Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
-0.45
|
-1.43
|
1.66
|
4.78
|
1.01
|
2.15
|
|||||
|
Other Income
|
0.61
|
0.65
|
1.26
|
1.53
|
0.49
|
0.49
|
|||||
|
Total Income
|
0.16
|
-0.78
|
2.93
|
6.32
|
1.50
|
2.63
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.02
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
1.10
|
1.12
|
1.25
|
1.57
|
0.89
|
1.46
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.00
|
-1.96
|
1.60
|
4.68
|
0.54
|
1.11
|
|||||
|
Taxes
|
-0.17
|
-0.17
|
-0.02
|
1.18
|
0.12
|
0.27
|
|||||
|
Profit after Tax
|
-0.83
|
-1.79
|
1.62
|
3.49
|
0.42
|
0.84
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.83
|
-2.40
|
0.77
|
4.82
|
0.42
|
0.84
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.60
|
19.33
|
21.74
|
20.97
|
16.14
|
14.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.18
|
0.01
|
0.17
|
0.46
|
0.30
|
0.28
|
|||||
|
Current Liabilities
|
1.44
|
1.59
|
1.57
|
3.23
|
2.22
|
5.15
|
|||||
|
Total Liabilities
|
23.22
|
21.10
|
23.48
|
24.65
|
18.66
|
20.34
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.62
|
-2.22
|
2.64
|
-0.49
|
2.92
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.71
|
0.78
|
-3.10
|
1.84
|
-2.73
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-0.02
|
-0.02
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.09
|
-1.44
|
-0.48
|
1.33
|
0.17
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.66
|
-3.57
|
3.24
|
6.98
|
0.84
|
1.69
|
|||||
|
Cash EPS (₹)
|
-1.66
|
-3.44
|
3.37
|
7.13
|
0.98
|
1.80
|
|||||
|
Adjusted Book Value (₹)
|
43.20
|
38.67
|
43.48
|
41.93
|
32.29
|
29.84
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.24
|
-4.44
|
5.29
|
-0.97
|
5.85
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.70
|
1.47
|
2.97
|
-1.91
|
4.41
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-9.55
|
7.54
|
25.19
|
3.50
|
7.85
|
|||||
|
ROE (%)
|
-3.72
|
-8.70
|
7.58
|
18.81
|
2.69
|
5.97
|
|||||
|
ROA (%)
|
-3.36
|
-8.05
|
6.72
|
16.12
|
2.14
|
4.74
|
|||||
|
EBIT Margin (%)
|
360.31
|
183.01
|
20.94
|
65.70
|
5.05
|
29.24
|
|||||
|
Net Margin (%)
|
-520.75
|
230.25
|
55.30
|
55.27
|
27.76
|
32.07
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
120.55
|
101.30
|
74.54
|
48.60
|
41.85
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1,586.67
|
-185.87
|
-65.23
|
373.03
|
-52.87
|
20.98
|
|||||
|
EBIT Growth (%)
|
-29.81
|
-850.67
|
-88.92
|
6,054.84
|
-91.86
|
-40.90
|
|||||
|
Net Profit Growth (%)
|
-0.98
|
-210.45
|
-53.65
|
736.04
|
-50.56
|
-38.83
|
|||||
|
EPS Growth (%)
|
-0.98
|
-210.45
|
-53.65
|
736.06
|
-50.56
|
-38.83
|
|||||
|
Book Value Growth (%)
|
--
|
-11.06
|
3.68
|
29.88
|
8.19
|
11.44
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-17.55
|
--
|
12.00
|
4.36
|
22.74
|
17.44
|
|||||
|
Price / Book Value
|
0.67
|
0.64
|
0.89
|
0.73
|
0.59
|
0.99
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-15.34
|
-6.38
|
11.51
|
3.10
|
13.75
|
12.26
|
|||||
|
Close Price (₹)
|
28.96
|
24.58
|
38.83
|
30.43
|
18.99
|
29.45
|
|||||
|
High Price (₹)
|
46.00
|
47.00
|
73.68
|
36.75
|
34.10
|
53.60
|
|||||
|
Low Price (₹)
|
24.10
|
24.10
|
29.50
|
17.43
|
17.43
|
5.24
|
|||||
|
Market Cap (₹ Cr)
|
14.53
|
12.29
|
19.42
|
15.21
|
9.50
|
14.73
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5.92
|
5.26
|
6.73
|
3.38
|
4.25
|
2.00
|
|||||
|
Quick Ratio
|
0.94
|
1.09
|
1.10
|
0.60
|
1.63
|
0.50
|
|||||
|
Interest Coverage
|
--
|
--
|
101.38
|
6,979.52
|
160.09
|
249.48
|