Dhanlaxmi Cotex Peer Comparison

BSE: 512485

₹142.10

₹2.75 (1.97%)

As on 17-Sep-2026IST

Market cap

₹69 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

299.7

P/B Ratio

1

Div. Yield

0 %

Edit

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Market cap (₹ Cr)	69	340	125	37	28
Revenue (₹ Cr)	18	38	4	1	32
Net Profit (₹ Cr)	0.23	1.43	-1.22	-0.31	-4.36
Net Margin (%)	1.20	3.51	-19.48	-15.65	-12.90
RoE (%)	0.31	6.22	-0.73	-2.94	-27.50
Price to Earnings	299.66	79.21	--	--	--
Price-To-Book	1.01	4.71	0.75	3.51	1.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Operating Income	17.53	38.27	3.54	1.23	32.22
Other Income	1.78	2.37	2.73	0.73	1.59
Total Income	20.66	20.82	3.18	2.26	--
Interest Expense	0.00	0.37	0.00	0.00	0.00
PBT & Exceptional Items	0.65	1.33	-0.75	-0.31	-4.64
Operating Expenses	18.66	38.80	6.24	2.27	38.18
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.31	1.33	-0.75	-0.31	-4.64
Taxes	0.08	-0.09	0.48	0.00	-0.28
Profit after Tax	0.23	1.43	-1.22	-0.31	-4.36
Minority Interest	0.00	0.00	0.00	0.00	0.00
Share of Associate	0.00	2.86	0.00	0.00	-1.09
Consolidated Profit	0.23	4.29	-1.22	-0.31	-5.45

Liabilities (₹ Cr)

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Shareholder's Funds	69.29	71.83	165.10	10.48	22.77
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.28	18.37	4.47	0.25	0.34
Current Liabilities	0.11	2.81	1.04	0.38	12.56
Total Liabilities	74.28	69.62	130.33	11.75	--

Assets (₹ Cr)

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Non-Current Assets	38.98	66.05	84.63	1.37	16.85
Current Assets	29.87	26.63	85.26	9.45	18.70
Total Assets	74.28	69.62	130.33	11.75	--
Contingent Liabilities	4.09	--	2.00	0.04	--

Cashflow (₹ Cr)

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Cash From Operating Activities	1.89	-4.92	-1.70	-0.36	--
Cash Flow from Investing Activities	-2.07	2.03	1.77	0.22	--
Cash from Financing Activities	0.00	13.94	-0.01	0.00	--
Net Cash Inflow / Outflow	-0.18	11.04	0.07	-0.14	--

Ratios

Profitability Ratios

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
ROCE (%)	9.78	7.16	-0.73	-1.62	--
ROE (%)	0.31	6.22	-0.73	-2.94	-27.50
ROA (%)	0.32	1.79	-0.81	-2.69	-8.83
EBIT Margin (%)	-8.41	-1.75	-98.08	-84.77	-19.35
Net Margin (%)	1.20	3.51	-19.48	-15.65	-12.90
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Revenue Growth (%)	46.08	53.13	20.50	45.50	-58.77
EBIT Growth (%)	-172.46	18.79	-162.54	37.66	-360.03
Net Profit Growth (%)	-94.01	-3.12	-22.94	64.67	-304.36
EPS Growth (%)	-94.01	-7.96	-22.94	64.67	-1,803.76
Book Value Growth (%)	1.78	36.60	-38.84	-2.55	--

Valuation Ratios

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Price / Earnings	27.89	79.24	0.00	-121.15	-5.11
Price / Book Value	2.22	4.71	1.21	3.51	1.02
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	22.50	-648.37	-135.74	-31.00	-5.33
Market Cap (₹ Cr)	161.63	171.44	157.04	7.92	--

Solvency Ratios

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Debt to Equity	0.00	0.26	0.00	0.00	0.02
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	274.05	9.47	82.14	25.00	1.49
Quick Ratio	98.16	9.47	81.94	25.00	1.47
Interest Coverage	812.90	4.64	--	-458.75	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly