Westlife Foodworld Peer Comparison
NSE: WESTLIFE | BSE: 505533
₹530.60
₹-9.95
(-1.84%)
As on 04-Sep-2026 15:57IST
Market cap
₹8,260 Cr
Revenue (TTM)
₹2,704 Cr
P/E Ratio
260.6
P/B Ratio
13.7
Div. Yield
0.1 %
Edit
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8,260 | 2,744 | 685 | 31,781 | 19,648 |
Revenue (₹ Cr) |
2,704 | 1,468 | 1,136 | 9,846 | 2,387 |
Net Profit (₹ Cr) |
31.69 | -42.93 | 184.92 | 442.10 | 528.01 |
Net Margin (%) |
1.16 | -2.90 | 15.77 | 3.75 | 21.77 |
RoE (%) |
-0.48 | -12.42 | -1.13 | 17.24 | 15.05 |
Price to Earnings |
260.64 | -- | 3.90 | 73.24 | 37.20 |
Price-To-Book |
13.70 | 10.18 | 0.24 | 13.55 | 5.21 |
Income Statement (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,625.56 | 1,338.70 | 1,077.86 | 9,512.51 | 2,769.75 |
|
Total Income
|
2,656.97 | 1,353.49 | 1,125.64 | 9,586.64 | 2,812.43 |
|
Total Expenditure
|
2,288.72 | 1,145.75 | 944.51 | 7,624.67 | 1,582.35 |
|
EBITDA
|
336.84 | 192.95 | 133.35 | 1,887.84 | 1,187.40 |
|
Depreciation
|
226.21 | 189.99 | 125.42 | 958.74 | 229.95 |
|
EBIT
|
110.63 | 2.96 | 7.93 | 929.10 | 957.45 |
|
Interest
|
145.49 | 86.04 | 109.78 | 435.98 | 180.45 |
|
Other Income
|
31.41 | 14.79 | 47.78 | 74.14 | 42.67 |
|
Exceptional Items
|
43.12 | -- | 47.89 | -33.70 | -1.02 |
|
Profit before Tax
|
39.68 | -68.26 | -11.97 | 540.52 | 818.65 |
|
Provision for Tax
|
7.34 | -6.35 | 131.23 | 154.48 | 173.64 |
|
Profit after Tax
|
32.33 | -61.91 | -143.20 | 386.03 | 645.02 |
Liabilities (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
619.09 | 310.31 | 2,590.46 | 2,292.10 | 3,697.79 |
|
Minority Interest
|
-- | 11.00 | 355.46 | 95.53 | -0.64 |
|
Non-Current Liabilities
|
1,422.93 | 703.24 | 111.97 | 3,443.32 | 2,303.02 |
|
Current Liabilities
|
705.88 | 353.22 | 1,575.02 | 4,853.67 | 1,286.64 |
|
Total Liabilities
|
2,849.13 | 1,437.05 | 4,937.75 | 10,699.72 | 7,286.82 |
Assets (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,558.89 | 1,230.94 | 979.26 | 8,066.71 | 6,383.69 |
|
Current Assets
|
189.02 | 146.82 | 3,656.42 | 2,609.28 | 903.13 |
|
Total Assets
|
2,849.13 | 1,437.05 | 4,937.75 | 10,699.72 | 7,286.82 |
|
Total Debt*
|
299.55 | 134.43 | 1,125.26 | 1,745.23 | 2,323.95 |
|
Net Current Assets
|
-516.87 | -206.40 | 2,081.40 | -2,244.39 | -383.51 |
|
Contingent Liabilities
|
20.20 | 54.86 | 90.06 | 280.35 | 65.69 |
Cashflow (₹ Cr)
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
351.99 | 222.96 | 195.89 | 1,893.55 | 1,066.86 |
|
Cash Flow from Investing Activities
|
-202.40 | -127.98 | -15.50 | -1,084.48 | -575.36 |
|
Cash from Financing Activities
|
-191.76 | -86.33 | -165.71 | -780.13 | -466.50 |
|
Net Cash Inflow / Outflow
|
-42.17 | 8.65 | 14.68 | 28.94 | 25.01 |
Ratios
Profitability Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.23 | 4.05 | 2.53 | 25.56 | 17.19 |
|
ROE (%)
|
5.42 | -20.83 | -5.26 | 17.93 | 19.20 |
|
ROA (%)
|
1.22 | -4.70 | -3.07 | 3.80 | 9.00 |
|
EBIT Margin (%)
|
14.03 | 15.52 | 16.80 | 20.63 | 44.41 |
|
Net Margin (%)
|
1.22 | -4.57 | -12.72 | 4.03 | 22.93 |
|
Cash Profit Margin (%)
|
9.85 | 9.57 | -1.53 | 14.14 | 31.59 |
Growth Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.39 | 8.57 | 6.38 | 17.37 | 61.24 |
|
EBIT Growth (%)
|
6.96 | -8.54 | -33.35 | 18.32 | 59.30 |
|
Net Profit Growth (%)
|
166.18 | -128.99 | 53.42 | 54.37 | 352.66 |
|
EPS Growth (%)
|
166.16 | -112.77 | 82.00 | 103.30 | 351.38 |
|
Book Value Growth (%)
|
1.93 | -18.41 | -9.31 | 9.05 | 21.60 |
Valuation Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
233.24 | 0.00 | 0.00 | 66.91 | 23.72 |
|
Price / Book Value
|
12.52 | 2.84 | 0.23 | 12.77 | 4.15 |
|
Dividend Yield (%)
|
0.08 | 0.00 | 0.00 | 0.28 | 0.29 |
|
EV/EBITDA
|
21.25 | 4.17 | 8.11 | 15.38 | 14.08 |
|
Market Cap (₹ Cr)
|
7,541.14 | 759.85 | 587.11 | 28,670.69 | 15,299.01 |
Solvency Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.50 | 0.50 | 0.43 | 0.78 | 0.63 |
|
Short term debt to equity ratio
|
0.48 | 0.09 | -- | 0.06 | 0.04 |
|
Current Ratio
|
0.27 | 0.42 | 2.32 | 0.54 | 0.70 |
|
Quick Ratio
|
0.17 | 0.29 | 2.30 | 0.47 | 0.49 |
|
Interest Coverage
|
1.27 | 0.21 | 0.89 | 2.24 | 5.54 |
Operating Efficiency Ratios
| Westlife Foodworld | United Foodbrands | Coffee Day | Jubilant Foodworks | Chalet Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.66 | 0.23 | 5.74 | 3.94 | 2.48 |
|
Asset Turnover
|
0.99 | 1.02 | 0.25 | 0.94 | 0.39 |
|
Receivable days
|
2.51 | 0.74 | 18.52 | 13.52 | 9.68 |
|
Inventory Days
|
10.47 | 12.37 | 11.08 | 13.70 | 59.42 |
|
Payable days
|
111.88 | 101.28 | 45.34 | 129.81 | 124.51 |
|
Cash Conversion Cycle
|
-98.90 | -88.17 | -15.74 | -102.58 | -55.40 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
