Dhanlaxmi Cotex Peer Comparison

BSE: 512485

₹99.80

₹-5.20 (-4.95%)

As on 02-Nov-2026 15:50IST

Market cap

₹49 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

210.5

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Market cap (₹ Cr)	49	332	119	51	28
Revenue (₹ Cr)	18	38	4	1	32
Net Profit (₹ Cr)	0.23	1.43	-1.22	-0.31	-4.36
Net Margin (%)	1.20	3.51	-19.48	-15.65	-12.90
RoE (%)	0.31	6.22	-0.73	-2.94	-27.50
Price to Earnings	210.46	77.42	--	--	--
Price-To-Book	0.71	4.69	0.72	4.79	1.02

Income Statement (₹ Cr)

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Operating Income	17.53	38.27	3.54	1.23	32.22
Other Income	1.78	2.37	2.73	0.73	1.59
Total Income	20.66	20.82	3.18	2.26	--
Interest Expense	0.00	0.37	0.00	0.00	0.00
PBT & Exceptional Items	0.65	1.33	-0.75	-0.31	-4.64
Operating Expenses	18.66	38.80	6.24	2.27	38.18
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.31	1.33	-0.75	-0.31	-4.64
Taxes	0.08	-0.09	0.48	0.00	-0.28
Profit after Tax	0.23	1.43	-1.22	-0.31	-4.36
Minority Interest	0.00	0.00	0.00	0.00	0.00
Share of Associate	0.00	2.86	0.00	0.00	0.00
Consolidated Profit	0.23	4.29	-1.22	-0.31	-4.36

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Shareholder's Funds	69.29	71.83	165.10	10.48	26.07
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.28	18.37	4.47	0.25	0.34
Current Liabilities	0.11	2.81	1.04	0.38	12.56
Total Liabilities	74.28	68.90	130.33	11.75	--

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Non-Current Assets	38.98	66.05	84.63	1.37	20.14
Current Assets	29.87	26.63	85.26	9.45	18.70
Total Assets	74.28	68.90	130.33	11.75	--
Contingent Liabilities	4.09	114.60	2.00	0.04	--

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Cash From Operating Activities	1.89	-11.98	-1.70	-0.36	--
Cash Flow from Investing Activities	-2.07	-1.29	1.77	0.22	--
Cash from Financing Activities	0.00	13.42	-0.01	0.00	--
Net Cash Inflow / Outflow	-0.18	0.15	0.07	-0.14	--

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
ROCE (%)	9.78	5.48	-0.73	-1.62	--
ROE (%)	0.31	6.22	-0.73	-2.94	-17.77
ROA (%)	0.32	1.79	-0.81	-2.69	-8.39
EBIT Margin (%)	-8.41	-1.75	-98.08	-84.77	-19.35
Net Margin (%)	1.20	3.51	-19.48	-15.65	-12.90
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Revenue Growth (%)	46.08	53.13	20.50	45.50	-56.23
EBIT Growth (%)	-172.46	18.79	-162.54	37.66	-319.70
Net Profit Growth (%)	-94.01	-3.12	-22.94	64.67	-275.42
EPS Growth (%)	-94.01	-7.96	-22.94	64.67	-275.42
Book Value Growth (%)	1.78	35.21	-38.84	-2.55	--

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Price / Earnings	27.89	77.63	0.00	-163.56	-6.00
Price / Book Value	2.22	4.70	1.21	4.74	0.85
Dividend Yield (%)	0.00	0.10	0.00	0.00	0.00
EV/EBITDA	22.50	-663.53	-135.74	-43.55	-5.05
Market Cap (₹ Cr)	161.63	171.44	157.04	7.92	--

	Dhanlaxmi Cotex	Beekay Niryat	Kemp & Company	Ramgopal Polytex	Yarn Syndicate
Debt to Equity	0.00	0.26	0.00	0.00	0.01
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	274.05	9.47	82.14	25.00	1.49
Quick Ratio	98.16	9.47	81.94	25.00	1.47
Interest Coverage	812.90	4.64	--	-458.75	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.