29 | -3.83 | 18.01 | 8.92 |
|
Net Profit Growth (%)
|
213.16 | -8.81 | 279.27 | 32.85 | 85.28 |
|
EPS Growth (%)
|
-129.61 | -0.73 | -160.32 | 38.79 | 87.55 |
|
Book Value Growth (%)
|
1.93 | -18.41 | 7.86 | 9.05 | 21.60 |
Valuation Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-3,014.05 | -68.12 | -20.77 | 82.21 | 35.54 |
|
Price / Book Value
|
14.98 | 10.03 | 0.23 | 13.48 | 5.05 |
|
Dividend Yield (%)
|
0.07 | 0.00 | 0.00 | 0.25 | 0.23 |
|
EV/EBITDA
|
26.87 | 12.95 | 7.18 | 16.96 | 19.77 |
|
Market Cap (₹ Cr)
|
7,541.14 | 759.85 | 446.41 | 28,670.69 | 15,299.01 |
Solvency Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.25 | 0.07 | 0.15 | 0.51 |
|
Short term debt to equity ratio
|
0.48 | 0.09 | -- | 0.06 | 0.04 |
|
Current Ratio
|
0.12 | 0.42 | 3.53 | 0.37 | 0.70 |
|
Quick Ratio
|
0.12 | 0.29 | 3.49 | 0.28 | 0.49 |
|
Interest Coverage
|
1.26 | 0.45 | 2.99 | 2.20 | 4.98 |
Operating Efficiency Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.64 | 0.21 | 5.23 | 3.81 | 2.88 |
|
Asset Turnover
|
0.99 | 1.07 | 0.24 | 1.09 | 0.33 |
|
Receivable days
|
2.51 | 0.74 | 18.61 | 13.52 | 9.68 |
|
Inventory Days
|
10.47 | 12.37 | 11.45 | 13.70 | 59.42 |
|
Payable days
|
111.88 | 101.28 | 36.58 | 129.81 | 124.51 |
|
Cash Conversion Cycle
|
-98.90 | -88.17 | -6.52 | -102.58 | -55.40 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
