Deepak Spinners Peer Comparison
NSE: DEEPAKSPIN | BSE: 514030
₹138.00
As on 02-Nov-2026 14:26IST
Market cap
₹98 Cr
Revenue (TTM)
₹562 Cr
P/E Ratio
7.7
P/B Ratio
0.4
Div. Yield
0 %
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
98 | 3,477 | 3,054 | 2,616 | 2,232 |
Revenue (₹ Cr) |
562 | 3,521 | 3,305 | 1,718 | 699 |
Net Profit (₹ Cr) |
12.77 | 265.71 | 121.50 | 85.37 | 15.74 |
Net Margin (%) |
2.24 | 7.53 | 3.67 | 4.93 | 2.23 |
RoE (%) |
5.47 | 17.19 | 12.05 | 6.55 | 9.65 |
Price to Earnings |
7.69 | 13.09 | 25.14 | 30.75 | 142.61 |
Price-To-Book |
0.41 | 2.14 | 2.73 | 1.98 | 13.02 |
Income Statement (₹ Cr)
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Operating Revenue
|
534.16 | 3,213.87 | 3,234.53 | 1,481.66 | 687.81 |
|
Total Income
|
538.62 | 3,218.88 | 3,259.72 | 1,499.08 | 697.24 |
|
Total Expenditure
|
514.07 | 2,761.12 | 2,930.93 | 1,339.95 | 661.79 |
|
EBITDA
|
20.09 | 452.75 | 303.60 | 141.71 | 26.02 |
|
Depreciation
|
16.99 | 148.13 | 95.36 | 64.81 | 8.87 |
|
EBIT
|
3.10 | 304.62 | 208.24 | 76.90 | 17.15 |
|
Interest
|
2.74 | 70.86 | 113.95 | 40.32 | 11.48 |
|
Other Income
|
4.46 | 5.01 | 25.19 | 17.42 | 9.42 |
|
Exceptional Items
|
-- | -- | -6.64 | -- | -- |
|
Profit before Tax
|
4.83 | 238.76 | 112.84 | 53.95 | 15.10 |
|
Provision for Tax
|
1.19 | 61.21 | 30.23 | 15.74 | 4.68 |
|
Profit after Tax
|
3.64 | 177.55 | 82.61 | 38.21 | 10.42 |
Liabilities (₹ Cr)
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
229.39 | 1,470.73 | 1,076.27 | 1,275.67 | 164.10 |
|
Minority Interest
|
-- | -- | -- | -- | 0.20 |
|
Non-Current Liabilities
|
12.05 | 693.63 | 802.67 | 414.15 | 54.92 |
|
Current Liabilities
|
76.78 | 750.25 | 1,447.01 | 313.56 | 87.43 |
|
Total Liabilities
|
318.22 | 2,914.61 | 3,325.95 | 2,003.38 | 306.65 |
Assets (₹ Cr)
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
178.79 | 1,768.15 | 1,718.79 | 1,182.30 | 130.36 |
|
Current Assets
|
139.43 | 1,146.46 | 1,607.16 | 820.84 | 176.29 |
|
Total Assets
|
318.22 | 2,914.61 | 3,325.95 | 2,003.38 | 306.65 |
|
Total Debt*
|
30.49 | 1,124.50 | 1,275.94 | 495.61 | 97.85 |
|
Net Current Assets
|
62.65 | 396.21 | 160.15 | 507.28 | 88.86 |
|
Contingent Liabilities
|
1.06 | 132.71 | 89.20 | 65.16 | 70.39 |
Cashflow (₹ Cr)
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
19.14 | 410.52 | 268.71 | 170.70 | 37.22 |
|
Cash Flow from Investing Activities
|
-10.15 | -286.70 | -272.09 | -158.16 | -5.03 |
|
Cash from Financing Activities
|
-9.06 | -127.94 | 17.23 | -8.91 | -30.23 |
|
Net Cash Inflow / Outflow
|
-0.07 | -4.13 | 13.85 | 3.64 | 1.97 |
Ratios
Profitability Ratios
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.90 | 12.21 | 10.09 | 5.42 | 10.04 |
|
ROE (%)
|
1.60 | 12.76 | 7.93 | 3.20 | 6.54 |
|
ROA (%)
|
1.12 | 6.29 | 2.63 | 1.94 | 3.43 |
|
EBIT Margin (%)
|
4.60 | 14.24 | 10.17 | 10.74 | 5.15 |
|
Net Margin (%)
|
0.68 | 5.52 | 2.53 | 2.55 | 1.49 |
|
Cash Profit Margin (%)
|
3.85 | 10.13 | 5.50 | 6.94 | 2.80 |
Growth Ratios
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.93 | -2.78 | 13.22 | 1.09 | 7.89 |
|
EBIT Growth (%)
|
234.22 | -3.63 | 26.45 | -30.36 | -11.37 |
|
Net Profit Growth (%)
|
135.70 | 1.21 | 159.78 | -62.94 | -26.16 |
|
EPS Growth (%)
|
135.70 | 1.21 | 159.75 | -64.79 | -23.18 |
|
Book Value Growth (%)
|
1.90 | 12.17 | 6.90 | 14.45 | 6.31 |
Valuation Ratios
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.84 | 10.89 | 25.30 | 59.76 | 14.59 |
|
Price / Book Value
|
0.28 | 1.31 | 1.94 | 1.79 | 9.37 |
|
Dividend Yield (%)
|
0.00 | 0.87 | 0.48 | 0.41 | 0.05 |
|
EV/EBITDA
|
3.86 | 6.66 | 10.04 | 16.70 | 46.05 |
|
Market Cap (₹ Cr)
|
64.90 | 1,932.82 | 2,089.51 | 2,283.69 | 1,537.19 |
Solvency Ratios
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.76 | 1.19 | 0.39 | 0.60 |
|
Short term debt to equity ratio
|
0.13 | 0.27 | 0.43 | 0.10 | 0.37 |
|
Current Ratio
|
1.82 | 1.53 | 1.11 | 2.62 | 2.02 |
|
Quick Ratio
|
0.68 | 0.72 | 0.71 | 1.67 | 1.43 |
|
Interest Coverage
|
2.76 | 4.37 | 1.99 | 2.34 | 2.32 |
Operating Efficiency Ratios
| Deepak Spinners | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | Pashupati Cotspin | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.19 | 13.44 | 19.70 | 13.35 | 7.77 |
|
Asset Turnover
|
1.65 | 1.14 | 1.03 | 0.75 | 2.27 |
|
Receivable days
|
23.52 | 48.92 | 65.15 | 45.43 | 28.22 |
|
Inventory Days
|
59.65 | 69.00 | 65.59 | 80.32 | 25.45 |
|
Payable days
|
29.80 | 17.63 | 24.31 | 31.44 | 8.34 |
|
Cash Conversion Cycle
|
53.37 | 100.29 | 106.43 | 94.31 | 45.32 |