Dhampur Sugar Mill Peer Comparison

NSE: DHAMPURSUG | BSE: 500119

₹169.75

₹-0.80 (-0.47%)

As on 05-Nov-2026IST

Market cap

₹1,092 Cr

Revenue (TTM)

₹2,853 Cr

P/E Ratio

15.5

P/B Ratio

0.9

Div. Yield

1.2 %

Edit

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Market cap (₹ Cr)	1,092	14,382	5,358	4,523	4,351
Revenue (₹ Cr)	2,853	6,571	7,651	5,332	1,671
Net Profit (₹ Cr)	70.51	388.23	331.88	115.44	121.75
Net Margin (%)	2.45	5.85	4.30	2.16	7.10
RoE (%)	6.05	9.44	11.20	3.52	6.52
Price to Earnings	15.54	34.29	15.36	39.08	35.74
Price-To-Book	0.91	3.03	1.73	5.87	2.29

Income Statement (₹ Cr)

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Operating Revenue	2,853.06	6,571.18	7,651.13	5,332.31	1,670.50
Total Income	2,874.25	6,641.44	7,714.61	5,353.41	1,715.54
Total Expenditure	2,671.31	5,799.23	7,025.32	5,059.60	1,514.36
EBITDA	181.75	771.96	625.81	272.71	156.14
Depreciation	61.36	178.39	135.50	218.09	60.91
EBIT	120.39	593.56	490.31	54.62	95.23
Interest	48.81	77.72	87.37	38.93	1.55
Other Income	21.19	70.25	63.48	21.10	45.04
Exceptional Items	0.00	0.00	-14.06	-13.86	0.00
Profit before Tax	92.77	586.10	452.36	22.93	138.71
Provision for Tax	22.26	197.87	120.48	-92.46	16.96
Profit after Tax	70.51	388.23	331.88	115.39	121.75

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Shareholder's Funds	1,197.36	4,748.85	3,101.40	3,810.72	1,913.40
Minority Interest	-0.23	0.00	6.34	0.29	0.00
Non-Current Liabilities	270.57	1,638.06	485.39	4,409.23	131.31
Current Liabilities	946.26	809.64	605.96	6,082.56	112.47
Total Liabilities	2,429.78	8,893.68	6,520.79	14,305.59	2,192.64

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Non-Current Assets	1,088.67	5,559.77	2,263.30	10,746.44	1,253.92
Current Assets	1,298.93	1,479.31	1,740.00	3,352.08	880.55
Total Assets	2,429.78	8,893.68	6,520.79	14,305.59	2,192.64
Total Debt*	878.91	3,169.35	2,147.41	3,545.01	8.74
Net Current Assets	352.67	669.67	1,134.04	-2,730.48	768.07
Contingent Liabilities	23.96	2.58	123.25	778.22	21.59

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Cash From Operating Activities	243.09	599.47	187.92	229.57	514.23
Cash Flow from Investing Activities	-243.64	-946.66	-163.10	562.10	-341.50
Cash from Financing Activities	-108.64	347.28	-15.57	-775.72	-160.65
Net Cash Inflow / Outflow	-109.19	0.08	9.25	15.95	12.08

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
ROCE (%)	6.63	9.29	8.92	2.86	9.33
ROE (%)	6.05	9.44	11.20	3.52	6.52
ROA (%)	2.94	6.25	7.47	0.78	5.56
EBIT Margin (%)	4.22	9.03	6.41	1.02	5.70
Net Margin (%)	2.45	5.85	4.30	2.16	7.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Revenue Growth (%)	4.94	11.21	4.31	-1.90	-7.59
EBIT Growth (%)	17.36	4.33	58.35	206.68	-39.99
Net Profit Growth (%)	36.33	5.99	56.91	136.13	7.28
EPS Growth (%)	38.72	1.90	69.15	109.72	7.28
Book Value Growth (%)	3.90	8.30	7.45	525.88	7.56

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Price / Earnings	15.54	33.24	14.77	78.05	35.74
Price / Book Value	0.91	3.03	1.73	5.87	2.29
Dividend Yield (%)	1.18	0.52	1.13	0.00	0.36
EV/EBITDA	9.33	22.73	11.88	29.26	26.17
Market Cap (₹ Cr)	912.50	10,047.00	8,290.87	3,913.79	4,718.66

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Debt to Equity	0.12	0.26	0.09	0.83	0.00
Short term debt to equity ratio	0.53	0.52	0.50	0.10	--
Current Ratio	1.37	1.83	2.87	0.55	7.83
Quick Ratio	0.47	0.95	1.58	0.15	3.33
Interest Coverage	2.90	8.54	6.18	1.59	90.32

	Dhampur Sugar Mill	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Debtors to sales (%)	4.00	0.45	4.43	1.85	1.92
Asset Turnover	1.19	1.06	1.72	0.36	0.76
Receivable days	17.09	9.38	25.80	6.90	9.38
Inventory Days	114.17	181.98	136.83	170.78	132.50
Payable days	35.98	31.02	40.03	282.01	16.88
Cash Conversion Cycle	95.27	160.34	122.60	-104.33	125.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.