Market cap
₹7 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
120.8
P/B Ratio
9.4
Div. Yield
0 %
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 3,566 | 2,968 | 1,122 | 1,084 |
Revenue (₹ Cr) |
4 | 2 | 365 | 3,643 | 20 |
Net Profit (₹ Cr) |
0.06 | -0.75 | 181.13 | -323.19 | 4.46 |
Net Margin (%) |
1.50 | -41.88 | 49.50 | -8.02 | 20.65 |
RoE (%) |
8.16 | 0.12 | 19.57 | -87.66 | 6.71 |
Price to Earnings |
120.83 | -- | 16.39 | -- | 4.31 |
Price-To-Book |
9.36 | 4.23 | 2.92 | 14.79 | 0.29 |
Income Statement (₹ Cr)
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Operating Income
|
4.42 | -- | 326.80 | 3,493.40 | 22.78 |
|
Other Income
|
0.41 | 0.01 | 1.19 | 167.92 | 1.86 |
|
Total Income
|
4.83 | 0.01 | 327.99 | 3,661.32 | 24.63 |
|
Interest Expense
|
0.11 | 0.02 | 17.65 | 1,563.60 | 0.00 |
|
PBT & Exceptional Items
|
0.19 | -0.40 | 192.74 | -188.48 | 18.44 |
|
Operating Expenses
|
4.50 | 0.38 | 110.06 | 2,174.98 | 6.18 |
|
Exceptional Income/Expenses
|
-- | -- | -0.06 | 2.25 | -- |
|
Profit before Tax
|
0.19 | -0.40 | 192.68 | -188.48 | 272.97 |
|
Taxes
|
-- | -0.03 | 43.41 | -39.90 | 14.97 |
|
Profit after Tax
|
0.19 | -0.40 | 149.27 | -148.58 | 258.00 |
|
Minority Interest
|
-- | -- | -- | 1,346.40 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.19 | -0.40 | 149.27 | -187.48 | 258.00 |
Liabilities (₹ Cr)
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.66 | 2.59 | 796.79 | 279.26 | 3,540.46 |
|
Minority Interest
|
-- | -- | -- | 1,346.40 | -- |
|
Non-Current Liabilities
|
0.00 | -1.02 | 79.14 | 10,487.05 | -2.24 |
|
Current Liabilities
|
1.50 | 1,000.38 | 358.57 | 9,656.64 | 0.53 |
|
Total Liabilities
|
2.16 | 1,002.98 | 1,235.50 | 22,647.55 | 3,540.99 |
Assets (₹ Cr)
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.23 | -- | 118.38 | 11,177.56 | 3,413.21 |
|
Current Assets
|
0.93 | 1,001.95 | 1,116.12 | 10,586.65 | 125.54 |
|
Total Assets
|
2.16 | 1,002.98 | 1,235.50 | 22,647.55 | 3,540.99 |
|
Contingent Liabilities
|
-- | 5.65 | 309.93 | 216.52 | 3.60 |
Cashflow (₹ Cr)
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.14 | -19.82 | 29.75 | 2,532.43 | -5.50 |
|
Cash Flow from Investing Activities
|
-1.21 | -980.17 | -86.78 | -1,704.40 | 4.75 |
|
Cash from Financing Activities
|
1.03 | 1,000.00 | 170.90 | -590.00 | -1.60 |
|
Net Cash Inflow / Outflow
|
-0.04 | 0.01 | 113.87 | 238.03 | -2.36 |
Ratios
Profitability Ratios
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.93 | -0.07 | 33.26 | 9.90 | 7.98 |
|
ROE (%)
|
34.68 | -14.17 | 26.59 | -47.11 | 7.55 |
|
ROA (%)
|
12.26 | -0.08 | 14.62 | -0.77 | 7.56 |
|
EBIT Margin (%)
|
7.46 | -- | 66.69 | 42.55 | 81.02 |
|
Net Margin (%)
|
4.03 | -5,902.99 | 45.51 | -4.06 | 1,047.40 |
|
Cash Profit Margin (%)
|
4.94 | -- | 47.98 | -1.07 | 1,132.81 |
Growth Ratios
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-40.18 | -- | 17.69 | 58.30 | 52.85 |
|
EBIT Growth (%)
|
232.49 | -189.17 | 21.80 | 50.98 | 41.56 |
|
Net Profit Growth (%)
|
100.31 | -316.32 | 21.21 | -108.72 | 39.55 |
|
EPS Growth (%)
|
100.32 | -316.38 | 4.64 | -88.71 | 39.55 |
|
Book Value Growth (%)
|
41.96 | -13.24 | 131.83 | -40.95 | 7.38 |
Valuation Ratios
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
40.92 | 0.00 | 17.36 | 0.00 | 4.16 |
|
Price / Book Value
|
12.09 | 3.83 | 3.30 | 4.16 | 0.30 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.30 | 0.00 | 0.15 |
|
EV/EBITDA
|
27.93 | -2,722.09 | 9.14 | 10.63 | 58.12 |
|
Market Cap (₹ Cr)
|
7.97 | -- | 2,591.96 | 973.61 | 1,074.02 |
Solvency Ratios
| Agarwal Fortune | Dhenu Buildcon | Monarch Networth | Centrum Capital | Vardhman Holdings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.88 | 385.67 | 0.01 | 69.52 | 0.00 |
|
Short term debt to equity ratio
|
1.88 | 385.67 | 0.01 | 29.79 | -- |
|
Current Ratio
|
0.62 | 1.00 | 3.11 | 1.10 | 237.55 |
|
Quick Ratio
|
0.37 | 1.00 | 3.14 | 1.10 | 237.55 |
|
Interest Coverage
|
2.75 | -15.14 | 11.92 | 0.88 | 0.00 |