Market cap
₹13 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
4.7
Div. Yield
0 %
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13 | 30,881 | 28,386 | 18,042 | 15,102 |
Revenue (₹ Cr) |
3 | 14,670 | 2,702 | 843 | 671 |
Net Profit (₹ Cr) |
-- | 1,343.30 | 260.66 | 163.80 | 198.83 |
Net Margin (%) |
-0.16 | 9.19 | 9.55 | 17.14 | 26.37 |
RoE (%) |
4.42 | 22.16 | 40.04 | 15.04 | 9.88 |
Price to Earnings |
-- | 22.98 | 108.90 | 118.79 | 83.83 |
Price-To-Book |
4.73 | 4.60 | 14.13 | 18.66 | 7.88 |
Income Statement (₹ Cr)
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.58 | 13,430.40 | 1,149.02 | 107.36 | 973.64 |
|
Total Income
|
4.58 | 13,882.80 | 1,158.41 | 149.58 | 1,032.03 |
|
Total Expenditure
|
4.56 | 11,577.70 | 989.98 | 92.52 | 591.12 |
|
EBITDA
|
0.01 | 1,852.70 | 159.04 | 14.84 | 382.52 |
|
Depreciation
|
0.00 | 361.30 | 11.34 | 4.87 | 15.41 |
|
EBIT
|
0.01 | 1,491.40 | 147.70 | 9.97 | 367.11 |
|
Interest
|
0.00 | 105.90 | 4.09 | 19.87 | 19.38 |
|
Other Income
|
0.00 | 452.40 | 9.39 | 42.23 | 58.39 |
|
Exceptional Items
|
0.04 | -111.10 | -- | -- | 2.41 |
|
Profit before Tax
|
0.05 | 1,726.80 | 153.00 | -6.92 | 406.07 |
|
Provision for Tax
|
0.02 | 358.50 | 39.25 | 7.06 | 106.74 |
|
Profit after Tax
|
0.04 | 1,368.30 | 113.75 | -13.98 | 299.33 |
Liabilities (₹ Cr)
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.72 | 6,315.80 | 529.18 | 204.30 | 1,700.69 |
|
Minority Interest
|
-- | -3.20 | -- | 0.00 | 35.22 |
|
Non-Current Liabilities
|
0.17 | 677.40 | 7.39 | 153.36 | 64.70 |
|
Current Liabilities
|
0.15 | 3,510.30 | 353.63 | 110.16 | 243.97 |
|
Total Liabilities
|
3.06 | 10,902.30 | 892.21 | 468.34 | 2,049.02 |
Assets (₹ Cr)
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.32 | 5,452.60 | 66.36 | 332.71 | 240.48 |
|
Current Assets
|
2.73 | 5,047.70 | 823.84 | 135.11 | 1,804.09 |
|
Total Assets
|
3.06 | 10,902.30 | 892.21 | 468.34 | 2,049.02 |
|
Total Debt*
|
0.19 | 0.00 | 1.27 | 146.27 | 54.15 |
|
Net Current Assets
|
2.58 | 1,537.40 | 470.21 | 24.95 | 1,560.12 |
|
Contingent Liabilities
|
-- | -- | 83.75 | 0.29 | 18.36 |
Cashflow (₹ Cr)
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.18 | 1,739.10 | -13.21 | 19.38 | 31.03 |
|
Cash Flow from Investing Activities
|
-- | -996.20 | 111.59 | 20.45 | -1,000.42 |
|
Cash from Financing Activities
|
0.15 | -830.80 | -17.97 | -50.10 | 1,006.83 |
|
Net Cash Inflow / Outflow
|
-0.03 | -87.90 | 80.41 | -10.27 | 37.45 |
Ratios
Profitability Ratios
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.84 | 31.40 | 32.90 | 4.17 | 38.61 |
|
ROE (%)
|
1.32 | 23.83 | 24.23 | -12.32 | 27.92 |
|
ROA (%)
|
1.19 | 14.23 | 15.15 | -3.35 | 21.42 |
|
EBIT Margin (%)
|
0.26 | 17.16 | 14.66 | 53.15 | 45.28 |
|
Net Margin (%)
|
0.78 | 9.86 | 9.82 | -9.35 | 29.00 |
|
Cash Profit Margin (%)
|
0.78 | 12.88 | 10.89 | -8.49 | 32.33 |
Growth Ratios
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-77.38 | 12.16 | 58.69 | -100.00 | 121.36 |
|
EBIT Growth (%)
|
-92.29 | 20.69 | 47.21 | 100.42 | 125.29 |
|
Net Profit Growth (%)
|
-70.60 | 16.55 | 49.86 | -284.36 | 131.14 |
|
EPS Growth (%)
|
-70.57 | 16.20 | 49.10 | -9.69 | 103.98 |
|
Book Value Growth (%)
|
1.33 | 17.80 | 26.15 | -51.52 | 281.00 |
Valuation Ratios
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
357.28 | 34.01 | 75.39 | 0.00 | 47.60 |
|
Price / Book Value
|
4.68 | 7.50 | 16.37 | 5.07 | 7.85 |
|
Dividend Yield (%)
|
0.00 | 1.50 | 0.17 | 0.00 | 0.14 |
|
EV/EBITDA
|
1,073.86 | 19.34 | 49.85 | 8.96 | 29.47 |
|
Market Cap (₹ Cr)
|
12.73 | 46,564.54 | 8,575.26 | 375.41 | 13,338.50 |
Solvency Ratios
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.00 | 0.00 | 1.97 | 0.03 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.04 | 0.00 |
|
Current Ratio
|
18.30 | 1.44 | 2.33 | 1.23 | 7.39 |
|
Quick Ratio
|
18.30 | 1.44 | 1.70 | 1.05 | 6.91 |
|
Interest Coverage
|
103.60 | 17.31 | 38.41 | 0.65 | 21.96 |
Operating Efficiency Ratios
| Mitshi India | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
53.10 | 15.31 | 31.46 | 54.99 | 42.15 |
|
Asset Turnover
|
1.53 | 1.40 | 1.53 | 0.26 | 0.70 |
|
Receivable days
|
188.91 | 54.78 | 86.62 | 200.72 | 111.51 |
|
Inventory Days
|
0.00 | 0.00 | 53.36 | 66.61 | 54.05 |
|
Payable days
|
12.81 | -- | 87.70 | 98.88 | 28.47 |
|
Cash Conversion Cycle
|
176.10 | -- | 52.28 | 168.45 | 137.09 |