Market cap
$187,231 Mln
Revenue (TTM)
$47,682 Mln
P/E Ratio
38.8
P/B Ratio
6.5
Div. Yield
0.9 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
47,682.00
|
44,665.00
|
50,518.00
|
60,248.00
|
51,282.00
|
43,033.00
|
|||||
|
Cost of Revenue
|
30,640.00
|
28,370.00
|
31,023.00
|
37,942.00
|
35,552.00
|
29,318.00
|
|||||
|
Gross Profit
|
17,042.00
|
16,295.00
|
19,495.00
|
22,306.00
|
15,730.00
|
13,715.00
|
|||||
|
Operating Expenses
|
7,995.00
|
7,879.00
|
8,068.00
|
7,715.00
|
6,704.00
|
6,052.00
|
|||||
|
Operating Profit (EBIT)
|
9,047.00
|
8,416.00
|
11,427.00
|
14,591.00
|
9,026.00
|
7,663.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
10.00
|
21.00
|
|||||
|
Profit before Tax
|
6,446.00
|
6,257.00
|
9,182.00
|
13,026.00
|
9,137.00
|
7,623.00
|
|||||
|
Provision for Tax
|
1,608.00
|
1,259.00
|
2,094.00
|
2,871.00
|
2,007.00
|
1,658.00
|
|||||
|
Profit after Tax (Net Income)
|
4,873.00
|
5,027.00
|
7,100.00
|
10,166.00
|
7,131.00
|
5,963.00
|
|||||
|
Minority Interest
|
9.00
|
29.00
|
12.00
|
11.00
|
1.00
|
-2.00
|
|||||
|
Consolidated Profit
|
1,721.00
|
5,027.00
|
7,100.00
|
10,166.00
|
7,131.00
|
5,963.00
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
27,990.00
|
25,950.00
|
22,836.00
|
21,785.00
|
20,262.00
|
18,434.00
|
|||||
|
Minority Interest
|
9.00
|
--
|
--
|
--
|
3.00
|
3.00
|
|||||
|
Non-Current Liabilities
|
42,688.00
|
47,534.00
|
47,986.00
|
43,289.00
|
37,965.00
|
37,808.00
|
|||||
|
Current Liabilities
|
36,878.00
|
32,455.00
|
36,409.00
|
38,912.00
|
31,708.00
|
27,872.00
|
|||||
|
Total Liabilities
|
144,485.00
|
105,996.00
|
107,320.00
|
104,087.00
|
90,030.00
|
84,114.00
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
15,755.00
|
31,094.00
|
29,653.00
|
27,718.00
|
25,942.00
|
24,157.00
|
|||||
|
Current Assets
|
28,278.00
|
74,902.00
|
77,667.00
|
76,369.00
|
64,088.00
|
59,957.00
|
|||||
|
Total Assets
|
135,885.00
|
105,996.00
|
107,320.00
|
104,087.00
|
90,030.00
|
84,114.00
|
|||||
|
Total Debt*
|
64,180.00
|
63,936.00
|
65,463.00
|
63,692.00
|
52,201.00
|
53,017.00
|
|||||
|
Net Current Assets
|
--
|
42,447.00
|
39,333.00
|
36,870.00
|
32,350.00
|
32,085.00
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7,459.00
|
9,231.00
|
8,589.00
|
4,699.00
|
7,726.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,057.00
|
-6,464.00
|
-8,749.00
|
-8,485.00
|
-5,750.00
|
|||||
|
Cash from Financing Activities
|
--
|
-4,579.00
|
-2,717.00
|
2,808.00
|
826.00
|
-1,078.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-2,960.00
|
898.00
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.64
|
8.17
|
12.87
|
9.91
|
8.83
|
|||||
|
ROE (%)
|
17.98
|
20.61
|
31.82
|
48.36
|
36.86
|
38.01
|
|||||
|
ROA (%)
|
3.51
|
4.71
|
6.72
|
10.47
|
8.19
|
7.49
|
|||||
|
EBIT Margin (%)
|
14.17
|
21.11
|
24.85
|
25.68
|
19.87
|
19.97
|
|||||
|
Net Margin (%)
|
10.22
|
11.25
|
14.05
|
16.87
|
13.90
|
13.85
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.87
|
-0.12
|
-0.16
|
0.17
|
0.19
|
0.24
|
|||||
|
EBIT Growth (%)
|
-29.82
|
-24.91
|
-18.86
|
51.85
|
18.55
|
67.54
|
|||||
|
Net Profit Growth (%)
|
-15.06
|
-29.20
|
-30.16
|
42.56
|
19.59
|
116.76
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
38.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.93
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
20.21
|
4.65
|
3.88
|
3.16
|
3.86
|
4.16
|
|||||
|
Close Price ($)
|
592.67
|
461.63
|
404.69
|
365.36
|
395.82
|
342.31
|
|||||
|
High Price ($)
|
674.19
|
533.78
|
420.47
|
450.00
|
446.76
|
400.34
|
|||||
|
Low Price ($)
|
433.00
|
387.03
|
340.20
|
345.55
|
283.81
|
222.61
|
|||||
|
Market Cap ($ Cr)
|
187,230.57
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
2.46
|
2.87
|
2.92
|
2.58
|
2.88
|
|||||
|
Short term debt to equity ratio
|
0.84
|
0.80
|
0.97
|
1.16
|
0.92
|
0.84
|
|||||
|
Current Ratio
|
0.77
|
2.31
|
2.13
|
1.96
|
2.02
|
2.15
|
|||||
|
Quick Ratio
|
0.55
|
2.08
|
1.94
|
1.75
|
1.75
|
1.91
|
|||||
|
Interest Coverage
|
3.22
|
2.97
|
3.75
|
6.31
|
9.59
|
8.66
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.37
|
127.88
|
115.53
|
97.51
|
95.51
|
103.25
|
|||||
|
Asset Turnover
|
0.34
|
0.42
|
0.48
|
0.62
|
0.59
|
0.54
|
|||||
|
Receivable days
|
--
|
472.17
|
423.36
|
326.55
|
332.65
|
357.78
|
|||||
|
Inventory Days
|
--
|
94.67
|
90.76
|
80.66
|
78.70
|
73.38
|
|||||
|
Payable days
|
--
|
36.58
|
36.29
|
35.43
|
82.70
|
139.02
|
|||||
|
Cash Conversion Cycle
|
--
|
530.26
|
477.83
|
371.78
|
328.65
|
292.14
|